|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.05M
-178.36%
YoY
|
-$40.90M
-48.29%
YoY
|
-$79.10M
489.47%
YoY
|
-$13.42M
-22.3%
YoY
|
-$17.27M
790.06%
YoY
|
| Depreciation, Depletion And Amortization |
$48.92M
11355.74%
YoY
|
$427.0K
-56.6%
YoY
|
$983.8K
49.49%
YoY
|
$658.1K
484.91%
YoY
|
$112.5K
362.24%
YoY
|
| Cash From Operating Activities |
$153.9M
-1746.36%
YoY
|
-$9.348M
-21.71%
YoY
|
-$11.94M
444.6%
YoY
|
-$2.193M
-68.54%
YoY
|
-$6.970M
550.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$479.0M
66895.94%
YoY
|
$715.0K
257.5%
YoY
|
$200.0K
-96.22%
YoY
|
$5.295M
-328.7%
YoY
|
-$2.316M
1377.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$176.9M
113.92%
YoY
|
-$82.69M
3511.46%
YoY
|
-$2.290M
-165.8%
YoY
|
$3.480M
-145.71%
YoY
|
-$7.613M
N/A
|
| Cash From Investing Activities |
-$655.9M
686.39%
YoY
|
-$83.41M
252.17%
YoY
|
-$23.68M
1204.55%
YoY
|
-$1.816M
-81.71%
YoY
|
-$9.929M
6234.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.82M
192.11%
YoY
|
$15.00M
-53.7%
YoY
|
$32.40M
N/A
|
$0.00
-100.0%
YoY
|
$3.925M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$496.8M
485.13%
YoY
|
$84.91M
74.78%
YoY
|
$48.58M
3206.5%
YoY
|
$1.469M
-91.74%
YoY
|
$17.79M
5018.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$153.9M
-1746.36%
YoY
|
-$9.348M
-21.71%
YoY
|
-$11.94M
444.6%
YoY
|
-$2.193M
-68.54%
YoY
|
-$6.970M
550.94%
YoY
|
| Cash From Investing Activities |
-$655.9M
686.39%
YoY
|
-$83.41M
252.17%
YoY
|
-$23.68M
1204.55%
YoY
|
-$1.816M
-81.71%
YoY
|
-$9.929M
6234.93%
YoY
|
| Cash From Financing Activities |
$496.8M
485.13%
YoY
|
$84.91M
74.78%
YoY
|
$48.58M
3206.5%
YoY
|
$1.469M
-91.74%
YoY
|
$17.79M
5018.25%
YoY
|
| Net Change In Cash |
-$5.172M
-34.07%
YoY
|
-$7.845M
-160.55%
YoY
|
$12.96M
-610.36%
YoY
|
-$2.539M
-386.07%
YoY
|
$887.5K
-200.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$153.9M
-1746.36%
YoY
|
-$9.348M
-21.71%
YoY
|
-$11.94M
444.6%
YoY
|
-$2.193M
-68.54%
YoY
|
-$6.970M
550.94%
YoY
|
| Capital Expenditures |
$479.0M
66895.94%
YoY
|
$715.0K
257.5%
YoY
|
$200.0K
-96.22%
YoY
|
$5.295M
-328.7%
YoY
|
-$2.316M
1377.38%
YoY
|
| Free Cash Flow |
-$325.1M
3130.84%
YoY
|
-$10.06M
-17.11%
YoY
|
-$12.14M
62.14%
YoY
|
-$7.488M
60.89%
YoY
|
-$4.654M
409.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$152.7M
5772.04%
YoY
|
$6.571M
-155.05%
YoY
|
$1.287M
-111.29%
YoY
|
$35.68M
-519.8%
YoY
|
-$2.600M
-71.11%
YoY
|
-$11.94M
-49.1%
YoY
|
-$11.40M
-66.88%
YoY
|
-$8.500M
-59.72%
YoY
|
-$9.000M
826.53%
YoY
|
-$23.45M
256.44%
YoY
|
-$34.42M
1822.52%
YoY
|
-$21.10M
928.24%
YoY
|
-$971.4K
-68.56%
YoY
|
-$6.580M
-61.9%
YoY
|
-$1.790M
197.33%
YoY
|
-$2.052M
10.73%
YoY
|
-$3.089M
25.12%
YoY
|
-$17.27M
790.06%
YoY
|
-$602.1K
-19.06%
YoY
|
| Depreciation, Depletion And Amortization |
$15.84M
648.42%
YoY
|
$18.56M
4254.45%
YoY
|
$16.04M
2258773.24%
YoY
|
$12.20M
N/A
|
$2.117M
N/A
|
$426.3K
0.2%
YoY
|
$710.00
-99.83%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$425.5K
158.61%
YoY
|
$425.5K
158.61%
YoY
|
$68.27K
-58.5%
YoY
|
$64.58K
-60.75%
YoY
|
$164.5K
113.27%
YoY
|
$164.5K
1017.66%
YoY
|
$164.5K
1481.92%
YoY
|
$164.5K
1505.07%
YoY
|
$77.14K
953.83%
YoY
|
$14.72K
256.42%
YoY
|
| Cash From Operating Activities |
$42.27M
149.63%
YoY
|
$86.52M
-2443.65%
YoY
|
$57.66M
1965.78%
YoY
|
-$7.210M
40.73%
YoY
|
$16.93M
-609.34%
YoY
|
-$3.692M
-7.78%
YoY
|
$2.791M
-197.0%
YoY
|
-$5.123M
4.8%
YoY
|
-$3.324M
1835.67%
YoY
|
-$4.003M
1207.89%
YoY
|
-$2.878M
541.94%
YoY
|
-$4.889M
1567.57%
YoY
|
-$171.7K
-85.0%
YoY
|
-$306.1K
-85.28%
YoY
|
-$448.3K
-79.1%
YoY
|
-$293.2K
-81.22%
YoY
|
-$1.145M
-3.37%
YoY
|
-$2.079M
939.31%
YoY
|
-$2.145M
354.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$4.164M
-76.07%
YoY
|
$14.77M
184.81%
YoY
|
-$21.17M
-1227.18%
YoY
|
$489.6M
4331.0%
YoY
|
-$17.40M
-16073.1%
YoY
|
$5.187M
-71.37%
YoY
|
$1.878M
-40.74%
YoY
|
$11.05M
N/A
|
$108.9K
N/A
|
$18.12M
N/A
|
$3.169M
-199.55%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.184M
13220.29%
YoY
|
-$2.112M
N/A
|
-$1.185M
-17055.08%
YoY
|
-$1.106M
20895.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$490.6M
N/A
|
$55.51M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.17M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$51.54M
-40.63%
YoY
|
-$71.47M
-2446.18%
YoY
|
-$15.03M
-9289.75%
YoY
|
-$38.85M
-4311.75%
YoY
|
-$86.83M
4190.53%
YoY
|
$3.046M
N/A
|
$163.5K
-174.85%
YoY
|
$922.4K
-2037.86%
YoY
|
-$2.024M
-2099.65%
YoY
|
$0.00
N/A
|
-$218.5K
-108.18%
YoY
|
-$47.60K
-106.72%
YoY
|
$101.2K
-101.33%
YoY
|
$0.00
N/A
|
$2.671M
N/A
|
$707.8K
N/A
|
-$7.613M
N/A
|
N/A
|
| Cash From Investing Activities |
-$36.34M
-93.12%
YoY
|
-$47.38M
-31.75%
YoY
|
-$86.25M
3928.26%
YoY
|
$6.142M
-458.21%
YoY
|
-$528.4M
5118.27%
YoY
|
-$69.43M
3155.48%
YoY
|
-$2.141M
-88.18%
YoY
|
-$1.715M
-49.39%
YoY
|
-$10.13M
21174.29%
YoY
|
-$2.133M
-2207.29%
YoY
|
-$18.12M
N/A
|
-$3.388M
560.86%
YoY
|
-$47.60K
-96.61%
YoY
|
$101.2K
-101.15%
YoY
|
$0.00
-100.0%
YoY
|
-$512.6K
2043.87%
YoY
|
-$1.404M
N/A
|
-$8.798M
-125971.1%
YoY
|
-$1.106M
20894.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$43.82M
57.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.688M
-101.09%
YoY
|
-$49.76M
-230.06%
YoY
|
$28.57M
-23.14%
YoY
|
-$3.251M
-164.8%
YoY
|
$521.3M
11583.52%
YoY
|
$38.26M
220.66%
YoY
|
$37.18M
88.86%
YoY
|
$5.017M
-70.43%
YoY
|
$4.462M
N/A
|
$11.93M
N/A
|
$19.68M
23522.24%
YoY
|
$16.97M
3293.44%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$83.33K
-98.5%
YoY
|
$500.0K
-0.63%
YoY
|
$886.0K
-53.92%
YoY
|
$9.796M
N/A
|
$5.564M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$42.27M
149.63%
YoY
|
$86.52M
-2443.65%
YoY
|
$57.66M
1965.78%
YoY
|
-$7.210M
40.73%
YoY
|
$16.93M
-609.34%
YoY
|
-$3.692M
-7.78%
YoY
|
$2.791M
-197.0%
YoY
|
-$5.123M
4.8%
YoY
|
-$3.324M
1835.67%
YoY
|
-$4.003M
1207.89%
YoY
|
-$2.878M
541.94%
YoY
|
-$4.889M
1567.57%
YoY
|
-$171.7K
-85.0%
YoY
|
-$306.1K
-85.28%
YoY
|
-$448.3K
-79.1%
YoY
|
-$293.2K
-81.22%
YoY
|
-$1.145M
-3.37%
YoY
|
-$2.079M
939.31%
YoY
|
-$2.145M
354.49%
YoY
|
| Cash From Investing Activities |
-$36.34M
-93.12%
YoY
|
-$47.38M
-31.75%
YoY
|
-$86.25M
3928.26%
YoY
|
$6.142M
-458.21%
YoY
|
-$528.4M
5118.27%
YoY
|
-$69.43M
3155.48%
YoY
|
-$2.141M
-88.18%
YoY
|
-$1.715M
-49.39%
YoY
|
-$10.13M
21174.29%
YoY
|
-$2.133M
-2207.29%
YoY
|
-$18.12M
N/A
|
-$3.388M
560.86%
YoY
|
-$47.60K
-96.61%
YoY
|
$101.2K
-101.15%
YoY
|
$0.00
-100.0%
YoY
|
-$512.6K
2043.87%
YoY
|
-$1.404M
N/A
|
-$8.798M
-125971.1%
YoY
|
-$1.106M
20894.88%
YoY
|
| Cash From Financing Activities |
-$5.688M
-101.09%
YoY
|
-$49.76M
-230.06%
YoY
|
$28.57M
-23.14%
YoY
|
-$3.251M
-164.8%
YoY
|
$521.3M
11583.52%
YoY
|
$38.26M
220.66%
YoY
|
$37.18M
88.86%
YoY
|
$5.017M
-70.43%
YoY
|
$4.462M
N/A
|
$11.93M
N/A
|
$19.68M
23522.24%
YoY
|
$16.97M
3293.44%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$83.33K
-98.5%
YoY
|
$500.0K
-0.63%
YoY
|
$886.0K
-53.92%
YoY
|
$9.796M
N/A
|
$5.564M
N/A
|
| Net Change In Cash |
$243.0K
-97.52%
YoY
|
-$10.62M
-69.54%
YoY
|
-$13.00K
-100.03%
YoY
|
-$4.319M
137.14%
YoY
|
$9.780M
-208.8%
YoY
|
-$34.86M
-701.55%
YoY
|
$37.83M
-2988.2%
YoY
|
-$1.821M
-120.96%
YoY
|
-$8.989M
3998.32%
YoY
|
$5.795M
-2928.83%
YoY
|
-$1.310M
258.88%
YoY
|
$8.691M
-2942.42%
YoY
|
-$219.3K
-86.81%
YoY
|
-$204.9K
-81.05%
YoY
|
-$364.9K
-115.78%
YoY
|
-$305.8K
-71.74%
YoY
|
-$1.663M
N/A
|
-$1.081M
460.11%
YoY
|
$2.313M
-584.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.27M
149.63%
YoY
|
$86.52M
-2443.65%
YoY
|
$57.66M
1965.78%
YoY
|
-$7.210M
40.73%
YoY
|
$16.93M
-609.34%
YoY
|
-$3.692M
-7.78%
YoY
|
$2.791M
-197.0%
YoY
|
-$5.123M
4.8%
YoY
|
-$3.324M
1835.67%
YoY
|
-$4.003M
1207.89%
YoY
|
-$2.878M
541.94%
YoY
|
-$4.889M
1567.57%
YoY
|
-$171.7K
-85.0%
YoY
|
-$306.1K
-85.28%
YoY
|
-$448.3K
-79.1%
YoY
|
-$293.2K
-81.22%
YoY
|
-$1.145M
-3.37%
YoY
|
-$2.079M
939.31%
YoY
|
-$2.145M
354.49%
YoY
|
| Capital Expenditures |
N/A
|
-$4.164M
-76.07%
YoY
|
$14.77M
184.81%
YoY
|
-$21.17M
-1227.18%
YoY
|
$489.6M
4331.0%
YoY
|
-$17.40M
-16073.1%
YoY
|
$5.187M
-71.37%
YoY
|
$1.878M
-40.74%
YoY
|
$11.05M
N/A
|
$108.9K
N/A
|
$18.12M
N/A
|
$3.169M
-199.55%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.184M
13220.29%
YoY
|
-$2.112M
N/A
|
-$1.185M
-17055.08%
YoY
|
-$1.106M
20895.07%
YoY
|
| Free Cash Flow |
N/A
|
$90.68M
561.53%
YoY
|
$42.89M
-1889.91%
YoY
|
$13.96M
-299.38%
YoY
|
-$472.6M
3188.39%
YoY
|
$13.71M
-433.37%
YoY
|
-$2.396M
-88.59%
YoY
|
-$7.002M
-13.11%
YoY
|
-$14.37M
8269.3%
YoY
|
-$4.112M
1243.48%
YoY
|
-$20.99M
4583.46%
YoY
|
-$8.058M
-378.78%
YoY
|
-$171.7K
-117.76%
YoY
|
-$306.1K
-65.76%
YoY
|
-$448.3K
-56.82%
YoY
|
$2.890M
-288.01%
YoY
|
$966.8K
-181.58%
YoY
|
-$893.8K
331.74%
YoY
|
-$1.038M
122.49%
YoY
|
Loading...