|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.17M
469.51%
YoY
|
$2.663M
-106.8%
YoY
|
-$39.14M
-52.34%
YoY
|
-$82.12M
-30.2%
YoY
|
-$117.6M
-55.55%
YoY
|
| Depreciation, Depletion And Amortization |
$15.64M
8.25%
YoY
|
$14.45M
15.82%
YoY
|
$12.48M
11.61%
YoY
|
$11.18M
-5.57%
YoY
|
$11.84M
-59.71%
YoY
|
| Cash From Operating Activities |
-$13.39M
-93.77%
YoY
|
-$215.0M
55.98%
YoY
|
-$137.8M
-30.66%
YoY
|
-$198.8M
346.91%
YoY
|
-$44.48M
-87.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.03M
9.43%
YoY
|
$21.04M
29.04%
YoY
|
$16.31M
9.98%
YoY
|
$14.83M
-189.17%
YoY
|
-$16.63M
-127.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$1.584M
488.85%
YoY
|
-$269.0K
-70.73%
YoY
|
-$919.0K
-128.51%
YoY
|
$3.223M
-96.36%
YoY
|
$88.45M
2843.49%
YoY
|
| Cash From Investing Activities |
$170.6M
7.02%
YoY
|
$159.4M
2.91%
YoY
|
$154.9M
-14.51%
YoY
|
$181.2M
152.34%
YoY
|
$71.82M
-60.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$167.3M
-754.36%
YoY
|
$25.56M
-130.8%
YoY
|
-$83.00M
-167.34%
YoY
|
$123.3M
-349.93%
YoY
|
-$49.32M
-130.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.39M
-93.77%
YoY
|
-$215.0M
55.98%
YoY
|
-$137.8M
-30.66%
YoY
|
-$198.8M
346.91%
YoY
|
-$44.48M
-87.6%
YoY
|
| Cash From Investing Activities |
$170.6M
7.02%
YoY
|
$159.4M
2.91%
YoY
|
$154.9M
-14.51%
YoY
|
$181.2M
152.34%
YoY
|
$71.82M
-60.4%
YoY
|
| Cash From Financing Activities |
-$167.3M
-754.36%
YoY
|
$25.56M
-130.8%
YoY
|
-$83.00M
-167.34%
YoY
|
$123.3M
-349.93%
YoY
|
-$49.32M
-130.85%
YoY
|
| Net Change In Cash |
-$14.25M
-63.57%
YoY
|
-$39.12M
-37.32%
YoY
|
-$62.41M
-160.24%
YoY
|
$103.6M
-571.58%
YoY
|
-$21.97M
-11.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.39M
-93.77%
YoY
|
-$215.0M
55.98%
YoY
|
-$137.8M
-30.66%
YoY
|
-$198.8M
346.91%
YoY
|
-$44.48M
-87.6%
YoY
|
| Capital Expenditures |
$23.03M
9.43%
YoY
|
$21.04M
29.04%
YoY
|
$16.31M
9.98%
YoY
|
$14.83M
-189.17%
YoY
|
-$16.63M
-127.23%
YoY
|
| Free Cash Flow |
-$36.41M
-84.57%
YoY
|
-$236.0M
53.13%
YoY
|
-$154.1M
-27.84%
YoY
|
-$213.6M
667.02%
YoY
|
-$27.85M
-93.36%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.90M
-10.56%
YoY
|
-$879.0K
-72.76%
YoY
|
-$15.83M
-440.91%
YoY
|
-$4.556M
-52.84%
YoY
|
$18.90M
392.78%
YoY
|
-$3.227M
-139.86%
YoY
|
$4.642M
477.36%
YoY
|
-$9.661M
-51.56%
YoY
|
$3.835M
-264.38%
YoY
|
$8.095M
-626.68%
YoY
|
$804.0K
-105.48%
YoY
|
-$19.95M
-34.27%
YoY
|
-$2.333M
-92.25%
YoY
|
-$1.537M
-84.12%
YoY
|
-$14.66M
27.42%
YoY
|
-$30.35M
-76.47%
YoY
|
-$30.10M
268.65%
YoY
|
-$9.681M
82.21%
YoY
|
-$11.51M
-87.51%
YoY
|
| Depreciation, Depletion And Amortization |
$5.280M
8.96%
YoY
|
$5.198M
2.63%
YoY
|
$5.169M
-156.8%
YoY
|
$5.296M
N/A
|
$4.846M
-1.28%
YoY
|
$5.065M
7.56%
YoY
|
-$9.101M
-297.59%
YoY
|
N/A
|
$4.909M
11.72%
YoY
|
$4.709M
8.13%
YoY
|
$4.606M
-22.31%
YoY
|
$4.459M
-4.97%
YoY
|
$4.394M
15.21%
YoY
|
$4.355M
6.12%
YoY
|
$5.929M
-127.03%
YoY
|
$4.692M
-126.01%
YoY
|
$3.814M
-61.08%
YoY
|
$4.104M
-59.16%
YoY
|
-$21.93M
-318.68%
YoY
|
| Cash From Operating Activities |
$62.36M
-42.57%
YoY
|
-$85.64M
204.85%
YoY
|
-$495.3M
96.41%
YoY
|
$158.3M
N/A
|
$108.6M
181.4%
YoY
|
-$28.09M
-192.87%
YoY
|
-$252.2M
-11.73%
YoY
|
N/A
|
$38.59M
-78.08%
YoY
|
$30.25M
-168.47%
YoY
|
-$285.7M
17.81%
YoY
|
-$27.22M
95.37%
YoY
|
$176.1M
280.17%
YoY
|
-$44.18M
-2.23%
YoY
|
-$242.5M
30.4%
YoY
|
-$13.93M
-108.54%
YoY
|
$46.31M
-637.9%
YoY
|
-$45.19M
166.92%
YoY
|
-$186.0M
85.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.050M
13.4%
YoY
|
$5.451M
16.3%
YoY
|
$4.279M
-16.05%
YoY
|
$7.909M
N/A
|
$5.335M
4.08%
YoY
|
$4.687M
-15.78%
YoY
|
$5.097M
39.22%
YoY
|
N/A
|
$5.126M
13.78%
YoY
|
$5.565M
73.04%
YoY
|
$3.661M
65.66%
YoY
|
$6.376M
-342.8%
YoY
|
$4.505M
-224.0%
YoY
|
$3.216M
-167.66%
YoY
|
$2.210M
-42.07%
YoY
|
-$2.626M
-2.01%
YoY
|
-$3.633M
-135.55%
YoY
|
-$4.753M
-457.1%
YoY
|
$3.815M
-23.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$46.46M
8.67%
YoY
|
$69.62M
-0.91%
YoY
|
-$913.0K
-29.98%
YoY
|
$47.62M
N/A
|
$42.75M
-12.51%
YoY
|
$70.26M
35.97%
YoY
|
-$1.304M
360.78%
YoY
|
N/A
|
$48.86M
4.99%
YoY
|
$51.67M
63.68%
YoY
|
-$283.0K
-83.98%
YoY
|
$43.90M
21.6%
YoY
|
$46.54M
-34.6%
YoY
|
$31.57M
-42.95%
YoY
|
-$1.766M
73.65%
YoY
|
$36.10M
-217.83%
YoY
|
$71.16M
85.41%
YoY
|
$55.33M
-14894.92%
YoY
|
-$1.017M
2981.82%
YoY
|
| Cash From Investing Activities |
$40.41M
7.99%
YoY
|
$64.17M
-2.14%
YoY
|
$37.64M
34.68%
YoY
|
$39.71M
N/A
|
$37.42M
-14.45%
YoY
|
$65.57M
42.22%
YoY
|
$27.95M
3.35%
YoY
|
N/A
|
$43.74M
4.05%
YoY
|
$46.10M
62.62%
YoY
|
$27.04M
-42.51%
YoY
|
$37.53M
12.1%
YoY
|
$42.03M
-37.76%
YoY
|
$28.35M
-43.95%
YoY
|
$47.04M
58.61%
YoY
|
$33.48M
-219.74%
YoY
|
$67.53M
139.89%
YoY
|
$50.58M
407.37%
YoY
|
$29.65M
-32.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.104M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.96M
-54.41%
YoY
|
$27.97M
388.12%
YoY
|
$474.5M
121.41%
YoY
|
-$222.9M
N/A
|
-$164.4M
63.25%
YoY
|
$5.731M
-108.94%
YoY
|
$214.3M
-5.75%
YoY
|
N/A
|
-$100.7M
-12.71%
YoY
|
-$64.11M
36.68%
YoY
|
$227.4M
34.74%
YoY
|
-$89.48M
-387.97%
YoY
|
-$115.4M
23.68%
YoY
|
-$46.91M
-204.52%
YoY
|
$168.8M
20.03%
YoY
|
$31.07M
-128.21%
YoY
|
-$93.29M
123.81%
YoY
|
$44.88M
15.58%
YoY
|
$140.6M
139.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.36M
-42.57%
YoY
|
-$85.64M
204.85%
YoY
|
-$495.3M
96.41%
YoY
|
$158.3M
N/A
|
$108.6M
181.4%
YoY
|
-$28.09M
-192.87%
YoY
|
-$252.2M
-11.73%
YoY
|
N/A
|
$38.59M
-78.08%
YoY
|
$30.25M
-168.47%
YoY
|
-$285.7M
17.81%
YoY
|
-$27.22M
95.37%
YoY
|
$176.1M
280.17%
YoY
|
-$44.18M
-2.23%
YoY
|
-$242.5M
30.4%
YoY
|
-$13.93M
-108.54%
YoY
|
$46.31M
-637.9%
YoY
|
-$45.19M
166.92%
YoY
|
-$186.0M
85.43%
YoY
|
| Cash From Investing Activities |
$40.41M
7.99%
YoY
|
$64.17M
-2.14%
YoY
|
$37.64M
34.68%
YoY
|
$39.71M
N/A
|
$37.42M
-14.45%
YoY
|
$65.57M
42.22%
YoY
|
$27.95M
3.35%
YoY
|
N/A
|
$43.74M
4.05%
YoY
|
$46.10M
62.62%
YoY
|
$27.04M
-42.51%
YoY
|
$37.53M
12.1%
YoY
|
$42.03M
-37.76%
YoY
|
$28.35M
-43.95%
YoY
|
$47.04M
58.61%
YoY
|
$33.48M
-219.74%
YoY
|
$67.53M
139.89%
YoY
|
$50.58M
407.37%
YoY
|
$29.65M
-32.87%
YoY
|
| Cash From Financing Activities |
-$74.96M
-54.41%
YoY
|
$27.97M
388.12%
YoY
|
$474.5M
121.41%
YoY
|
-$222.9M
N/A
|
-$164.4M
63.25%
YoY
|
$5.731M
-108.94%
YoY
|
$214.3M
-5.75%
YoY
|
N/A
|
-$100.7M
-12.71%
YoY
|
-$64.11M
36.68%
YoY
|
$227.4M
34.74%
YoY
|
-$89.48M
-387.97%
YoY
|
-$115.4M
23.68%
YoY
|
-$46.91M
-204.52%
YoY
|
$168.8M
20.03%
YoY
|
$31.07M
-128.21%
YoY
|
-$93.29M
123.81%
YoY
|
$44.88M
15.58%
YoY
|
$140.6M
139.67%
YoY
|
| Net Change In Cash |
$27.80M
-251.02%
YoY
|
$6.499M
-84.96%
YoY
|
$15.84M
-248.16%
YoY
|
-$24.88M
N/A
|
-$18.41M
0.14%
YoY
|
$43.21M
252.96%
YoY
|
-$10.69M
-68.0%
YoY
|
N/A
|
-$18.39M
-117.9%
YoY
|
$12.24M
-119.51%
YoY
|
-$33.41M
26.65%
YoY
|
-$79.17M
-256.42%
YoY
|
$102.7M
399.73%
YoY
|
-$62.74M
-224.8%
YoY
|
-$26.38M
73.62%
YoY
|
$50.62M
102.3%
YoY
|
$20.56M
-192.85%
YoY
|
$50.27M
60.87%
YoY
|
-$15.19M
-652.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.36M
-42.57%
YoY
|
-$85.64M
204.85%
YoY
|
-$495.3M
96.41%
YoY
|
$158.3M
N/A
|
$108.6M
181.4%
YoY
|
-$28.09M
-192.87%
YoY
|
-$252.2M
-11.73%
YoY
|
N/A
|
$38.59M
-78.08%
YoY
|
$30.25M
-168.47%
YoY
|
-$285.7M
17.81%
YoY
|
-$27.22M
95.37%
YoY
|
$176.1M
280.17%
YoY
|
-$44.18M
-2.23%
YoY
|
-$242.5M
30.4%
YoY
|
-$13.93M
-108.54%
YoY
|
$46.31M
-637.9%
YoY
|
-$45.19M
166.92%
YoY
|
-$186.0M
85.43%
YoY
|
| Capital Expenditures |
$6.050M
13.4%
YoY
|
$5.451M
16.3%
YoY
|
$4.279M
-16.05%
YoY
|
$7.909M
N/A
|
$5.335M
4.08%
YoY
|
$4.687M
-15.78%
YoY
|
$5.097M
39.22%
YoY
|
N/A
|
$5.126M
13.78%
YoY
|
$5.565M
73.04%
YoY
|
$3.661M
65.66%
YoY
|
$6.376M
-342.8%
YoY
|
$4.505M
-224.0%
YoY
|
$3.216M
-167.66%
YoY
|
$2.210M
-42.07%
YoY
|
-$2.626M
-2.01%
YoY
|
-$3.633M
-135.55%
YoY
|
-$4.753M
-457.1%
YoY
|
$3.815M
-23.73%
YoY
|
| Free Cash Flow |
$56.31M
-45.46%
YoY
|
-$91.09M
177.89%
YoY
|
-$499.6M
94.18%
YoY
|
$150.4M
N/A
|
$103.2M
208.57%
YoY
|
-$32.78M
-232.79%
YoY
|
-$257.3M
-11.08%
YoY
|
N/A
|
$33.46M
-80.5%
YoY
|
$24.69M
-152.08%
YoY
|
-$289.3M
18.24%
YoY
|
-$33.60M
197.13%
YoY
|
$171.6M
243.5%
YoY
|
-$47.39M
17.21%
YoY
|
-$244.7M
28.94%
YoY
|
-$11.31M
-106.82%
YoY
|
$49.95M
-365.25%
YoY
|
-$40.43M
121.43%
YoY
|
-$189.8M
80.24%
YoY
|
Loading...