|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$117.2K
-88.27%
YoY
|
$115.9K
-89.6%
YoY
|
$79.92K
-93.06%
YoY
|
$468.6K
-81.97%
YoY
|
$998.3K
-65.61%
YoY
|
$1.114M
-70.76%
YoY
|
$1.152M
-68.4%
YoY
|
$2.599M
-57.64%
YoY
|
$2.903M
14619.47%
YoY
|
$3.811M
15060.14%
YoY
|
$3.646M
6075.22%
YoY
|
$6.136M
N/A
|
$19.72K
N/A
|
$25.14K
36.59%
YoY
|
$59.05K
N/A
|
| Cash & Equivalents |
$107.6K
46.99%
YoY
|
$100.9K
1351.91%
YoY
|
$1.495K
-95.94%
YoY
|
$8.190K
-77.58%
YoY
|
$73.23K
30.77%
YoY
|
$6.951K
-64.85%
YoY
|
$36.79K
153.73%
YoY
|
$36.53K
-72.05%
YoY
|
$56.00K
183.98%
YoY
|
$19.77K
-76.57%
YoY
|
$14.50K
-75.44%
YoY
|
$130.7K
N/A
|
$19.72K
N/A
|
$84.38K
358.46%
YoY
|
$59.05K
N/A
|
| Short-Term Investments |
$9.500K
-98.97%
YoY
|
$14.93K
-98.65%
YoY
|
$78.42K
-92.97%
YoY
|
$460.4K
-82.03%
YoY
|
$925.1K
-67.5%
YoY
|
$1.107M
-70.79%
YoY
|
$1.116M
-69.29%
YoY
|
$2.562M
-57.33%
YoY
|
$2.847M
N/A
|
$3.791M
N/A
|
$3.632M
N/A
|
$6.005M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$192.1K
144.6%
YoY
|
$263.0K
132.54%
YoY
|
$292.6K
48.19%
YoY
|
$149.3K
-53.37%
YoY
|
$78.55K
-66.38%
YoY
|
$113.1K
-59.36%
YoY
|
$197.4K
1.97%
YoY
|
$320.2K
213.96%
YoY
|
$233.6K
2112.22%
YoY
|
$278.3K
1723.92%
YoY
|
$193.6K
-71.55%
YoY
|
$102.0K
N/A
|
$10.56K
N/A
|
$15.26K
N/A
|
$680.6K
N/A
|
| Inventory |
$4.063M
-0.79%
YoY
|
$4.014M
-9.78%
YoY
|
$4.692M
6.34%
YoY
|
$4.358M
-2.74%
YoY
|
$4.095M
-5.31%
YoY
|
$4.449M
4.33%
YoY
|
$4.412M
1.56%
YoY
|
$4.480M
4.85%
YoY
|
$4.325M
40280.86%
YoY
|
$4.264M
-49.29%
YoY
|
$4.344M
4135.94%
YoY
|
$4.273M
N/A
|
$10.71K
N/A
|
$8.410M
528.62%
YoY
|
$102.6K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$270.9K
-1.43%
YoY
|
$264.0K
28.06%
YoY
|
$308.8K
39.15%
YoY
|
$272.1K
23.93%
YoY
|
$274.8K
68.97%
YoY
|
$206.1K
-15.69%
YoY
|
$221.9K
-56.92%
YoY
|
$219.6K
-24.19%
YoY
|
$162.6K
N/A
|
$244.5K
N/A
|
$515.1K
134.17%
YoY
|
$289.6K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$220.0K
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$4.643M
-21.92%
YoY
|
$4.656M
-27.04%
YoY
|
$5.873M
-9.42%
YoY
|
$5.748M
-29.21%
YoY
|
$5.947M
-26.8%
YoY
|
$6.382M
-29.85%
YoY
|
$6.484M
-29.52%
YoY
|
$8.119M
-28.15%
YoY
|
$8.124M
19718.71%
YoY
|
$9.098M
17701.52%
YoY
|
$9.200M
766.08%
YoY
|
$11.30M
N/A
|
$40.99K
N/A
|
$51.11K
-97.9%
YoY
|
$1.062M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.070M
-16.5%
YoY
|
$6.448M
-16.0%
YoY
|
$6.874M
-13.7%
YoY
|
$6.855M
-16.48%
YoY
|
$7.269M
-39.69%
YoY
|
$7.676M
-13.17%
YoY
|
$7.965M
-37.03%
YoY
|
$8.208M
-15.48%
YoY
|
$12.05M
70499.0%
YoY
|
$8.840M
43749.12%
YoY
|
$12.65M
54304.09%
YoY
|
$9.711M
N/A
|
$17.07K
N/A
|
$20.16K
-95.78%
YoY
|
$23.25K
N/A
|
| Goodwill |
$3.014M
37.72%
YoY
|
$3.014M
37.72%
YoY
|
$3.014M
37.72%
YoY
|
$2.189M
0.0%
YoY
|
$2.189M
N/A
|
$2.189M
0.0%
YoY
|
$2.189M
N/A
|
$2.189M
N/A
|
N/A
|
$2.189M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$3.014M
N/A
|
$3.014M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$15.35K
N/A
|
$30.70K
N/A
|
N/A
|
$61.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$2.021M
N/A
|
| Total Long-Term Assets |
$12.77M
1.27%
YoY
|
$13.33M
1.68%
YoY
|
$12.86M
-4.75%
YoY
|
$12.11M
-12.57%
YoY
|
$12.61M
-11.73%
YoY
|
$13.11M
-10.75%
YoY
|
$13.50M
-9.48%
YoY
|
$13.85M
12.25%
YoY
|
$14.29M
83591.33%
YoY
|
$14.69M
72743.72%
YoY
|
$14.91M
629.42%
YoY
|
$12.34M
N/A
|
$17.07K
N/A
|
$20.16K
-99.64%
YoY
|
$2.045M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.643M
-21.92%
YoY
|
$4.656M
-27.04%
YoY
|
$5.873M
-9.42%
YoY
|
$5.748M
-29.21%
YoY
|
$5.947M
-26.8%
YoY
|
$6.382M
-29.85%
YoY
|
$6.484M
-29.52%
YoY
|
$8.119M
-28.15%
YoY
|
$8.124M
19718.71%
YoY
|
$9.098M
17701.52%
YoY
|
$9.200M
766.08%
YoY
|
$11.30M
N/A
|
$40.99K
N/A
|
$51.11K
-97.9%
YoY
|
$1.062M
N/A
|
| Total Long-Term Assets |
$12.77M
|
$13.33M
|
$12.86M
|
$12.11M
|
$12.61M
|
$13.11M
|
$13.50M
|
$13.85M
|
$14.29M
|
$14.69M
|
$14.91M
|
$12.34M
|
$17.07K
|
$20.16K
|
$2.045M
|
| Total Assets |
$17.41M
-6.17%
YoY
|
$17.98M
-7.73%
YoY
|
$18.73M
-6.26%
YoY
|
$17.85M
-18.72%
YoY
|
$18.56M
-17.19%
YoY
|
$19.49M
-18.06%
YoY
|
$19.98M
-17.13%
YoY
|
$21.97M
-7.07%
YoY
|
$22.41M
38497.66%
YoY
|
$23.78M
33271.2%
YoY
|
$24.11M
676.14%
YoY
|
$23.64M
N/A
|
$58.06K
N/A
|
$71.27K
-99.11%
YoY
|
$3.107M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.178M
68.88%
YoY
|
$4.630M
73.65%
YoY
|
$4.303M
86.59%
YoY
|
$3.678M
43.35%
YoY
|
$3.066M
42.53%
YoY
|
$2.666M
58.15%
YoY
|
$2.306M
56.4%
YoY
|
$2.565M
16.83%
YoY
|
$2.151M
13.49%
YoY
|
$1.686M
-33.47%
YoY
|
$1.475M
-34.72%
YoY
|
$2.196M
N/A
|
$1.895M
N/A
|
$2.534M
75.68%
YoY
|
$2.259M
N/A
|
| Accrued Expenses |
$3.055M
38.36%
YoY
|
$2.914M
39.4%
YoY
|
$2.444M
23.81%
YoY
|
$592.8K
-68.08%
YoY
|
$2.208M
26.86%
YoY
|
$2.090M
28.7%
YoY
|
$1.974M
-60.23%
YoY
|
$1.857M
746.23%
YoY
|
$1.741M
93.21%
YoY
|
$1.624M
72.49%
YoY
|
$4.963M
509.51%
YoY
|
$219.5K
N/A
|
$900.9K
N/A
|
$941.6K
295.6%
YoY
|
$814.2K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$12.16M
14.53%
YoY
|
$11.90M
15.38%
YoY
|
$11.79M
23.64%
YoY
|
$11.04M
27.8%
YoY
|
$10.62M
38.49%
YoY
|
$10.32M
52.6%
YoY
|
$9.535M
50.98%
YoY
|
$8.642M
40.3%
YoY
|
$7.666M
5556.43%
YoY
|
$6.761M
5752.64%
YoY
|
$6.315M
7994.41%
YoY
|
$6.159M
N/A
|
$135.5K
N/A
|
$115.5K
N/A
|
$78.02K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$230.3K
N/A
|
$826.6K
N/A
|
$738.8K
N/A
|
| Total Short-Term Liabilities |
$20.39M
28.33%
YoY
|
$19.45M
29.02%
YoY
|
$18.54M
34.17%
YoY
|
$17.05M
30.49%
YoY
|
$15.89M
37.49%
YoY
|
$15.07M
49.68%
YoY
|
$13.81M
8.33%
YoY
|
$13.06M
52.36%
YoY
|
$11.56M
238.71%
YoY
|
$10.07M
105.33%
YoY
|
$12.75M
170.63%
YoY
|
$8.575M
N/A
|
$3.412M
N/A
|
$4.905M
28.79%
YoY
|
$4.712M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$205.2K
N/A
|
$205.2K
N/A
|
$205.2K
N/A
|
| Other Long-Term Liabilities |
$3.573M
0.0%
YoY
|
$3.573M
0.0%
YoY
|
$3.573M
1.18%
YoY
|
$3.573M
2.68%
YoY
|
$3.573M
-46.45%
YoY
|
$3.573M
9.5%
YoY
|
$3.531M
16.06%
YoY
|
$3.480M
14.36%
YoY
|
$6.672M
N/A
|
$3.263M
N/A
|
$3.043M
3435.08%
YoY
|
$3.043M
N/A
|
N/A
|
$0.00
N/A
|
$86.07K
N/A
|
| Total Long-Term Liabilities |
$3.573M
0.0%
YoY
|
$3.573M
0.0%
YoY
|
$3.573M
1.18%
YoY
|
$3.573M
2.68%
YoY
|
$3.573M
-46.45%
YoY
|
$3.573M
9.5%
YoY
|
$3.531M
16.06%
YoY
|
$3.480M
14.36%
YoY
|
$6.672M
3151.75%
YoY
|
$3.263M
1490.4%
YoY
|
$3.043M
944.72%
YoY
|
$3.043M
N/A
|
$205.2K
N/A
|
$205.2K
-36.07%
YoY
|
$291.2K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$20.39M
28.33%
YoY
|
$19.45M
29.02%
YoY
|
$18.54M
34.17%
YoY
|
$17.05M
30.49%
YoY
|
$15.89M
37.49%
YoY
|
$15.07M
49.68%
YoY
|
$13.81M
8.33%
YoY
|
$13.06M
52.36%
YoY
|
$11.56M
238.71%
YoY
|
$10.07M
105.33%
YoY
|
$12.75M
170.63%
YoY
|
$8.575M
N/A
|
$3.412M
N/A
|
$4.905M
28.79%
YoY
|
$4.712M
N/A
|
| Total Long-Term Liabilities |
$3.573M
0.0%
YoY
|
$3.573M
0.0%
YoY
|
$3.573M
1.18%
YoY
|
$3.573M
2.68%
YoY
|
$3.573M
-46.45%
YoY
|
$3.573M
9.5%
YoY
|
$3.531M
16.06%
YoY
|
$3.480M
14.36%
YoY
|
$6.672M
3151.75%
YoY
|
$3.263M
1490.4%
YoY
|
$3.043M
944.72%
YoY
|
$3.043M
N/A
|
$205.2K
N/A
|
$205.2K
-36.07%
YoY
|
$291.2K
N/A
|
| Total Liabilities |
$27.04M
20.92%
YoY
|
$26.27M
21.45%
YoY
|
$24.82M
21.5%
YoY
|
$23.42M
18.81%
YoY
|
$22.36M
22.65%
YoY
|
$21.63M
29.69%
YoY
|
$20.42M
29.31%
YoY
|
$19.71M
69.68%
YoY
|
$18.23M
1039.93%
YoY
|
$16.68M
439.54%
YoY
|
$15.80M
429.12%
YoY
|
$11.62M
N/A
|
$1.599M
N/A
|
$3.092M
-25.13%
YoY
|
$2.985M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$35.37M
27.69%
YoY
|
-$33.92M
30.98%
YoY
|
-$31.70M
30.99%
YoY
|
-$29.60M
37.67%
YoY
|
-$27.70M
N/A
|
-$25.90M
54.49%
YoY
|
-$24.20M
N/A
|
-$21.50M
N/A
|
N/A
|
-$16.77M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.832K
18.12%
YoY
|
$1.765K
17.9%
YoY
|
$1.765K
17.98%
YoY
|
$1.765K
17.9%
YoY
|
$1.551K
N/A
|
$1.497K
6.4%
YoY
|
$1.496K
N/A
|
$1.497K
N/A
|
N/A
|
$1.407K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$9.623M
153.17%
YoY
|
-$8.291M
286.63%
YoY
|
-$6.083M
1282.74%
YoY
|
-$5.567M
-346.98%
YoY
|
-$3.801M
-190.91%
YoY
|
-$2.145M
-130.19%
YoY
|
-$439.9K
-105.29%
YoY
|
$2.254M
-80.37%
YoY
|
$4.181M
-40.94%
YoY
|
$7.102M
5.87%
YoY
|
$8.319M
6733.37%
YoY
|
$11.49M
N/A
|
$7.079M
N/A
|
$6.708M
51.6%
YoY
|
$121.7K
N/A
|
| Total Liabilities & Shareholders Equity |
$17.41M
-6.17%
YoY
|
$17.98M
-7.73%
YoY
|
$18.73M
-6.26%
YoY
|
$17.85M
-18.72%
YoY
|
$18.56M
-17.19%
YoY
|
$19.49M
-18.06%
YoY
|
$19.98M
-17.13%
YoY
|
$21.97M
-7.07%
YoY
|
$22.41M
38497.66%
YoY
|
$23.78M
33271.2%
YoY
|
$24.11M
676.14%
YoY
|
$23.64M
N/A
|
$58.06K
N/A
|
$71.27K
-99.11%
YoY
|
$3.107M
N/A
|
Loading...