2016 Q2 Form 10-Q Financial Statement
#000156459016018970 Filed on May 10, 2016
Income Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q1 |
---|---|---|---|
Revenue | $79.10M | $81.20M | $75.35M |
YoY Change | 11.57% | 7.77% | 4.81% |
Cost Of Revenue | $72.20M | $73.00M | $65.19M |
YoY Change | 14.6% | 11.98% | 5.75% |
Gross Profit | $6.900M | $8.300M | $10.15M |
YoY Change | -12.66% | -18.25% | -0.87% |
Gross Profit Margin | 8.72% | 10.22% | 13.48% |
Selling, General & Admin | $7.300M | $7.125M | $8.181M |
YoY Change | -2.67% | -12.91% | 0.2% |
% of Gross Profit | 105.8% | 85.84% | 80.58% |
Research & Development | $4.100M | $4.200M | $4.653M |
YoY Change | 0.0% | -9.74% | -4.24% |
% of Gross Profit | 59.42% | 50.6% | 45.83% |
Depreciation & Amortization | $3.650M | $3.720M | $4.370M |
YoY Change | -10.76% | -14.87% | -33.9% |
% of Gross Profit | 52.9% | 44.82% | 43.04% |
Operating Expenses | $11.50M | $7.125M | $12.83M |
YoY Change | -0.86% | -44.48% | -1.46% |
Operating Profit | -$4.600M | -$2.789M | -$2.681M |
YoY Change | 24.32% | 4.03% | -3.63% |
Interest Expense | -$100.0K | $155.0K | $760.0K |
YoY Change | -90.91% | -79.61% | -16.58% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $112.0K | $40.00K |
YoY Change | -100.0% | 180.0% | -1433.33% |
Pretax Income | -$4.800M | -$2.809M | -$3.394M |
YoY Change | -5.88% | -17.24% | -7.42% |
Income Tax | -$300.0K | $72.00K | -$178.0K |
% Of Pretax Income | |||
Net Earnings | -$4.400M | -$2.881M | -$3.216M |
YoY Change | -12.0% | -10.42% | 20.31% |
Net Earnings / Revenue | -5.56% | -3.55% | -4.27% |
Basic Earnings Per Share | -$0.06 | -$0.07 | |
Diluted Earnings Per Share | -$96.70K | -$0.06 | -$0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 45.42M | 45.33M | 44.52M |
Diluted Shares Outstanding | 45.33M | 44.52M |
Balance Sheet
Concept | 2016 Q2 | 2016 Q1 | 2015 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $53.71M | $54.80M | $114.1M |
YoY Change | -11.18% | -51.97% | -5.0% |
Cash & Equivalents | $53.71M | $54.80M | $114.1M |
Short-Term Investments | $0.00 | $0.00 | $0.00 |
Other Short-Term Assets | $324.0K | $7.200M | $12.20M |
YoY Change | -14.51% | -40.98% | 38.64% |
Inventory | |||
Prepaid Expenses | $3.399M | ||
Receivables | $47.22M | $49.50M | $44.96M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $108.0M | $111.5M | $171.3M |
YoY Change | -8.78% | -34.93% | 0.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $7.678M | $8.282M | $8.811M |
YoY Change | -10.36% | -6.0% | -19.88% |
Goodwill | $56.12M | $56.12M | $55.45M |
YoY Change | 0.0% | 1.2% | -63.3% |
Intangibles | $21.44M | ||
YoY Change | -40.3% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $11.24M | $11.56M | $523.0K |
YoY Change | 267.03% | 2109.75% | -43.64% |
Total Long-Term Assets | $85.12M | $88.13M | $87.94M |
YoY Change | -1.91% | 0.22% | -56.78% |
TOTAL ASSETS | |||
Total Short-Term Assets | $108.0M | $111.5M | $171.3M |
Total Long-Term Assets | $85.12M | $88.13M | $87.94M |
Total Assets | $193.1M | $199.6M | $259.2M |
YoY Change | -5.87% | -23.0% | -30.74% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $19.81M | $22.49M | $20.82M |
YoY Change | -2.99% | 8.0% | 7.06% |
Accrued Expenses | $27.71M | $29.96M | $28.95M |
YoY Change | 2.06% | 3.49% | 10.61% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $15.00M | $50.00K | $19.70M |
YoY Change | 30512.24% | -99.75% | 17.26% |
Total Short-Term Liabilities | $63.72M | $53.40M | $70.84M |
YoY Change | 30.5% | -24.62% | 11.3% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $15.00M | $44.85M |
YoY Change | -100.0% | -66.55% | -30.49% |
Other Long-Term Liabilities | $4.631M | $5.400M | $5.567M |
YoY Change | -19.32% | -3.0% | -8.87% |
Total Long-Term Liabilities | $4.631M | $15.00M | $50.42M |
YoY Change | -77.67% | -70.25% | -28.62% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $63.72M | $53.40M | $70.84M |
Total Long-Term Liabilities | $4.631M | $15.00M | $50.42M |
Total Liabilities | $68.35M | $68.40M | $121.3M |
YoY Change | -1.75% | -43.59% | -9.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$132.8M | -$108.4M | |
YoY Change | 17.12% | -2119.7% | |
Common Stock | $258.0M | $247.1M | |
YoY Change | 3.45% | 4.9% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $124.8M | $125.8M | $138.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $193.1M | $199.6M | $259.2M |
YoY Change | -5.87% | -23.0% | -30.74% |
Cashflow Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.400M | -$2.881M | -$3.216M |
YoY Change | -12.0% | -10.42% | 20.31% |
Depreciation, Depletion And Amortization | $3.650M | $3.720M | $4.370M |
YoY Change | -10.76% | -14.87% | -33.9% |
Cash From Operating Activities | $230.0K | $5.750M | $4.160M |
YoY Change | -83.21% | 38.22% | 58.78% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$960.0K | -$1.310M | -$840.0K |
YoY Change | -41.1% | 55.95% | -36.36% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $10.00K | $40.00K | $28.17M |
YoY Change | -100.33% | -99.86% | 2034.09% |
Cash From Investing Activities | -$950.0K | -$1.270M | $27.34M |
YoY Change | -79.83% | -104.65% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -390.0K | -390.0K | -5.340M |
YoY Change | -99.22% | -92.7% | 29.3% |
NET CHANGE | |||
Cash From Operating Activities | 230.0K | 5.750M | 4.160M |
Cash From Investing Activities | -950.0K | -1.270M | 27.34M |
Cash From Financing Activities | -390.0K | -390.0K | -5.340M |
Net Change In Cash | -1.110M | 4.090M | 26.16M |
YoY Change | -97.93% | -84.37% | -1832.45% |
FREE CASH FLOW | |||
Cash From Operating Activities | $230.0K | $5.750M | $4.160M |
Capital Expenditures | -$960.0K | -$1.310M | -$840.0K |
Free Cash Flow | $1.190M | $7.060M | $5.000M |
YoY Change | -60.33% | 41.2% | 26.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
11503000 | |
CY2016Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8282000 | |
CY2016Q1 | us-gaap |
Assets Current
AssetsCurrent
|
111454000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
19030000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
12172000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8565000 | |
CY2016Q1 | us-gaap |
Goodwill
Goodwill
|
56118000 | |
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
56118000 | |
CY2016Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6979000 | |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
72000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
166000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3063000 | |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
49000 | |
CY2016Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
15000000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
15000000 | |
CY2016Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
45417582 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
54802000 | |
CY2016Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
173000 | |
CY2016Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
29957000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
118377000 | |
CY2016Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
53399000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
46240000 | |
CY2016Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
49500000 | |
us-gaap |
Gross Profit
GrossProfit
|
19858000 | ||
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3394000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3001000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14536000 | ||
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44522000 | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3216000 | |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4300000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14262000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12283000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
120000 | ||
us-gaap |
Interest Expense
InterestExpense
|
433000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.33 | ||
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12484000 | ||
CY2016Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2809000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-15013000 | ||
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
40000 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45333000 | |
CY2016Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2861000 | |
CY2015Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3881000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45333000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
45098000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
9353000 | ||
CY2016Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4264000 | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2681000 | |
CY2016Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
23000 | |
CY2015Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
7000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2789000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
39000 | ||
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2016Q1 | us-gaap |
Interest Expense
InterestExpense
|
155000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44522000 | |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4653000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.33 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45098000 | ||
CY2016Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
112000 | |
CY2015Q1 | us-gaap |
Interest Expense
InterestExpense
|
760000 | |
CY2016Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-6000 | |
CY2016Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6929000 | |
CY2016Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
903000 | |
CY2016Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
50000 | |
CY2016Q1 | us-gaap |
Assets
Assets
|
199583000 | |
CY2016Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
22489000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
60468000 | |
CY2016Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
11557000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.34 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44409000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.34 | ||
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20425000 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
27146000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
205153000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1208000 | |
us-gaap |
Gross Profit
GrossProfit
|
22232000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
13853000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
10905000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12994000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15520000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
61000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2726000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-204000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14980000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44409000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
13000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
239000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15026000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14741000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-316000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2139000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
789000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
188996000 | ||
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-16000 | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
-16000 | ||
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
16000 | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
29000 | ||
CY2015Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
10000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
-29000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
225000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-13000 | ||
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3219000 | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
0 | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
0 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
11437000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
14778000 | ||
qnst |
Provision For Recoveries From Sales Returns And Doubtful Accounts Receivable
ProvisionForRecoveriesFromSalesReturnsAndDoubtfulAccountsReceivable
|
843000 | ||
qnst |
Provision For Recoveries From Sales Returns And Doubtful Accounts Receivable
ProvisionForRecoveriesFromSalesReturnsAndDoubtfulAccountsReceivable
|
58000 | ||
qnst |
Write Off Of Deferred Debt Issuance Cost Modified
WriteOffOfDeferredDebtIssuanceCostModified
|
328000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7265000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7382000 | ||
us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
160000 | ||
us-gaap |
Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
|
3331000 | ||
us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
160000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4103000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3040000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3968000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
734000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
8000 | ||
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-2000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2121000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2128000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3007000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2146000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-305000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
181000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-327000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4762000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1689000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2629000 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
2689000 | ||
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
1428000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
16600000 | ||
qnst |
Proceeds From Maturity Of Marketable Securities
ProceedsFromMaturityOfMarketableSecurities
|
26849000 | ||
qnst |
Proceeds From Sale Of Marketable Securities
ProceedsFromSaleOfMarketableSecurities
|
28427000 | ||
us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
135000 | ||
us-gaap |
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
|
3346000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
2000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-11000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4245000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
37976000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
26000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1300000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
12500000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
272000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
444000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
910000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-2113000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-12826000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-97000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
11000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5666000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
29923000 | ||
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
84177000 | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
114100000 | |
us-gaap |
Interest Paid
InterestPaid
|
492000 | ||
us-gaap |
Interest Paid
InterestPaid
|
2415000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
729000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
772000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. The Company</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:2.27%;">QuinStreet, Inc. (the “Company”) is a leader in performance marketing products and technologies. The Company was incorporated in California in April 1999 and reincorporated in Delaware in December 2009. The Company provides customer acquisition programs for clients in various industry verticals such as financial services and education. The corporate headquarters are located in Foster City, California, with additional offices throughout the United States, Brazil and India.</p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-size:9pt;"> </p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:2.27%;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during the period. On an ongoing basis, management evaluates these estimates, judgments and assumptions, including those related to revenue recognition, stock-based compensation, goodwill, intangible assets, long-lived assets, contingencies, and income taxes. The Company bases these estimates on historical and anticipated results and trends and on various other assumptions that the Company believes are reasonable under the circumstances, including assumptions as to future events. These estimates form the basis for making judgments about the carrying values of assets and liabilities and recorded revenue and expenses that are not readily apparent from other sources. Actual results could differ from those estimates, and such differences could affect the results of operations reported in future periods.</p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Concentrations of Credit Risk</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:2.27%;">The Company had one client that accounted for 16% and 11% of net revenue for the three and nine months ended March 31, 2016. No other client accounted for more than 10% of net revenue for the three and nine months ended March 31, 2016 and no client accounted for more than 10% of net revenue for the three and nine months ended March 31, 2015. No client accounted for more than 10% of net accounts receivable as of March 31, 2016 or June 30, 2015.</p></div> | ||
us-gaap |
Derivatives Methods Of Accounting Hedging Derivatives
DerivativesMethodsOfAccountingHedgingDerivatives
|
<div> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:2.27%;">During fiscal year 2015, the Company held an interest rate swap to reduce its exposure to the financial impact of changing interest rates under its term loan facility. The swap encompassed the principal balances outstanding as of January 1, 2014 and scheduled to be outstanding thereafter, such principal and notional amount totaling $85.0 million in January 2014 and amortizing to $35.0 million in November 2016. The swap agreement exchanged a variable interest rate base (Eurodollar rate) for a fixed interest rate of 0.97% over the term of the agreement. This interest rate swap was designated as a cash flow hedge of the interest rate risk attributable to forecasted variable interest payments. The effective portion of the fair value gains or losses on this swap was included as a component of accumulated other comprehensive loss with any hedge ineffectiveness immediately recognized in earnings in the current period.</p></div> | ||
CY2016Q1 | qnst |
Number Of Customers Representing Greater Than Ten Percent Of Net Sales
NumberOfCustomersRepresentingGreaterThanTenPercentOfNetSales
|
1 | |
qnst |
Number Of Customers Representing Greater Than Ten Percent Of Net Sales
NumberOfCustomersRepresentingGreaterThanTenPercentOfNetSales
|
1 | ||
CY2015Q1 | qnst |
Number Of Customers Representing Greater Than Ten Percent Of Net Sales
NumberOfCustomersRepresentingGreaterThanTenPercentOfNetSales
|
0 | |
qnst |
Number Of Customers Representing Greater Than Ten Percent Of Net Sales
NumberOfCustomersRepresentingGreaterThanTenPercentOfNetSales
|
0 | ||
CY2016Q1 | qnst |
Number Of Customers Representing Greater Than Ten Percent Of Accounts Receivable
NumberOfCustomersRepresentingGreaterThanTenPercentOfAccountsReceivable
|
0 | |
CY2015Q2 | qnst |
Number Of Customers Representing Greater Than Ten Percent Of Accounts Receivable
NumberOfCustomersRepresentingGreaterThanTenPercentOfAccountsReceivable
|
0 | |
CY2016Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45333000 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
44522000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45098000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
44409000 | ||
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.33 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | ||
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
6524000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5287000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8879000 | ||
CY2016Q1 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
15050000 | |
CY2015Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
15049000 | |
CY2016Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
0 | |
CY2015Q2 | us-gaap |
Marketable Securities
MarketableSecurities
|
0 | |
CY2016Q1 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | |
us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | ||
CY2015Q1 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | |
us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | ||
CY2016Q1 | qnst |
Available For Sale Securities Number Of Securities Included More Than Twelve Months
AvailableForSaleSecuritiesNumberOfSecuritiesIncludedMoreThanTwelveMonths
|
0 | |
CY2015Q2 | qnst |
Available For Sale Securities Number Of Securities Included More Than Twelve Months
AvailableForSaleSecuritiesNumberOfSecuritiesIncludedMoreThanTwelveMonths
|
0 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
166595000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
154423000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
167493000 | |
CY2015Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
148463000 | |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2100000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6800000 | ||
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2900000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10000000 | ||
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2422000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
6124000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1945000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
798000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
773000 | |
CY2016Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
110000 | |
us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
1 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
qnst |
Maximum Adjusted Earning Before Interest Tax Depreciation And Amortization Extraordinary Or Nonrecurring Cash Expenses
MaximumAdjustedEarningBeforeInterestTaxDepreciationAndAmortizationExtraordinaryOrNonrecurringCashExpenses
|
5000000 | ||
CY2016Q1 | qnst |
Letters Of Credit For Fidelity Bonds
LettersOfCreditForFidelityBonds
|
400000 | |
CY2016Q1 | qnst |
Letters Of Credit For Operating Lease
LettersOfCreditForOperatingLease
|
500000 | |
qnst |
Period Of Cancellation Of Letter Of Credit From Annual Expiration Date
PeriodOfCancellationOfLetterOfCreditFromAnnualExpirationDate
|
P30D | ||
CY2016Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
800000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2500000 | ||
CY2015Q1 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
900000 | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2700000 | ||
qnst |
Operating Lease Expiration Year End
OperatingLeaseExpirationYearEnd
|
2021 | ||
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
949000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
3502000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
3379000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1406000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
159000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
26000 | |
CY2016Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
9421000 | |
CY2016Q1 | qnst |
Liabilities Related To Indemnification Agreement
LiabilitiesRelatedToIndemnificationAgreement
|
0 | |
CY2015Q2 | qnst |
Liabilities Related To Indemnification Agreement
LiabilitiesRelatedToIndemnificationAgreement
|
0 | |
CY2016Q1 | qnst |
Accrual For Indemnification Provisions
AccrualForIndemnificationProvisions
|
0 | |
CY2015Q2 | qnst |
Accrual For Indemnification Provisions
AccrualForIndemnificationProvisions
|
0 | |
CY2016Q1 | qnst |
Segment Operating Income Before Depreciation Amortization And Stock Based Compensation Expense
SegmentOperatingIncomeBeforeDepreciationAmortizationAndStockBasedCompensationExpense
|
3364000 | |
CY2015Q1 | qnst |
Segment Operating Income Before Depreciation Amortization And Stock Based Compensation Expense
SegmentOperatingIncomeBeforeDepreciationAmortizationAndStockBasedCompensationExpense
|
4270000 | |
qnst |
Segment Operating Income Before Depreciation Amortization And Stock Based Compensation Expense
SegmentOperatingIncomeBeforeDepreciationAmortizationAndStockBasedCompensationExpense
|
4440000 | ||
qnst |
Segment Operating Income Before Depreciation Amortization And Stock Based Compensation Expense
SegmentOperatingIncomeBeforeDepreciationAmortizationAndStockBasedCompensationExpense
|
6640000 | ||
CY2016Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3721000 | |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4370000 | |
CY2016Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2432000 | |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2581000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7265000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7382000 |