|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$57.29M
813.51%
YoY
|
-$6.271M
-15.98%
YoY
|
-$7.464M
-3303.43%
YoY
|
$233.0K
-98.9%
YoY
|
$21.10M
-31.05%
YoY
|
| Depreciation, Depletion And Amortization |
$9.387M
33.36%
YoY
|
$7.039M
-0.24%
YoY
|
$7.056M
98.98%
YoY
|
$3.546M
29.51%
YoY
|
$2.738M
12.81%
YoY
|
| Cash From Operating Activities |
-$28.39M
-701.82%
YoY
|
$4.718M
9.29%
YoY
|
$4.317M
-84.47%
YoY
|
$27.80M
50.3%
YoY
|
$18.50M
-53.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.615M
-9.74%
YoY
|
$5.113M
13.35%
YoY
|
$4.511M
-14.24%
YoY
|
$5.260M
200.23%
YoY
|
$1.752M
-27.96%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$35.86M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$36.16M
623.18%
YoY
|
-$5.000M
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.615M
-9.74%
YoY
|
-$5.113M
-87.43%
YoY
|
-$40.67M
296.39%
YoY
|
-$10.26M
485.62%
YoY
|
-$1.752M
-27.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$299.0K
65.19%
YoY
|
-$181.0K
-98.54%
YoY
|
-$12.44M
-49.31%
YoY
|
-$24.54M
0.63%
YoY
|
-$24.38M
7.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$28.39M
-701.82%
YoY
|
$4.718M
9.29%
YoY
|
$4.317M
-84.47%
YoY
|
$27.80M
50.3%
YoY
|
$18.50M
-53.84%
YoY
|
| Cash From Investing Activities |
-$4.615M
-9.74%
YoY
|
-$5.113M
-87.43%
YoY
|
-$40.67M
296.39%
YoY
|
-$10.26M
485.62%
YoY
|
-$1.752M
-27.96%
YoY
|
| Cash From Financing Activities |
-$299.0K
65.19%
YoY
|
-$181.0K
-98.54%
YoY
|
-$12.44M
-49.31%
YoY
|
-$24.54M
0.63%
YoY
|
-$24.38M
7.48%
YoY
|
| Net Change In Cash |
-$33.31M
5682.64%
YoY
|
-$576.0K
-98.82%
YoY
|
-$48.79M
597.6%
YoY
|
-$6.994M
-8.43%
YoY
|
-$7.638M
-151.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.39M
-701.82%
YoY
|
$4.718M
9.29%
YoY
|
$4.317M
-84.47%
YoY
|
$27.80M
50.3%
YoY
|
$18.50M
-53.84%
YoY
|
| Capital Expenditures |
$4.615M
-9.74%
YoY
|
$5.113M
13.35%
YoY
|
$4.511M
-14.24%
YoY
|
$5.260M
200.23%
YoY
|
$1.752M
-27.96%
YoY
|
| Free Cash Flow |
-$33.01M
8256.71%
YoY
|
-$395.0K
103.61%
YoY
|
-$194.0K
-100.86%
YoY
|
$22.54M
34.62%
YoY
|
$16.75M
-55.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$10.55M
1392.64%
YoY
|
-$8.520M
-466.29%
YoY
|
-$34.15M
-1009.75%
YoY
|
-$11.64M
132.14%
YoY
|
-$707.0K
-65.12%
YoY
|
$2.326M
-3422.86%
YoY
|
$3.754M
-523.22%
YoY
|
-$5.016M
-1.69%
YoY
|
-$2.027M
10568.42%
YoY
|
-$70.00K
-102.71%
YoY
|
-$887.0K
-131.96%
YoY
|
-$5.102M
-184.11%
YoY
|
-$19.00K
-100.45%
YoY
|
$2.579M
-59.38%
YoY
|
$2.775M
-37.33%
YoY
|
$6.066M
-10.95%
YoY
|
$4.257M
-44.07%
YoY
|
$6.349M
-24.52%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.399M
51.26%
YoY
|
$2.278M
37.39%
YoY
|
$2.283M
32.66%
YoY
|
$2.074M
9.45%
YoY
|
$1.586M
-10.4%
YoY
|
$1.658M
-3.21%
YoY
|
$1.721M
2.56%
YoY
|
$1.895M
90.64%
YoY
|
$1.770M
88.1%
YoY
|
$1.713M
99.65%
YoY
|
$1.678M
122.84%
YoY
|
$994.0K
44.69%
YoY
|
$941.0K
32.54%
YoY
|
$858.0K
23.63%
YoY
|
$753.0K
16.38%
YoY
|
$687.0K
7.34%
YoY
|
$710.0K
14.15%
YoY
|
$694.0K
14.33%
YoY
|
| Cash From Operating Activities |
N/A
|
-$9.205M
689.45%
YoY
|
-$2.174M
-129.42%
YoY
|
-$12.27M
44.08%
YoY
|
$7.012M
-1.59%
YoY
|
-$1.166M
-54.95%
YoY
|
$7.389M
-1047.31%
YoY
|
-$8.517M
-1615.48%
YoY
|
$7.125M
-26.73%
YoY
|
-$2.588M
-119.95%
YoY
|
-$780.0K
-38.68%
YoY
|
$562.0K
-91.19%
YoY
|
$9.724M
11.55%
YoY
|
$12.97M
48.99%
YoY
|
-$1.272M
-184.97%
YoY
|
$6.380M
-1611.85%
YoY
|
$8.717M
-52.75%
YoY
|
$8.706M
35.19%
YoY
|
$1.497M
-94.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$21.00K
-102.7%
YoY
|
$2.624M
107.43%
YoY
|
$1.292M
89.17%
YoY
|
$2.388M
90.89%
YoY
|
$777.0K
-30.62%
YoY
|
$1.265M
27.78%
YoY
|
$683.0K
-40.76%
YoY
|
$1.251M
-35.21%
YoY
|
$1.120M
12.79%
YoY
|
$990.0K
-173.12%
YoY
|
$1.153M
17.41%
YoY
|
$1.931M
-497.33%
YoY
|
$993.0K
-437.76%
YoY
|
-$1.354M
173.54%
YoY
|
$982.0K
105.87%
YoY
|
-$486.0K
-16.21%
YoY
|
-$294.0K
-55.45%
YoY
|
-$495.0K
-52.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$35.86M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$299.0K
N/A
|
$0.00
N/A
|
-$35.86M
617.18%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$21.00K
-102.7%
YoY
|
-$2.624M
107.43%
YoY
|
-$1.292M
89.17%
YoY
|
-$2.388M
90.89%
YoY
|
-$777.0K
-45.24%
YoY
|
-$1.265M
27.78%
YoY
|
-$683.0K
-98.15%
YoY
|
-$1.251M
-35.21%
YoY
|
-$1.419M
42.9%
YoY
|
-$990.0K
-26.88%
YoY
|
-$37.01M
518.72%
YoY
|
-$1.931M
297.33%
YoY
|
-$993.0K
237.76%
YoY
|
-$1.354M
173.54%
YoY
|
-$5.982M
1154.09%
YoY
|
-$486.0K
-16.21%
YoY
|
-$294.0K
-55.45%
YoY
|
-$495.0K
-52.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$231.0K
225.35%
YoY
|
-$30.00K
-71.15%
YoY
|
-$5.000K
-72.22%
YoY
|
-$1.000K
-94.74%
YoY
|
-$71.00K
-98.87%
YoY
|
-$104.0K
-98.3%
YoY
|
-$18.00K
-99.71%
YoY
|
-$19.00K
-99.69%
YoY
|
-$6.300M
0.93%
YoY
|
-$6.102M
0.63%
YoY
|
-$6.135M
1.2%
YoY
|
-$6.096M
0.54%
YoY
|
-$6.242M
0.26%
YoY
|
-$6.064M
0.51%
YoY
|
-$6.062M
7.29%
YoY
|
-$6.063M
7.69%
YoY
|
-$6.226M
6.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$9.205M
689.45%
YoY
|
-$2.174M
-129.42%
YoY
|
-$12.27M
44.08%
YoY
|
$7.012M
-1.59%
YoY
|
-$1.166M
-54.95%
YoY
|
$7.389M
-1047.31%
YoY
|
-$8.517M
-1615.48%
YoY
|
$7.125M
-26.73%
YoY
|
-$2.588M
-119.95%
YoY
|
-$780.0K
-38.68%
YoY
|
$562.0K
-91.19%
YoY
|
$9.724M
11.55%
YoY
|
$12.97M
48.99%
YoY
|
-$1.272M
-184.97%
YoY
|
$6.380M
-1611.85%
YoY
|
$8.717M
-52.75%
YoY
|
$8.706M
35.19%
YoY
|
$1.497M
-94.33%
YoY
|
| Cash From Investing Activities |
N/A
|
$21.00K
-102.7%
YoY
|
-$2.624M
107.43%
YoY
|
-$1.292M
89.17%
YoY
|
-$2.388M
90.89%
YoY
|
-$777.0K
-45.24%
YoY
|
-$1.265M
27.78%
YoY
|
-$683.0K
-98.15%
YoY
|
-$1.251M
-35.21%
YoY
|
-$1.419M
42.9%
YoY
|
-$990.0K
-26.88%
YoY
|
-$37.01M
518.72%
YoY
|
-$1.931M
297.33%
YoY
|
-$993.0K
237.76%
YoY
|
-$1.354M
173.54%
YoY
|
-$5.982M
1154.09%
YoY
|
-$486.0K
-16.21%
YoY
|
-$294.0K
-55.45%
YoY
|
-$495.0K
-52.4%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$231.0K
225.35%
YoY
|
-$30.00K
-71.15%
YoY
|
-$5.000K
-72.22%
YoY
|
-$1.000K
-94.74%
YoY
|
-$71.00K
-98.87%
YoY
|
-$104.0K
-98.3%
YoY
|
-$18.00K
-99.71%
YoY
|
-$19.00K
-99.69%
YoY
|
-$6.300M
0.93%
YoY
|
-$6.102M
0.63%
YoY
|
-$6.135M
1.2%
YoY
|
-$6.096M
0.54%
YoY
|
-$6.242M
0.26%
YoY
|
-$6.064M
0.51%
YoY
|
-$6.062M
7.29%
YoY
|
-$6.063M
7.69%
YoY
|
-$6.226M
6.98%
YoY
|
| Net Change In Cash |
N/A
|
-$9.184M
372.43%
YoY
|
-$5.029M
-183.08%
YoY
|
-$13.59M
46.1%
YoY
|
$4.619M
-21.12%
YoY
|
-$1.944M
-51.71%
YoY
|
$6.053M
-175.01%
YoY
|
-$9.304M
-78.13%
YoY
|
$5.856M
253.2%
YoY
|
-$4.026M
-168.45%
YoY
|
-$8.070M
-9.0%
YoY
|
-$42.55M
651.01%
YoY
|
$1.658M
-23.56%
YoY
|
$5.882M
150.4%
YoY
|
-$8.868M
69.75%
YoY
|
-$5.666M
-18.26%
YoY
|
$2.169M
-82.25%
YoY
|
$2.349M
1466.0%
YoY
|
-$5.224M
-126.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$9.205M
689.45%
YoY
|
-$2.174M
-129.42%
YoY
|
-$12.27M
44.08%
YoY
|
$7.012M
-1.59%
YoY
|
-$1.166M
-54.95%
YoY
|
$7.389M
-1047.31%
YoY
|
-$8.517M
-1615.48%
YoY
|
$7.125M
-26.73%
YoY
|
-$2.588M
-119.95%
YoY
|
-$780.0K
-38.68%
YoY
|
$562.0K
-91.19%
YoY
|
$9.724M
11.55%
YoY
|
$12.97M
48.99%
YoY
|
-$1.272M
-184.97%
YoY
|
$6.380M
-1611.85%
YoY
|
$8.717M
-52.75%
YoY
|
$8.706M
35.19%
YoY
|
$1.497M
-94.33%
YoY
|
| Capital Expenditures |
N/A
|
-$21.00K
-102.7%
YoY
|
$2.624M
107.43%
YoY
|
$1.292M
89.17%
YoY
|
$2.388M
90.89%
YoY
|
$777.0K
-30.62%
YoY
|
$1.265M
27.78%
YoY
|
$683.0K
-40.76%
YoY
|
$1.251M
-35.21%
YoY
|
$1.120M
12.79%
YoY
|
$990.0K
-173.12%
YoY
|
$1.153M
17.41%
YoY
|
$1.931M
-497.33%
YoY
|
$993.0K
-437.76%
YoY
|
-$1.354M
173.54%
YoY
|
$982.0K
105.87%
YoY
|
-$486.0K
-16.21%
YoY
|
-$294.0K
-55.45%
YoY
|
-$495.0K
-52.4%
YoY
|
| Free Cash Flow |
N/A
|
-$9.184M
372.67%
YoY
|
-$4.798M
-178.35%
YoY
|
-$13.56M
47.42%
YoY
|
$4.624M
-21.28%
YoY
|
-$1.943M
-47.6%
YoY
|
$6.124M
-445.99%
YoY
|
-$9.200M
1456.68%
YoY
|
$5.874M
-24.62%
YoY
|
-$3.708M
-130.96%
YoY
|
-$1.770M
-2258.54%
YoY
|
-$591.0K
-110.95%
YoY
|
$7.793M
-15.32%
YoY
|
$11.98M
33.09%
YoY
|
$82.00K
-95.88%
YoY
|
$5.398M
-700.44%
YoY
|
$9.203M
-51.64%
YoY
|
$9.000M
26.76%
YoY
|
$1.992M
-92.74%
YoY
|
Loading...