|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.933M
-157.14%
YoY
|
$3.383M
-63.6%
YoY
|
$9.293M
-28.14%
YoY
|
$12.93M
4.23%
YoY
|
$12.41M
78.52%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
7.69%
YoY
|
$1.300M
-7.14%
YoY
|
$1.400M
27.27%
YoY
|
$1.100M
-38.89%
YoY
|
$1.800M
5.88%
YoY
|
| Cash From Operating Activities |
$11.68M
4.18%
YoY
|
$11.21M
-27.37%
YoY
|
$15.43M
-28.99%
YoY
|
$21.73M
7.83%
YoY
|
$20.15M
-56.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.260M
-38.89%
YoY
|
$2.062M
4.88%
YoY
|
$1.966M
3.58%
YoY
|
$1.898M
56.6%
YoY
|
$1.212M
-3.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$41.71M
-305.08%
YoY
|
-$20.34M
-61.5%
YoY
|
-$52.82M
-58.06%
YoY
|
-$126.0M
83.23%
YoY
|
-$68.74M
-53.54%
YoY
|
| Cash From Investing Activities |
$40.45M
-280.57%
YoY
|
-$22.40M
-59.12%
YoY
|
-$54.79M
-58.23%
YoY
|
-$131.2M
87.5%
YoY
|
-$69.95M
-53.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$23.88M
-28.82%
YoY
|
$33.55M
179.15%
YoY
|
$12.02M
-34.06%
YoY
|
$18.23M
-29.81%
YoY
|
$25.97M
-13.99%
YoY
|
| Cash From Financing Activities |
-$52.52M
779.65%
YoY
|
-$5.971M
-111.31%
YoY
|
$52.81M
-50.91%
YoY
|
$107.6M
147.37%
YoY
|
$43.48M
-65.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.68M
4.18%
YoY
|
$11.21M
-27.37%
YoY
|
$15.43M
-28.99%
YoY
|
$21.73M
7.83%
YoY
|
$20.15M
-56.71%
YoY
|
| Cash From Investing Activities |
$40.45M
-280.57%
YoY
|
-$22.40M
-59.12%
YoY
|
-$54.79M
-58.23%
YoY
|
-$131.2M
87.5%
YoY
|
-$69.95M
-53.12%
YoY
|
| Cash From Financing Activities |
-$52.52M
779.65%
YoY
|
-$5.971M
-111.31%
YoY
|
$52.81M
-50.91%
YoY
|
$107.6M
147.37%
YoY
|
$43.48M
-65.48%
YoY
|
| Net Change In Cash |
-$402.0K
-97.66%
YoY
|
-$17.16M
-227.58%
YoY
|
$13.45M
-820.41%
YoY
|
-$1.867M
-70.44%
YoY
|
-$6.315M
-127.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.68M
4.18%
YoY
|
$11.21M
-27.37%
YoY
|
$15.43M
-28.99%
YoY
|
$21.73M
7.83%
YoY
|
$20.15M
-56.71%
YoY
|
| Capital Expenditures |
$1.260M
-38.89%
YoY
|
$2.062M
4.88%
YoY
|
$1.966M
3.58%
YoY
|
$1.898M
56.6%
YoY
|
$1.212M
-3.89%
YoY
|
| Free Cash Flow |
$10.42M
13.88%
YoY
|
$9.147M
-32.07%
YoY
|
$13.47M
-32.11%
YoY
|
$19.84M
4.71%
YoY
|
$18.94M
-58.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.413M
-18.86%
YoY
|
-$4.230M
-242.81%
YoY
|
$626.0K
-113.48%
YoY
|
$31.00K
-98.45%
YoY
|
$2.974M
40.28%
YoY
|
$2.962M
54.27%
YoY
|
-$4.644M
-313.42%
YoY
|
$2.000M
0.91%
YoY
|
$2.120M
-18.43%
YoY
|
$1.920M
-39.16%
YoY
|
$2.176M
-31.57%
YoY
|
$1.982M
-39.43%
YoY
|
$2.599M
-11.9%
YoY
|
$3.156M
-18.66%
YoY
|
$3.180M
-5.5%
YoY
|
$3.272M
8.74%
YoY
|
$2.950M
36.95%
YoY
|
$3.880M
98.97%
YoY
|
$3.365M
128.29%
YoY
|
$3.009M
63.44%
YoY
|
| Depreciation, Depletion And Amortization |
$374.0K
-9.44%
YoY
|
$286.0K
-34.7%
YoY
|
$699.0K
45.32%
YoY
|
$411.0K
21.24%
YoY
|
$413.0K
21.83%
YoY
|
$438.0K
24.08%
YoY
|
$481.0K
41.47%
YoY
|
$339.0K
-4.51%
YoY
|
$339.0K
-4.51%
YoY
|
$353.0K
-1028.95%
YoY
|
$340.0K
-5.82%
YoY
|
$355.0K
-4.31%
YoY
|
$355.0K
-7.55%
YoY
|
-$38.00K
-108.64%
YoY
|
$361.0K
-19.78%
YoY
|
$371.0K
-21.06%
YoY
|
$384.0K
-15.23%
YoY
|
$440.0K
-4.35%
YoY
|
$450.0K
4.65%
YoY
|
$470.0K
11.9%
YoY
|
| Cash From Operating Activities |
-$241.0K
-104.23%
YoY
|
$2.669M
-200.53%
YoY
|
$7.048M
-40.48%
YoY
|
-$3.737M
-346.18%
YoY
|
$5.697M
1030.36%
YoY
|
-$2.655M
-131.49%
YoY
|
$11.84M
132.2%
YoY
|
$1.518M
-136.66%
YoY
|
$504.0K
-91.66%
YoY
|
$8.432M
-11.99%
YoY
|
$5.100M
-0.82%
YoY
|
-$4.141M
-242.35%
YoY
|
$6.045M
47.4%
YoY
|
$9.581M
115.79%
YoY
|
$5.142M
-27.78%
YoY
|
$2.909M
-45.32%
YoY
|
$4.101M
18.05%
YoY
|
$4.440M
197.99%
YoY
|
$7.120M
49.89%
YoY
|
$5.320M
129.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$248.0K
-61.07%
YoY
|
$273.0K
-38.1%
YoY
|
$126.0K
-75.29%
YoY
|
$224.0K
-74.57%
YoY
|
$637.0K
176.96%
YoY
|
$441.0K
48.99%
YoY
|
$510.0K
-49.5%
YoY
|
$881.0K
78.34%
YoY
|
$230.0K
36.9%
YoY
|
$296.0K
-92.17%
YoY
|
$1.010M
-372.97%
YoY
|
$494.0K
-216.24%
YoY
|
$168.0K
-73.54%
YoY
|
$3.779M
-2799.29%
YoY
|
-$370.0K
85.0%
YoY
|
-$425.0K
-7.61%
YoY
|
$635.0K
54.5%
YoY
|
-$140.0K
-255.56%
YoY
|
-$200.0K
-78.02%
YoY
|
-$460.0K
9.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$28.57M
574.04%
YoY
|
$39.29M
-236.39%
YoY
|
-$24.92M
-318.44%
YoY
|
-$1.235M
-82.79%
YoY
|
$4.238M
-110.44%
YoY
|
-$28.81M
19.73%
YoY
|
$11.41M
-48.71%
YoY
|
-$7.174M
-31.01%
YoY
|
-$40.60M
305.09%
YoY
|
-$24.06M
-21.88%
YoY
|
$22.24M
-158.64%
YoY
|
-$10.40M
-77.97%
YoY
|
-$10.02M
-83.68%
YoY
|
-$30.80M
-204.26%
YoY
|
-$37.93M
-209.27%
YoY
|
-$47.20M
-34.07%
YoY
|
-$61.40M
199.95%
YoY
|
$29.54M
-170.23%
YoY
|
$34.71M
-150.53%
YoY
|
| Cash From Investing Activities |
$11.24M
-700.21%
YoY
|
$28.29M
645.14%
YoY
|
$39.17M
-233.59%
YoY
|
-$25.14M
-338.85%
YoY
|
-$1.872M
-74.72%
YoY
|
$3.797M
-109.28%
YoY
|
-$29.32M
16.94%
YoY
|
$10.53M
-51.6%
YoY
|
-$7.404M
-29.93%
YoY
|
-$40.90M
196.32%
YoY
|
-$25.07M
-19.56%
YoY
|
$21.75M
-156.7%
YoY
|
-$10.57M
-77.91%
YoY
|
-$13.80M
-77.57%
YoY
|
-$31.17M
-206.23%
YoY
|
-$38.35M
-211.98%
YoY
|
-$47.84M
-33.56%
YoY
|
-$61.54M
201.96%
YoY
|
$29.34M
-168.26%
YoY
|
$34.25M
-149.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.440M
133.09%
YoY
|
N/A
|
N/A
|
N/A
|
$4.050M
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.700M
-48.35%
YoY
|
N/A
|
N/A
|
N/A
|
$5.227M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.006M
-118.7%
YoY
|
-$40.36M
724.77%
YoY
|
-$37.12M
-276.91%
YoY
|
$8.885M
-194.04%
YoY
|
$16.07M
-227.46%
YoY
|
-$4.894M
-108.63%
YoY
|
$20.98M
174.97%
YoY
|
-$9.448M
-27.95%
YoY
|
-$12.61M
-907.23%
YoY
|
$56.73M
-1245.75%
YoY
|
$7.630M
-76.3%
YoY
|
-$13.11M
-135.88%
YoY
|
$1.562M
-96.43%
YoY
|
-$4.951M
-126.06%
YoY
|
$32.19M
-1458.35%
YoY
|
$36.55M
-172.54%
YoY
|
$43.77M
-43.33%
YoY
|
$19.00M
-18.73%
YoY
|
-$2.370M
-107.39%
YoY
|
-$50.38M
-192.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$241.0K
-104.23%
YoY
|
$2.669M
-200.53%
YoY
|
$7.048M
-40.48%
YoY
|
-$3.737M
-346.18%
YoY
|
$5.697M
1030.36%
YoY
|
-$2.655M
-131.49%
YoY
|
$11.84M
132.2%
YoY
|
$1.518M
-136.66%
YoY
|
$504.0K
-91.66%
YoY
|
$8.432M
-11.99%
YoY
|
$5.100M
-0.82%
YoY
|
-$4.141M
-242.35%
YoY
|
$6.045M
47.4%
YoY
|
$9.581M
115.79%
YoY
|
$5.142M
-27.78%
YoY
|
$2.909M
-45.32%
YoY
|
$4.101M
18.05%
YoY
|
$4.440M
197.99%
YoY
|
$7.120M
49.89%
YoY
|
$5.320M
129.31%
YoY
|
| Cash From Investing Activities |
$11.24M
-700.21%
YoY
|
$28.29M
645.14%
YoY
|
$39.17M
-233.59%
YoY
|
-$25.14M
-338.85%
YoY
|
-$1.872M
-74.72%
YoY
|
$3.797M
-109.28%
YoY
|
-$29.32M
16.94%
YoY
|
$10.53M
-51.6%
YoY
|
-$7.404M
-29.93%
YoY
|
-$40.90M
196.32%
YoY
|
-$25.07M
-19.56%
YoY
|
$21.75M
-156.7%
YoY
|
-$10.57M
-77.91%
YoY
|
-$13.80M
-77.57%
YoY
|
-$31.17M
-206.23%
YoY
|
-$38.35M
-211.98%
YoY
|
-$47.84M
-33.56%
YoY
|
-$61.54M
201.96%
YoY
|
$29.34M
-168.26%
YoY
|
$34.25M
-149.57%
YoY
|
| Cash From Financing Activities |
-$3.006M
-118.7%
YoY
|
-$40.36M
724.77%
YoY
|
-$37.12M
-276.91%
YoY
|
$8.885M
-194.04%
YoY
|
$16.07M
-227.46%
YoY
|
-$4.894M
-108.63%
YoY
|
$20.98M
174.97%
YoY
|
-$9.448M
-27.95%
YoY
|
-$12.61M
-907.23%
YoY
|
$56.73M
-1245.75%
YoY
|
$7.630M
-76.3%
YoY
|
-$13.11M
-135.88%
YoY
|
$1.562M
-96.43%
YoY
|
-$4.951M
-126.06%
YoY
|
$32.19M
-1458.35%
YoY
|
$36.55M
-172.54%
YoY
|
$43.77M
-43.33%
YoY
|
$19.00M
-18.73%
YoY
|
-$2.370M
-107.39%
YoY
|
-$50.38M
-192.75%
YoY
|
| Net Change In Cash |
$7.989M
-59.85%
YoY
|
-$9.402M
150.59%
YoY
|
$9.097M
159.54%
YoY
|
-$19.99M
-870.15%
YoY
|
$19.90M
-201.98%
YoY
|
-$3.752M
-115.47%
YoY
|
$3.505M
-128.4%
YoY
|
$2.596M
-42.23%
YoY
|
-$19.51M
558.87%
YoY
|
$24.26M
-364.5%
YoY
|
-$12.34M
-300.1%
YoY
|
$4.494M
307.43%
YoY
|
-$2.961M
-93.23%
YoY
|
-$9.172M
-75.93%
YoY
|
$6.167M
-81.91%
YoY
|
$1.103M
-110.2%
YoY
|
-$43.74M
-602.42%
YoY
|
-$38.10M
-948.55%
YoY
|
$34.09M
-655.21%
YoY
|
-$10.81M
-13.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$241.0K
-104.23%
YoY
|
$2.669M
-200.53%
YoY
|
$7.048M
-40.48%
YoY
|
-$3.737M
-346.18%
YoY
|
$5.697M
1030.36%
YoY
|
-$2.655M
-131.49%
YoY
|
$11.84M
132.2%
YoY
|
$1.518M
-136.66%
YoY
|
$504.0K
-91.66%
YoY
|
$8.432M
-11.99%
YoY
|
$5.100M
-0.82%
YoY
|
-$4.141M
-242.35%
YoY
|
$6.045M
47.4%
YoY
|
$9.581M
115.79%
YoY
|
$5.142M
-27.78%
YoY
|
$2.909M
-45.32%
YoY
|
$4.101M
18.05%
YoY
|
$4.440M
197.99%
YoY
|
$7.120M
49.89%
YoY
|
$5.320M
129.31%
YoY
|
| Capital Expenditures |
$248.0K
-61.07%
YoY
|
$273.0K
-38.1%
YoY
|
$126.0K
-75.29%
YoY
|
$224.0K
-74.57%
YoY
|
$637.0K
176.96%
YoY
|
$441.0K
48.99%
YoY
|
$510.0K
-49.5%
YoY
|
$881.0K
78.34%
YoY
|
$230.0K
36.9%
YoY
|
$296.0K
-92.17%
YoY
|
$1.010M
-372.97%
YoY
|
$494.0K
-216.24%
YoY
|
$168.0K
-73.54%
YoY
|
$3.779M
-2799.29%
YoY
|
-$370.0K
85.0%
YoY
|
-$425.0K
-7.61%
YoY
|
$635.0K
54.5%
YoY
|
-$140.0K
-255.56%
YoY
|
-$200.0K
-78.02%
YoY
|
-$460.0K
9.52%
YoY
|
| Free Cash Flow |
-$489.0K
-109.66%
YoY
|
$2.396M
-177.39%
YoY
|
$6.922M
-38.92%
YoY
|
-$3.961M
-721.82%
YoY
|
$5.060M
1746.72%
YoY
|
-$3.096M
-138.05%
YoY
|
$11.33M
177.07%
YoY
|
$637.0K
-113.74%
YoY
|
$274.0K
-95.34%
YoY
|
$8.136M
40.23%
YoY
|
$4.090M
-25.8%
YoY
|
-$4.635M
-239.02%
YoY
|
$5.877M
69.56%
YoY
|
$5.802M
26.68%
YoY
|
$5.512M
-24.7%
YoY
|
$3.334M
-42.32%
YoY
|
$3.466M
13.16%
YoY
|
$4.580M
227.14%
YoY
|
$7.320M
29.33%
YoY
|
$5.780M
110.95%
YoY
|
Loading...