2014 Q4 Form 10-Q Financial Statement

#000139297214000090 Filed on November 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $53.83M $46.72M $36.81M
YoY Change 38.48% 26.91% 23.07%
Cost Of Revenue $14.51M $14.28M $11.03M
YoY Change 34.73% 29.48% 27.19%
Gross Profit $39.32M $32.44M $25.79M
YoY Change 39.92% 25.81% 21.38%
Gross Profit Margin 73.04% 69.44% 70.05%
Selling, General & Admin $28.77M $24.42M $15.71M
YoY Change 63.56% 55.46% 26.9%
% of Gross Profit 73.17% 75.28% 60.92%
Research & Development $10.53M $11.12M $8.001M
YoY Change 26.11% 38.92% 13.51%
% of Gross Profit 26.78% 34.26% 31.03%
Depreciation & Amortization $2.470M $2.550M $1.080M
YoY Change 100.81% 136.11% 77.05%
% of Gross Profit 6.28% 7.86% 4.19%
Operating Expenses $39.30M $35.54M $8.001M
YoY Change 51.56% 344.16% 13.51%
Operating Profit -$2.316M -$3.720M $1.395M
YoY Change -666.26% -366.67% -23.01%
Interest Expense -$490.0K $0.00 -$10.00K
YoY Change 4800.0% -100.0%
% of Operating Profit -0.72%
Other Income/Expense, Net -$150.0K -$466.0K $83.00K
YoY Change 50.0% -661.45% -653.33%
Pretax Income -$2.960M -$4.186M $1.478M
YoY Change -628.57% -383.22% -17.75%
Income Tax $14.55M -$257.0K $485.0K
% Of Pretax Income 32.81%
Net Earnings -$17.46M -$3.734M $993.0K
YoY Change -12660.43% -476.03% -26.77%
Net Earnings / Revenue -32.43% -7.99% 2.7%
Basic Earnings Per Share -$0.60 -$0.13 $0.04
Diluted Earnings Per Share -$0.60 -$0.13 $0.03
COMMON SHARES
Basic Shares Outstanding 29.02M shares 29.00M shares 28.10M shares
Diluted Shares Outstanding 29.00M shares 30.32M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $225.0M $40.40M $90.80M
YoY Change 163.16% -55.51% 25.07%
Cash & Equivalents $161.0M $40.41M $90.77M
Short-Term Investments $64.00M
Other Short-Term Assets $8.200M $15.40M $6.400M
YoY Change -82.14% 140.62% 33.33%
Inventory
Prepaid Expenses
Receivables $71.96M $52.10M $44.60M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $240.3M $107.9M $141.8M
YoY Change 75.23% -23.89% 13.98%
LONG-TERM ASSETS
Property, Plant & Equipment $15.79M $17.45M $14.91M
YoY Change 1.29% 17.0% 39.38%
Goodwill $21.56M $22.10M
YoY Change 206.99%
Intangibles $20.20M $21.92M
YoY Change 145.32%
Long-Term Investments
YoY Change
Other Assets $2.290M $1.710M $5.319M
YoY Change 83.05% -67.85% -6.81%
Total Long-Term Assets $59.84M $74.02M $20.23M
YoY Change 40.13% 265.87% 20.88%
TOTAL ASSETS
Total Short-Term Assets $240.3M $107.9M $141.8M
Total Long-Term Assets $59.84M $74.02M $20.23M
Total Assets $300.1M $182.0M $162.0M
YoY Change 66.9% 12.29% 14.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.56M $10.06M $6.012M
YoY Change 34.76% 67.35% 1.37%
Accrued Expenses $5.355M $8.928M $5.065M
YoY Change 2.78% 76.27% 30.51%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $88.39M $80.01M $53.72M
YoY Change 35.97% 48.94% 0.08%
LONG-TERM LIABILITIES
Long-Term Debt $110.4M $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.171M $1.445M $970.0K
YoY Change 114.47% 48.97% -65.36%
Total Long-Term Liabilities $1.171M $1.445M $970.0K
YoY Change 114.47% 48.97% -65.36%
TOTAL LIABILITIES
Total Short-Term Liabilities $88.39M $80.01M $53.72M
Total Long-Term Liabilities $1.171M $1.445M $970.0K
Total Liabilities $201.1M $84.10M $57.48M
YoY Change 193.51% 46.31% 1.81%
SHAREHOLDERS EQUITY
Retained Earnings -$19.22M -$1.076M $18.19M
YoY Change -204.88% -105.92% 35.03%
Common Stock $34.00K $34.00K $33.00K
YoY Change 3.03% 3.03% 3.13%
Preferred Stock
YoY Change
Treasury Stock (at cost) $13.94M $13.94M $13.94M
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 4.418M shares 4.418M shares 4.418M shares
Shareholders Equity $99.00M $97.86M $104.6M
YoY Change
Total Liabilities & Shareholders Equity $300.1M $182.0M $162.0M
YoY Change 66.9% 12.29% 14.8%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income -$17.46M -$3.734M $993.0K
YoY Change -12660.43% -476.03% -26.77%
Depreciation, Depletion And Amortization $2.470M $2.550M $1.080M
YoY Change 100.81% 136.11% 77.05%
Cash From Operating Activities -$1.360M $12.20M $3.230M
YoY Change -123.41% 277.71% -17.6%
INVESTING ACTIVITIES
Capital Expenditures -$23.39M -$2.320M -$1.190M
YoY Change 1594.93% 94.96% -55.76%
Acquisitions
YoY Change
Other Investing Activities $24.37M $180.0K $330.0K
YoY Change -146.14% -45.45%
Cash From Investing Activities $980.0K -$2.140M -$860.0K
YoY Change -101.81% 148.84% -68.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 121.0M -50.00K 190.0K
YoY Change 5160.87% -126.32% -26.92%
NET CHANGE
Cash From Operating Activities -1.360M 12.20M 3.230M
Cash From Investing Activities 980.0K -2.140M -860.0K
Cash From Financing Activities 121.0M -50.00K 190.0K
Net Change In Cash 120.6M 10.01M 2.560M
YoY Change -361.71% 291.02% 71.81%
FREE CASH FLOW
Cash From Operating Activities -$1.360M $12.20M $3.230M
Capital Expenditures -$23.39M -$2.320M -$1.190M
Free Cash Flow $22.03M $14.52M $4.420M
YoY Change 206.4% 228.51% -33.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1926771 shares
CY2014Q3 us-gaap Assets Current
AssetsCurrent
107936000 USD
CY2014Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
12500 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
12000 shares
CY2013Q4 us-gaap Assets Current
AssetsCurrent
137129000 USD
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
140 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1975865 shares
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
16379000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11822000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1060000 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
770000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
37500 USD
CY2013Q4 us-gaap Assets
Assets
179828000 USD
CY2014Q3 us-gaap Assets
Assets
181952000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
10061000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7839000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8928000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5210000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1421000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
106880000 USD
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
112332000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4264000 USD
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6075000 USD
CY2013Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.01
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
2862000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1371000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2108000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-873000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
677000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.66
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
CY2014Q3 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.13
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.05
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.67
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-19317000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1400000 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-401000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
122899000 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
42518000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
132252000 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
46719000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
2594000 USD
CY2014Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
625000 USD
CY2013Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
677000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
44688000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40413000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
83558000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
90774000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4275000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7216000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap License Costs
LicenseCosts
270000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3307000 USD
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
33434825 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
32606228 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29017240 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
28188643 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
34000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
33000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
993000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-20606000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5312000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-230000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
0 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
993000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-5542000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
3307000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-21479000 USD
us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
1160000 USD
CY2014Q3 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
773000 USD
CY2013Q3 us-gaap Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
275000 USD
CY2014Q3 us-gaap Cost Of Revenue
CostOfRevenue
13727000 USD
CY2013Q3 us-gaap Cost Of Revenue
CostOfRevenue
11026000 USD
us-gaap Cost Of Revenue
CostOfRevenue
32366000 USD
us-gaap Cost Of Revenue
CostOfRevenue
41907000 USD
us-gaap Cost Of Services
CostOfServices
31604000 USD
CY2013Q3 us-gaap Cost Of Services
CostOfServices
8696000 USD
us-gaap Cost Of Services
CostOfServices
24857000 USD
CY2014Q3 us-gaap Cost Of Services
CostOfServices
10556000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-238000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
654000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
42274000 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
50111000 USD
CY2013Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2977000 USD
CY2014Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2639000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
10744000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
10505000 USD
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
-9000 USD
us-gaap Deferred Tax Expense From Stock Options Exercised
DeferredTaxExpenseFromStockOptionsExercised
0 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7967000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3080000 USD
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.11
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.66
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
419000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.09
CY2014Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.06
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3222000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
448000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.22
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33
CY2014Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9679000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10913000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
51200000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y7M0D
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
8300000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
22097000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
7024000 USD
us-gaap Gross Profit
GrossProfit
73600000 USD
us-gaap Gross Profit
GrossProfit
90093000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
25787000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
32992000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-22100000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4186000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1478000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2715000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-592000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
485000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-2057000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-257000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2191000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3206000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-811000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-932000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6375000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1413000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-329000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-37396000 USD
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
21919000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8232000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
68525000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
84097000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
179828000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
181952000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
65002000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
80013000 USD
CY2014Q3 us-gaap License Costs
LicenseCosts
48000 USD
CY2013Q3 us-gaap License Costs
LicenseCosts
37000 USD
us-gaap License Costs
LicenseCosts
154000 USD
us-gaap Licenses Revenue
LicensesRevenue
30044000 USD
CY2014Q3 us-gaap Licenses Revenue
LicensesRevenue
11844000 USD
CY2013Q3 us-gaap Licenses Revenue
LicensesRevenue
10930000 USD
us-gaap Licenses Revenue
LicensesRevenue
36039000 USD
CY2014Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2014Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
50000000 USD
us-gaap Maintenance Costs
MaintenanceCosts
6079000 USD
us-gaap Maintenance Costs
MaintenanceCosts
7287000 USD
CY2013Q3 us-gaap Maintenance Costs
MaintenanceCosts
2018000 USD
CY2014Q3 us-gaap Maintenance Costs
MaintenanceCosts
2350000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
34119000 USD
us-gaap Maintenance Revenue
MaintenanceRevenue
40101000 USD
CY2013Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
11728000 USD
CY2014Q3 us-gaap Maintenance Revenue
MaintenanceRevenue
14336000 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
1924000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Organization and Nature of Operations</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">PROS Holdings, Inc., a Delaware corporation, through its operating subsidiaries ("PROS", the &#8220;Company&#8221;, "Parent", "we", "us", or "our"), provides big data software applications designed to help companies outperform in their markets by using big data to sell more effectively. The Company applies data science to unlock buying patterns and preferences within transaction data to reveal which opportunities are most likely to close, which offers are most likely to sell and which prices are most likely to win. The Company offers big data software applications to analyze, execute, and optimize sales, pricing, quoting, rebates and revenue management. The Company also provides professional services to implement its software applications as well as business consulting. In addition, the Company provides product maintenance and support to its customers, including unspecified upgrades, maintenance releases and bug fixes during the term of the support period on a when-and-if-available basis. The Company provides its big data software applications to enterprises across a range of industries, including manufacturing, distribution, services and travel. </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In December 2013, the Company acquired SignalDemand, Inc. ("SignalDemand"), a software-as-a-service ("SaaS") optimization software company headquartered in San Francisco, California, for total cash consideration of </font><font style="font-family:inherit;font-size:10pt;">$13.5 million</font><font style="font-family:inherit;font-size:10pt;">. With products designed to help the Company's clients perform in volatile markets with greater confidence and agility, this acquisition broadened the Company's offerings to companies in resource-based and commodity-driven industries. Through SignalDemand's solutions and PROS' big data software applications, PROS processes thousands of variables to deliver real-time recommendations, helping companies make price and mix decisions across diverse products, customers and channels. </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In January 2014, the Company acquired approximately </font><font style="font-family:inherit;font-size:10pt;">81.7%</font><font style="font-family:inherit;font-size:10pt;"> of the common stock of Cameleon Software SA ("Cameleon"), a publicly traded French soci&#233;t&#233; anonyme headquartered in Toulouse, France, in an all-cash tender offer for approximately </font><font style="font-family:inherit;font-size:10pt;">$29.1 million</font><font style="font-family:inherit;font-size:10pt;">. The Company continued to purchase shares of Cameleon in the open market through which the Company acquired an additional </font><font style="font-family:inherit;font-size:10pt;">11.6%</font><font style="font-family:inherit;font-size:10pt;"> of Cameleon's common stock for approximately </font><font style="font-family:inherit;font-size:10pt;">$3.6 million</font><font style="font-family:inherit;font-size:10pt;">. As of </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2014</font><font style="font-family:inherit;font-size:10pt;">, the Company owned </font><font style="font-family:inherit;font-size:10pt;">93.3%</font><font style="font-family:inherit;font-size:10pt;"> of the common stock of Cameleon.</font></div></div>
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-14693000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
629000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4572000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
6892000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11159000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3107000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
993000 USD
us-gaap Net Income Loss
NetIncomeLoss
3307000 USD
us-gaap Net Income Loss
NetIncomeLoss
-19185000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-3734000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-858000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2014Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-195000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
3621000 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
0 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
1395000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
2865000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-20091000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3720000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1445000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-150000 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-466000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2009000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
83000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
6126000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
2747000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
83000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
549000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
1798000 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
0 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
949000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1710000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1251000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1613000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1436000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1613000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1436000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
3307000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
546000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
22048000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6290000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2636000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13090000 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6157000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3079000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1055000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
335000 USD
us-gaap Proceeds From Stock Plans
ProceedsFromStockPlans
0 USD
CY2014Q3 us-gaap Profit Loss
ProfitLoss
-3929000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
993000 USD
us-gaap Profit Loss
ProfitLoss
-20043000 USD
us-gaap Profit Loss
ProfitLoss
3307000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15587000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17446000 USD
CY2013Q3 us-gaap Subscription Revenue
SubscriptionRevenue
1960000 USD
CY2014Q3 us-gaap Subscription Revenue
SubscriptionRevenue
6775000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Discount From Market Price Offering Date
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPriceOfferingDate
0.05
us-gaap Revenues
Revenues
105966000 USD
CY2014Q3 us-gaap Revenues
Revenues
46719000 USD
us-gaap Revenues
Revenues
132000000 USD
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
13764000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
38959000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-290000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-40000 USD
CY2013Q3 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
8001000 USD
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
24122000 USD
CY2014Q3 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
11665000 USD
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
34316000 USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2322000 USD
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
39718000 USD
CY2013Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
100000 USD
CY2014Q3 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
100000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1076000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
18328000 USD
CY2013Q3 us-gaap Revenues
Revenues
36813000 USD
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
12195000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
35939000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
16530000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
11822000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Maximum Employee Subscription Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumEmployeeSubscriptionRate
0.10
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Additional Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized
900000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
8168000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
846941 shares
us-gaap Subscription Revenue
SubscriptionRevenue
16901000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
111303000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
97855000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
5864000 USD
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 USD
CY2013Q3 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 USD
us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
2130000 USD
CY2014Q3 us-gaap Tangible Asset Impairment Charges
TangibleAssetImpairmentCharges
0 USD
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
4417585 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4417585 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
13938000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
13938000 USD
CY2014Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
100000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company&#8217;s management prepares the unaudited condensed consolidated financial statements in accordance with GAAP. The Company makes estimates and assumptions in the preparation of its unaudited condensed consolidated financial statements, and its estimates and assumptions may affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates. The complexity and judgment required in the Company&#8217;s estimation process, as well as issues related to the assumptions, risks and uncertainties inherent in the application of the percentage-of-completion method of accounting, affect the amounts of revenue, expenses, unbilled receivables and deferred revenue. Estimates are also used for, but not limited to, receivables, allowance for doubtful accounts, useful lives of assets, depreciation, income taxes and deferred tax asset valuation, valuation of stock options, other current liabilities and accrued liabilities. Numerous internal and external factors can affect estimates. The critical accounting policies related to the estimates and judgments are discussed in the Company&#8217;s Annual Report under management&#8217;s discussion and analysis of financial condition and results of operations. There have been no significant changes to the Company&#8217;s critical accounting policies as described in the Company&#8217;s Annual Report.</font></div></div>
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2219166 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1982340 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28875499 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30315499 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29000481 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29935756 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29000481 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28096333 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28875499 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27953416 shares
CY2014Q3 pro Account And Unbilled Receivables Net
AccountAndUnbilledReceivablesNet
52111000 USD
CY2013Q4 pro Account And Unbilled Receivables Net
AccountAndUnbilledReceivablesNet
46566000 USD
pro Accounts And Unbilled Receivables
AccountsAndUnbilledReceivables
-5024000 USD
pro Accounts And Unbilled Receivables
AccountsAndUnbilledReceivables
5787000 USD
CY2013Q3 pro Totallicenseserviceandmaintenancerevenue
Totallicenseserviceandmaintenancerevenue
25085000 USD
pro Costoflicenseserviceandsubscription
Costoflicenseserviceandsubscription
34620000 USD
CY2014Q3 pro Costoflicenseserviceandsubscription
Costoflicenseserviceandsubscription
11377000 USD
pro Costoflicenseserviceandsubscription
Costoflicenseserviceandsubscription
26287000 USD
CY2013Q3 pro Costoflicenseserviceandsubscription
Costoflicenseserviceandsubscription
9008000 USD
pro Esp Pcontributionsby Employees
ESPPcontributionsbyEmployees
200000 USD
CY2014Q1 pro Inducementgrants Feb2014
InducementgrantsFeb2014
308250 shares
pro Internal Use Software Development Costs Capitalized
InternalUseSoftwareDevelopmentCostsCapitalized
2166000 USD
pro Internal Use Software Development Costs Capitalized
InternalUseSoftwareDevelopmentCostsCapitalized
2265000 USD
pro Maximum Amount Contributable By Employees Under Espp Annually
MaximumAmountContributableByEmployeesUnderESPPAnnually
10000 USD
pro Maximum Amount Contributablebyemployeesunder Espp Halfyearly
MaximumAmountContributablebyemployeesunderESPPHalfyearly
5000 USD
CY2014Q1 pro Premiumtobepaidpershare
Premiumtobepaidpershare
0.15
CY2013Q3 pro Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
15714000 USD
CY2014Q3 pro Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
24422000 USD
pro Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
71144000 USD
pro Selling General And Administrative Expenses
SellingGeneralAndAdministrativeExpenses
45936000 USD
pro Sharebasedcompensationarrangementbysharebasedpayment Minimum Employee Subscriptionrate
SharebasedcompensationarrangementbysharebasedpaymentMinimumEmployeeSubscriptionrate
0.01
pro Tax Withholding Related To Net Share Settlement Of Restricted Stock Units
TaxWithholdingRelatedToNetShareSettlementOfRestrictedStockUnits
12462000 USD
pro Tax Withholding Related To Net Share Settlement Of Restricted Stock Units
TaxWithholdingRelatedToNetShareSettlementOfRestrictedStockUnits
2450000 USD
pro Totallicenseserviceandmaintenancerevenue
Totallicenseserviceandmaintenancerevenue
71847000 USD
pro Totallicenseserviceandmaintenancerevenue
Totallicenseserviceandmaintenancerevenue
91899000 USD
CY2014Q3 pro Totallicenseserviceandmaintenancerevenue
Totallicenseserviceandmaintenancerevenue
32383000 USD
CY2013Q4 pro Treasury Money Market Funds At Fair Value
TreasuryMoneyMarketFundsAtFairValue
21000000 USD
CY2014Q3 pro Treasury Money Market Funds At Fair Value
TreasuryMoneyMarketFundsAtFairValue
10400000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001392972
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
29018286 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PROS HOLDINGS, INC.
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001392972-14-000090-index-headers.html Edgar Link pending
0001392972-14-000090-index.html Edgar Link pending
0001392972-14-000090.txt Edgar Link pending
0001392972-14-000090-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
pro-20140930.xml Edgar Link completed
pro-20140930.xsd Edgar Link pending
pro-20140930_cal.xml Edgar Link unprocessable
pro-20140930_def.xml Edgar Link unprocessable
pro-20140930_lab.xml Edgar Link unprocessable
pro-20140930_pre.xml Edgar Link unprocessable
pro2014930ex31111.htm Edgar Link pending
pro2014930ex31211.htm Edgar Link pending
pro2014930ex32111.htm Edgar Link pending
proslogoa03a01.jpg Edgar Link pending
q32014form10-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending