|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$51.41M
-47.48%
YoY
|
-$97.90M
-18.93%
YoY
|
-$120.8M
34.64%
YoY
|
-$89.69M
-2324.98%
YoY
|
$4.031M
-101.7%
YoY
|
| Depreciation, Depletion And Amortization |
$24.06M
-31.94%
YoY
|
$35.36M
40.82%
YoY
|
$25.11M
43.57%
YoY
|
$17.49M
84.6%
YoY
|
$9.473M
19.91%
YoY
|
| Cash From Operating Activities |
-$33.83M
89.52%
YoY
|
-$17.85M
-67.34%
YoY
|
-$54.66M
89.98%
YoY
|
-$28.77M
-6.89%
YoY
|
-$30.90M
-138.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.079M
11.53%
YoY
|
$7.244M
-52.45%
YoY
|
$15.24M
-60.08%
YoY
|
$38.16M
-166.88%
YoY
|
-$57.06M
45.78%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.660M
N/A
|
N/A
N/A
|
| Other Investing Activities |
$464.0K
N/A
|
N/A
|
-$826.0K
-122.57%
YoY
|
$3.660M
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.279M
9.95%
YoY
|
-$7.530M
-53.12%
YoY
|
-$16.06M
-53.45%
YoY
|
-$34.50M
-39.53%
YoY
|
-$57.06M
45.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$60.30M
-38.7%
YoY
|
$98.38M
6313.04%
YoY
|
$1.534M
-96.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.44M
35.99%
YoY
|
$27.53M
-50.68%
YoY
|
$55.83M
316.24%
YoY
|
$13.41M
-76.31%
YoY
|
$56.62M
19.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.83M
89.52%
YoY
|
-$17.85M
-67.34%
YoY
|
-$54.66M
89.98%
YoY
|
-$28.77M
-6.89%
YoY
|
-$30.90M
-138.03%
YoY
|
| Cash From Investing Activities |
-$8.279M
9.95%
YoY
|
-$7.530M
-53.12%
YoY
|
-$16.06M
-53.45%
YoY
|
-$34.50M
-39.53%
YoY
|
-$57.06M
45.78%
YoY
|
| Cash From Financing Activities |
$37.44M
35.99%
YoY
|
$27.53M
-50.68%
YoY
|
$55.83M
316.24%
YoY
|
$13.41M
-76.31%
YoY
|
$56.62M
19.56%
YoY
|
| Net Change In Cash |
-$4.666M
-316.62%
YoY
|
$2.154M
-114.46%
YoY
|
-$14.90M
-70.12%
YoY
|
-$49.86M
59.11%
YoY
|
-$31.34M
-135.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.83M
89.52%
YoY
|
-$17.85M
-67.34%
YoY
|
-$54.66M
89.98%
YoY
|
-$28.77M
-6.89%
YoY
|
-$30.90M
-138.03%
YoY
|
| Capital Expenditures |
$8.079M
11.53%
YoY
|
$7.244M
-52.45%
YoY
|
$15.24M
-60.08%
YoY
|
$38.16M
-166.88%
YoY
|
-$57.06M
45.78%
YoY
|
| Free Cash Flow |
-$41.91M
67.01%
YoY
|
-$25.09M
-64.1%
YoY
|
-$69.90M
4.43%
YoY
|
-$66.93M
-355.9%
YoY
|
$26.16M
-78.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.50M
59.38%
YoY
|
-$3.212M
-62.12%
YoY
|
-$11.72M
-70.12%
YoY
|
-$17.35M
-64340.74%
YoY
|
-$19.14M
-61.89%
YoY
|
-$8.479M
-53.75%
YoY
|
-$39.23M
8.95%
YoY
|
$27.00K
-100.07%
YoY
|
-$50.22M
115.52%
YoY
|
-$18.33M
-73.86%
YoY
|
-$36.00M
-1680.51%
YoY
|
-$37.51M
349.75%
YoY
|
-$23.30M
72.57%
YoY
|
-$70.13M
225.53%
YoY
|
$2.278M
4.93%
YoY
|
-$8.340M
-423.51%
YoY
|
-$13.50M
-164.91%
YoY
|
-$21.54M
-91.12%
YoY
|
$2.171M
-317.1%
YoY
|
$2.578M
-228.9%
YoY
|
| Depreciation, Depletion And Amortization |
$4.427M
-12.34%
YoY
|
$4.405M
-44.29%
YoY
|
$8.800M
-34.81%
YoY
|
$4.100M
-19.61%
YoY
|
$5.050M
-20.87%
YoY
|
$7.907M
28.72%
YoY
|
$13.50M
170.0%
YoY
|
$5.100M
4.08%
YoY
|
$6.382M
-7.28%
YoY
|
$6.143M
16.3%
YoY
|
$5.000M
16.28%
YoY
|
$4.900M
30.98%
YoY
|
$6.883M
79.15%
YoY
|
$5.282M
69.4%
YoY
|
$4.300M
52.97%
YoY
|
$3.741M
87.61%
YoY
|
$3.842M
147.87%
YoY
|
$3.118M
103.79%
YoY
|
$2.811M
10.24%
YoY
|
$1.994M
-2.25%
YoY
|
| Cash From Operating Activities |
$2.989M
-112.96%
YoY
|
-$5.800M
-185.79%
YoY
|
-$968.0K
-186.51%
YoY
|
-$3.992M
-55.23%
YoY
|
-$23.07M
37.21%
YoY
|
$6.761M
489.97%
YoY
|
$1.119M
-106.3%
YoY
|
-$8.916M
-63.68%
YoY
|
-$16.81M
24.52%
YoY
|
$1.146M
-32.63%
YoY
|
-$17.76M
-179.53%
YoY
|
-$24.55M
188.04%
YoY
|
-$13.50M
-69.51%
YoY
|
$1.701M
-105.48%
YoY
|
$22.33M
-296.97%
YoY
|
-$8.523M
-140.86%
YoY
|
-$44.28M
371.58%
YoY
|
-$31.04M
400.56%
YoY
|
-$11.34M
-175.03%
YoY
|
$20.86M
-71.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.612M
-28.07%
YoY
|
$2.213M
92.6%
YoY
|
$1.023M
-9.31%
YoY
|
$3.105M
44.22%
YoY
|
$2.241M
-26.23%
YoY
|
$1.149M
-80.45%
YoY
|
$1.128M
-68.14%
YoY
|
$2.153M
-20.99%
YoY
|
$3.038M
3.23%
YoY
|
$5.878M
43.3%
YoY
|
$3.540M
-144.23%
YoY
|
$2.725M
-121.0%
YoY
|
$2.943M
-122.5%
YoY
|
$4.102M
-126.36%
YoY
|
-$8.004M
-46.82%
YoY
|
-$12.98M
-7.94%
YoY
|
-$13.08M
5.89%
YoY
|
-$15.56M
10.68%
YoY
|
-$15.05M
2.88%
YoY
|
-$14.10M
291.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$101.0K
N/A
|
$105.0K
N/A
|
$258.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.000K
-66.67%
YoY
|
-$830.0K
-122.75%
YoY
|
N/A
|
N/A
|
$12.00K
N/A
|
$3.648M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.033M
-5.18%
YoY
|
-$2.213M
92.6%
YoY
|
-$922.0K
-18.26%
YoY
|
-$3.000M
39.34%
YoY
|
-$2.144M
-30.84%
YoY
|
-$1.149M
-80.45%
YoY
|
-$1.128M
-74.13%
YoY
|
-$2.153M
-20.99%
YoY
|
-$3.100M
0.06%
YoY
|
-$5.878M
43.72%
YoY
|
-$4.360M
0.09%
YoY
|
-$2.725M
-79.0%
YoY
|
-$3.098M
-76.31%
YoY
|
-$4.090M
-73.72%
YoY
|
-$4.356M
-71.06%
YoY
|
-$12.98M
-7.94%
YoY
|
-$13.08M
5.89%
YoY
|
-$15.56M
10.68%
YoY
|
-$15.05M
2.88%
YoY
|
-$14.10M
291.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.300M
-96.45%
YoY
|
$5.344M
1321.28%
YoY
|
N/A
N/A
|
-$29.00K
-107.88%
YoY
|
$93.06M
46430.5%
YoY
|
$376.0K
-99.19%
YoY
|
$590.0K
-71.9%
YoY
|
$368.0K
3580.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$346.0K
-101.94%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$19.61M
N/A
|
$17.83M
-35.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.53M
-6.27%
YoY
|
$4.983M
-133.22%
YoY
|
$21.77M
N/A
|
-$306.0K
955.17%
YoY
|
$29.38M
3.29%
YoY
|
-$15.00M
-127.47%
YoY
|
$0.00
-100.0%
YoY
|
-$29.00K
-94.27%
YoY
|
$28.44M
989.69%
YoY
|
$54.60M
20.63%
YoY
|
-$77.00K
-103.7%
YoY
|
-$506.0K
-5160.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.989M
-112.96%
YoY
|
-$5.800M
-185.79%
YoY
|
-$968.0K
-186.51%
YoY
|
-$3.992M
-55.23%
YoY
|
-$23.07M
37.21%
YoY
|
$6.761M
489.97%
YoY
|
$1.119M
-106.3%
YoY
|
-$8.916M
-63.68%
YoY
|
-$16.81M
24.52%
YoY
|
$1.146M
-32.63%
YoY
|
-$17.76M
-179.53%
YoY
|
-$24.55M
188.04%
YoY
|
-$13.50M
-69.51%
YoY
|
$1.701M
-105.48%
YoY
|
$22.33M
-296.97%
YoY
|
-$8.523M
-140.86%
YoY
|
-$44.28M
371.58%
YoY
|
-$31.04M
400.56%
YoY
|
-$11.34M
-175.03%
YoY
|
$20.86M
-71.27%
YoY
|
| Cash From Investing Activities |
-$2.033M
-5.18%
YoY
|
-$2.213M
92.6%
YoY
|
-$922.0K
-18.26%
YoY
|
-$3.000M
39.34%
YoY
|
-$2.144M
-30.84%
YoY
|
-$1.149M
-80.45%
YoY
|
-$1.128M
-74.13%
YoY
|
-$2.153M
-20.99%
YoY
|
-$3.100M
0.06%
YoY
|
-$5.878M
43.72%
YoY
|
-$4.360M
0.09%
YoY
|
-$2.725M
-79.0%
YoY
|
-$3.098M
-76.31%
YoY
|
-$4.090M
-73.72%
YoY
|
-$4.356M
-71.06%
YoY
|
-$12.98M
-7.94%
YoY
|
-$13.08M
5.89%
YoY
|
-$15.56M
10.68%
YoY
|
-$15.05M
2.88%
YoY
|
-$14.10M
291.58%
YoY
|
| Cash From Financing Activities |
-$346.0K
-101.94%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$19.61M
N/A
|
$17.83M
-35.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.53M
-6.27%
YoY
|
$4.983M
-133.22%
YoY
|
$21.77M
N/A
|
-$306.0K
955.17%
YoY
|
$29.38M
3.29%
YoY
|
-$15.00M
-127.47%
YoY
|
$0.00
-100.0%
YoY
|
-$29.00K
-94.27%
YoY
|
$28.44M
989.69%
YoY
|
$54.60M
20.63%
YoY
|
-$77.00K
-103.7%
YoY
|
-$506.0K
-5160.0%
YoY
|
| Net Change In Cash |
$610.0K
-108.26%
YoY
|
-$8.013M
-242.78%
YoY
|
-$1.890M
20900.0%
YoY
|
$12.62M
-214.02%
YoY
|
-$7.384M
-196.9%
YoY
|
$5.612M
2135.86%
YoY
|
-$9.000K
-97.43%
YoY
|
-$11.07M
-59.87%
YoY
|
$7.620M
-40.36%
YoY
|
$251.0K
-101.44%
YoY
|
-$350.0K
-101.95%
YoY
|
-$27.58M
28.11%
YoY
|
$12.78M
-144.18%
YoY
|
-$17.39M
-317.36%
YoY
|
$17.97M
-167.92%
YoY
|
-$21.53M
-444.13%
YoY
|
-$28.92M
51.17%
YoY
|
$8.000M
-68.0%
YoY
|
-$26.46M
-1133.79%
YoY
|
$6.256M
-90.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.989M
-112.96%
YoY
|
-$5.800M
-185.79%
YoY
|
-$968.0K
-186.51%
YoY
|
-$3.992M
-55.23%
YoY
|
-$23.07M
37.21%
YoY
|
$6.761M
489.97%
YoY
|
$1.119M
-106.3%
YoY
|
-$8.916M
-63.68%
YoY
|
-$16.81M
24.52%
YoY
|
$1.146M
-32.63%
YoY
|
-$17.76M
-179.53%
YoY
|
-$24.55M
188.04%
YoY
|
-$13.50M
-69.51%
YoY
|
$1.701M
-105.48%
YoY
|
$22.33M
-296.97%
YoY
|
-$8.523M
-140.86%
YoY
|
-$44.28M
371.58%
YoY
|
-$31.04M
400.56%
YoY
|
-$11.34M
-175.03%
YoY
|
$20.86M
-71.27%
YoY
|
| Capital Expenditures |
$1.612M
-28.07%
YoY
|
$2.213M
92.6%
YoY
|
$1.023M
-9.31%
YoY
|
$3.105M
44.22%
YoY
|
$2.241M
-26.23%
YoY
|
$1.149M
-80.45%
YoY
|
$1.128M
-68.14%
YoY
|
$2.153M
-20.99%
YoY
|
$3.038M
3.23%
YoY
|
$5.878M
43.3%
YoY
|
$3.540M
-144.23%
YoY
|
$2.725M
-121.0%
YoY
|
$2.943M
-122.5%
YoY
|
$4.102M
-126.36%
YoY
|
-$8.004M
-46.82%
YoY
|
-$12.98M
-7.94%
YoY
|
-$13.08M
5.89%
YoY
|
-$15.56M
10.68%
YoY
|
-$15.05M
2.88%
YoY
|
-$14.10M
291.58%
YoY
|
| Free Cash Flow |
$1.377M
-105.44%
YoY
|
-$8.013M
-242.78%
YoY
|
-$1.991M
22022.22%
YoY
|
-$7.097M
-35.88%
YoY
|
-$25.31M
27.5%
YoY
|
$5.612M
-218.6%
YoY
|
-$9.000K
-99.96%
YoY
|
-$11.07M
-59.42%
YoY
|
-$19.85M
20.71%
YoY
|
-$4.732M
97.08%
YoY
|
-$21.30M
-170.22%
YoY
|
-$27.27M
-712.37%
YoY
|
-$16.45M
-47.29%
YoY
|
-$2.401M
-84.48%
YoY
|
$30.33M
716.75%
YoY
|
$4.454M
-87.26%
YoY
|
-$31.20M
-1154.16%
YoY
|
-$15.47M
-296.87%
YoY
|
$3.714M
-87.51%
YoY
|
$34.96M
-54.13%
YoY
|
Loading...