|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.015M
-12.33%
YoY
|
-$9.143M
91.17%
YoY
|
-$4.782M
-49.45%
YoY
|
-$9.461M
-0.22%
YoY
|
-$9.481M
118.6%
YoY
|
| Depreciation, Depletion And Amortization |
$1.713M
2.59%
YoY
|
$1.670M
-3.89%
YoY
|
$1.737M
111.9%
YoY
|
$819.8K
-8.12%
YoY
|
$892.3K
N/A
|
| Cash From Operating Activities |
-$1.524M
-36.47%
YoY
|
-$2.400M
-38.82%
YoY
|
-$3.922M
460.55%
YoY
|
-$699.7K
-87.82%
YoY
|
-$5.746M
1133.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.32K
-73.21%
YoY
|
$243.8K
-249.62%
YoY
|
-$163.0K
N/A
|
$0.00
-100.0%
YoY
|
-$541.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$46.83K
-93.17%
YoY
|
$685.5K
N/A
|
$0.00
-100.0%
YoY
|
-$1.500M
N/A
|
| Cash From Investing Activities |
-$65.32K
-66.84%
YoY
|
-$197.0K
-137.7%
YoY
|
$522.5K
N/A
|
$0.00
-100.0%
YoY
|
-$2.041M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.215M
14330.76%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.684M
-34.83%
YoY
|
$2.584M
-22.53%
YoY
|
$3.335M
372.09%
YoY
|
$706.4K
-90.95%
YoY
|
$7.804M
2446.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.524M
-36.47%
YoY
|
-$2.400M
-38.82%
YoY
|
-$3.922M
460.55%
YoY
|
-$699.7K
-87.82%
YoY
|
-$5.746M
1133.74%
YoY
|
| Cash From Investing Activities |
-$65.32K
-66.84%
YoY
|
-$197.0K
-137.7%
YoY
|
$522.5K
N/A
|
$0.00
-100.0%
YoY
|
-$2.041M
N/A
|
| Cash From Financing Activities |
$1.684M
-34.83%
YoY
|
$2.584M
-22.53%
YoY
|
$3.335M
372.09%
YoY
|
$706.4K
-90.95%
YoY
|
$7.804M
2446.15%
YoY
|
| Net Change In Cash |
$93.97K
-832.83%
YoY
|
-$12.82K
-80.15%
YoY
|
-$64.61K
-1060.03%
YoY
|
$6.730K
-59.09%
YoY
|
$16.45K
-110.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.524M
-36.47%
YoY
|
-$2.400M
-38.82%
YoY
|
-$3.922M
460.55%
YoY
|
-$699.7K
-87.82%
YoY
|
-$5.746M
1133.74%
YoY
|
| Capital Expenditures |
$65.32K
-73.21%
YoY
|
$243.8K
-249.62%
YoY
|
-$163.0K
N/A
|
$0.00
-100.0%
YoY
|
-$541.2K
N/A
|
| Free Cash Flow |
-$1.590M
-39.86%
YoY
|
-$2.643M
-29.68%
YoY
|
-$3.759M
437.26%
YoY
|
-$699.7K
-86.56%
YoY
|
-$5.205M
N/A
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.446M
-19.27%
YoY
|
-$2.209M
29.57%
YoY
|
-$2.151M
-20.15%
YoY
|
-$1.864M
-4.97%
YoY
|
-$1.791M
-35.62%
YoY
|
-$1.705M
-18.46%
YoY
|
-$2.694M
-12.81%
YoY
|
-$1.962M
-7308.79%
YoY
|
-$2.782M
-990.09%
YoY
|
-$2.091M
-38.13%
YoY
|
-$3.090M
63.79%
YoY
|
$27.21K
N/A
|
$312.6K
N/A
|
-$3.379M
N/A
|
-$1.886M
N/A
|
| Depreciation, Depletion And Amortization |
$383.5K
-9.24%
YoY
|
$443.7K
-0.25%
YoY
|
$424.0K
0.56%
YoY
|
$422.7K
3.13%
YoY
|
$422.6K
-0.35%
YoY
|
$444.8K
8.26%
YoY
|
$421.7K
3.4%
YoY
|
$409.9K
-10.95%
YoY
|
$424.0K
N/A
|
$410.8K
13195.15%
YoY
|
$407.8K
-50.06%
YoY
|
$460.3K
N/A
|
$0.00
N/A
|
$3.090K
N/A
|
$816.7K
N/A
|
| Cash From Operating Activities |
-$357.1K
13.78%
YoY
|
$1.580K
-100.3%
YoY
|
-$728.9K
2.5%
YoY
|
-$483.3K
-33.74%
YoY
|
-$313.9K
-28.02%
YoY
|
-$523.0K
-57.48%
YoY
|
-$711.1K
-5.5%
YoY
|
-$729.5K
-61.89%
YoY
|
-$436.0K
1615.34%
YoY
|
-$1.230M
799.9%
YoY
|
-$752.5K
33.65%
YoY
|
-$1.914M
N/A
|
-$25.42K
N/A
|
-$136.7K
N/A
|
-$563.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000K
-67.15%
YoY
|
$17.90K
-81.89%
YoY
|
$22.85K
-117.94%
YoY
|
$9.350K
-218.81%
YoY
|
$15.22K
-256.42%
YoY
|
$98.84K
-160.66%
YoY
|
-$127.4K
N/A
|
-$7.870K
N/A
|
-$9.730K
N/A
|
-$163.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.83K
-82.59%
YoY
|
N/A
|
$172.4K
N/A
|
$244.1K
N/A
|
$269.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$5.000K
-67.15%
YoY
|
-$17.90K
-81.89%
YoY
|
-$22.85K
-82.06%
YoY
|
-$9.350K
-124.0%
YoY
|
-$15.22K
56.42%
YoY
|
-$98.84K
-1145.93%
YoY
|
-$127.4K
-152.18%
YoY
|
$38.96K
-85.52%
YoY
|
-$9.730K
N/A
|
$9.450K
N/A
|
$244.1K
N/A
|
$269.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$368.8K
-6.71%
YoY
|
$115.8K
-80.45%
YoY
|
$745.0K
-11.17%
YoY
|
$427.6K
-36.27%
YoY
|
$395.4K
-17.98%
YoY
|
$592.0K
-51.7%
YoY
|
$838.7K
113.84%
YoY
|
$671.0K
-60.46%
YoY
|
$482.0K
2309.95%
YoY
|
$1.226M
1092.91%
YoY
|
$392.2K
-35.03%
YoY
|
$1.697M
N/A
|
$20.00K
N/A
|
$102.8K
N/A
|
$603.7K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$357.1K
13.78%
YoY
|
$1.580K
-100.3%
YoY
|
-$728.9K
2.5%
YoY
|
-$483.3K
-33.74%
YoY
|
-$313.9K
-28.02%
YoY
|
-$523.0K
-57.48%
YoY
|
-$711.1K
-5.5%
YoY
|
-$729.5K
-61.89%
YoY
|
-$436.0K
1615.34%
YoY
|
-$1.230M
799.9%
YoY
|
-$752.5K
33.65%
YoY
|
-$1.914M
N/A
|
-$25.42K
N/A
|
-$136.7K
N/A
|
-$563.0K
N/A
|
| Cash From Investing Activities |
-$5.000K
-67.15%
YoY
|
-$17.90K
-81.89%
YoY
|
-$22.85K
-82.06%
YoY
|
-$9.350K
-124.0%
YoY
|
-$15.22K
56.42%
YoY
|
-$98.84K
-1145.93%
YoY
|
-$127.4K
-152.18%
YoY
|
$38.96K
-85.52%
YoY
|
-$9.730K
N/A
|
$9.450K
N/A
|
$244.1K
N/A
|
$269.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$368.8K
-6.71%
YoY
|
$115.8K
-80.45%
YoY
|
$745.0K
-11.17%
YoY
|
$427.6K
-36.27%
YoY
|
$395.4K
-17.98%
YoY
|
$592.0K
-51.7%
YoY
|
$838.7K
113.84%
YoY
|
$671.0K
-60.46%
YoY
|
$482.0K
2309.95%
YoY
|
$1.226M
1092.91%
YoY
|
$392.2K
-35.03%
YoY
|
$1.697M
N/A
|
$20.00K
N/A
|
$102.8K
N/A
|
$603.7K
N/A
|
| Net Change In Cash |
$6.721K
-89.86%
YoY
|
$99.44K
-433.24%
YoY
|
-$6.700K
-2676.92%
YoY
|
-$65.04K
234.22%
YoY
|
$66.28K
83.0%
YoY
|
-$29.84K
-666.22%
YoY
|
$260.00
-100.22%
YoY
|
-$19.46K
-137.6%
YoY
|
$36.22K
-768.27%
YoY
|
$5.270K
-115.54%
YoY
|
-$116.2K
-385.88%
YoY
|
$51.75K
N/A
|
-$5.420K
N/A
|
-$33.92K
N/A
|
$40.65K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$357.1K
13.78%
YoY
|
$1.580K
-100.3%
YoY
|
-$728.9K
2.5%
YoY
|
-$483.3K
-33.74%
YoY
|
-$313.9K
-28.02%
YoY
|
-$523.0K
-57.48%
YoY
|
-$711.1K
-5.5%
YoY
|
-$729.5K
-61.89%
YoY
|
-$436.0K
1615.34%
YoY
|
-$1.230M
799.9%
YoY
|
-$752.5K
33.65%
YoY
|
-$1.914M
N/A
|
-$25.42K
N/A
|
-$136.7K
N/A
|
-$563.0K
N/A
|
| Capital Expenditures |
$5.000K
-67.15%
YoY
|
$17.90K
-81.89%
YoY
|
$22.85K
-117.94%
YoY
|
$9.350K
-218.81%
YoY
|
$15.22K
-256.42%
YoY
|
$98.84K
-160.66%
YoY
|
-$127.4K
N/A
|
-$7.870K
N/A
|
-$9.730K
N/A
|
-$163.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$362.1K
10.03%
YoY
|
-$16.32K
-97.38%
YoY
|
-$751.7K
28.78%
YoY
|
-$492.7K
-31.72%
YoY
|
-$329.1K
-22.81%
YoY
|
-$621.8K
-41.72%
YoY
|
-$583.7K
N/A
|
-$721.6K
N/A
|
-$426.3K
N/A
|
-$1.067M
680.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$136.7K
N/A
|
-$563.0K
N/A
|
Loading...