|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$450.7M
56.27%
YoY
|
-$288.4M
-14.84%
YoY
|
-$338.7M
-10.56%
YoY
|
-$378.7M
39.68%
YoY
|
-$271.1M
130.58%
YoY
|
| Depreciation, Depletion And Amortization |
$54.93M
28.45%
YoY
|
$42.77M
9.9%
YoY
|
$38.91M
30.92%
YoY
|
$29.72M
275.79%
YoY
|
$7.909M
178.78%
YoY
|
| Cash From Operating Activities |
$76.62M
127.16%
YoY
|
$33.73M
-149.33%
YoY
|
-$68.37M
-64.63%
YoY
|
-$193.3M
102.21%
YoY
|
-$95.59M
43.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.93M
1240.32%
YoY
|
$1.860M
-90.09%
YoY
|
$18.77M
-0.25%
YoY
|
$18.81M
414.97%
YoY
|
$3.653M
11.27%
YoY
|
| Acquisitions |
$249.0M
101.05%
YoY
|
$123.8M
811.57%
YoY
|
$13.59M
-95.17%
YoY
|
$281.0M
8048.22%
YoY
|
$3.449M
N/A
|
| Other Investing Activities |
$111.9M
-158.52%
YoY
|
-$191.3M
-220.02%
YoY
|
$159.4M
-112.32%
YoY
|
-$1.294B
13593.03%
YoY
|
-$9.449M
N/A
|
| Cash From Investing Activities |
$86.99M
-139.83%
YoY
|
-$218.4M
-255.34%
YoY
|
$140.6M
-110.71%
YoY
|
-$1.313B
6548.77%
YoY
|
-$19.74M
215.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$160.8M
-814.46%
YoY
|
$22.50M
-52.6%
YoY
|
$47.46M
30.06%
YoY
|
$36.49M
221.36%
YoY
|
$11.36M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$20.00M
0.0%
YoY
|
| Cash From Financing Activities |
-$160.8M
-387.65%
YoY
|
$55.89M
17.74%
YoY
|
$47.46M
30.73%
YoY
|
$36.31M
-97.38%
YoY
|
$1.387B
227.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$76.62M
127.16%
YoY
|
$33.73M
-149.33%
YoY
|
-$68.37M
-64.63%
YoY
|
-$193.3M
102.21%
YoY
|
-$95.59M
43.59%
YoY
|
| Cash From Investing Activities |
$86.99M
-139.83%
YoY
|
-$218.4M
-255.34%
YoY
|
$140.6M
-110.71%
YoY
|
-$1.313B
6548.77%
YoY
|
-$19.74M
215.13%
YoY
|
| Cash From Financing Activities |
-$160.8M
-387.65%
YoY
|
$55.89M
17.74%
YoY
|
$47.46M
30.73%
YoY
|
$36.31M
-97.38%
YoY
|
$1.387B
227.17%
YoY
|
| Net Change In Cash |
$2.856M
-102.22%
YoY
|
-$128.8M
-207.61%
YoY
|
$119.7M
-108.14%
YoY
|
-$1.470B
-215.45%
YoY
|
$1.273B
262.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$76.62M
127.16%
YoY
|
$33.73M
-149.33%
YoY
|
-$68.37M
-64.63%
YoY
|
-$193.3M
102.21%
YoY
|
-$95.59M
43.59%
YoY
|
| Capital Expenditures |
$24.93M
1240.32%
YoY
|
$1.860M
-90.09%
YoY
|
$18.77M
-0.25%
YoY
|
$18.81M
414.97%
YoY
|
$3.653M
11.27%
YoY
|
| Free Cash Flow |
$51.69M
62.19%
YoY
|
$31.87M
-136.57%
YoY
|
-$87.14M
-58.92%
YoY
|
-$212.1M
113.72%
YoY
|
-$99.24M
42.07%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$76.16M
-63.42%
YoY
|
-$110.2M
55.72%
YoY
|
-$60.29M
-23.06%
YoY
|
-$72.02M
4.1%
YoY
|
-$208.2M
196.97%
YoY
|
-$70.79M
-1.66%
YoY
|
-$78.36M
11.46%
YoY
|
-$69.18M
-22.73%
YoY
|
-$70.11M
-34.4%
YoY
|
-$71.98M
-23.16%
YoY
|
-$70.30M
-28.88%
YoY
|
-$89.54M
-7.03%
YoY
|
-$106.9M
18.96%
YoY
|
-$93.68M
30.64%
YoY
|
-$98.86M
44.12%
YoY
|
-$96.31M
41.29%
YoY
|
-$89.83M
43.43%
YoY
|
-$71.71M
89.5%
YoY
|
-$68.60M
127.47%
YoY
|
-$68.16M
197.16%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$16.88M
54.31%
YoY
|
$14.93M
39.37%
YoY
|
$12.27M
17.76%
YoY
|
$10.85M
1.47%
YoY
|
$10.94M
5.58%
YoY
|
$10.72M
7.92%
YoY
|
$10.42M
9.58%
YoY
|
$10.69M
17.29%
YoY
|
$10.36M
7.68%
YoY
|
$9.929M
6.68%
YoY
|
$9.508M
9.39%
YoY
|
$9.115M
333.63%
YoY
|
$9.624M
370.15%
YoY
|
$9.307M
318.29%
YoY
|
$8.692M
339.43%
YoY
|
$2.102M
26.7%
YoY
|
$2.047M
-7.29%
YoY
|
$2.225M
N/A
|
$1.978M
N/A
|
| Cash From Operating Activities |
$38.49M
-26.36%
YoY
|
$4.371M
-228.52%
YoY
|
$21.01M
-392.92%
YoY
|
-$1.043M
-145.35%
YoY
|
$52.27M
24.45%
YoY
|
-$3.401M
-44.99%
YoY
|
-$7.174M
-67.73%
YoY
|
$2.300M
-119.32%
YoY
|
$42.00M
-249.7%
YoY
|
-$6.182M
-71.99%
YoY
|
-$22.23M
-62.78%
YoY
|
-$11.90M
-80.84%
YoY
|
-$28.06M
-43.14%
YoY
|
-$22.07M
295.15%
YoY
|
-$59.74M
247.07%
YoY
|
-$62.13M
47.94%
YoY
|
-$49.35M
60.24%
YoY
|
-$5.585M
-89.8%
YoY
|
-$17.21M
N/A
|
-$41.99M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$424.0K
190.41%
YoY
|
$6.749M
22.13%
YoY
|
$5.146M
-6.33%
YoY
|
$6.184M
-20.68%
YoY
|
$146.0K
-83.52%
YoY
|
$5.526M
22.12%
YoY
|
$5.494M
-25.45%
YoY
|
$7.796M
134.47%
YoY
|
$886.0K
91.77%
YoY
|
$4.525M
30.82%
YoY
|
$7.370M
-246.43%
YoY
|
$3.325M
-169.43%
YoY
|
$462.0K
-83.55%
YoY
|
$3.459M
-295.09%
YoY
|
-$5.033M
26.33%
YoY
|
-$4.789M
74.53%
YoY
|
$2.808M
260.0%
YoY
|
-$1.773M
-66.8%
YoY
|
-$3.984M
N/A
|
-$2.744M
N/A
|
| Acquisitions |
$952.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$61.55M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$118.5M
-193.35%
YoY
|
-$85.28M
-342.16%
YoY
|
$137.4M
-8903.2%
YoY
|
-$58.74M
-40.03%
YoY
|
-$127.0M
-208.01%
YoY
|
$35.22M
74.16%
YoY
|
-$1.561M
-88.06%
YoY
|
-$97.94M
-382.61%
YoY
|
$117.6M
-285.96%
YoY
|
$20.22M
844.47%
YoY
|
-$13.08M
-96.56%
YoY
|
$34.66M
-104.06%
YoY
|
-$63.22M
953.58%
YoY
|
$2.141M
N/A
|
-$379.8M
N/A
|
-$853.0M
24631.55%
YoY
|
-$6.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$63.89M
-2.6%
YoY
|
$111.8M
-184.36%
YoY
|
-$90.43M
-404.23%
YoY
|
$131.2M
-1502.52%
YoY
|
-$65.59M
-38.27%
YoY
|
-$132.5M
-217.23%
YoY
|
$29.72M
131.29%
YoY
|
-$9.357M
-42.95%
YoY
|
-$106.3M
-441.58%
YoY
|
$113.0M
-269.52%
YoY
|
$12.85M
-544.36%
YoY
|
-$16.40M
-95.74%
YoY
|
$31.11M
-103.62%
YoY
|
-$66.67M
757.76%
YoY
|
-$2.892M
-27.41%
YoY
|
-$384.6M
13915.27%
YoY
|
-$858.5M
16277.81%
YoY
|
-$7.773M
45.56%
YoY
|
-$3.984M
N/A
|
-$2.744M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$84.49M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.68M
43.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$882.0K
-92.82%
YoY
|
-$84.49M
-448.86%
YoY
|
-$47.87M
-575.12%
YoY
|
-$40.68M
-370.11%
YoY
|
$12.28M
87.92%
YoY
|
$24.22M
2.26%
YoY
|
$10.08M
186.06%
YoY
|
$15.06M
43.43%
YoY
|
$6.533M
-33.08%
YoY
|
$23.68M
43.27%
YoY
|
$3.522M
21.53%
YoY
|
$10.50M
-12.32%
YoY
|
$9.762M
99.06%
YoY
|
$16.53M
-4.72%
YoY
|
$2.898M
538.33%
YoY
|
$11.97M
-99.12%
YoY
|
$4.904M
155.82%
YoY
|
$17.35M
-93.59%
YoY
|
$454.0K
N/A
|
$1.367B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$38.49M
-26.36%
YoY
|
$4.371M
-228.52%
YoY
|
$21.01M
-392.92%
YoY
|
-$1.043M
-145.35%
YoY
|
$52.27M
24.45%
YoY
|
-$3.401M
-44.99%
YoY
|
-$7.174M
-67.73%
YoY
|
$2.300M
-119.32%
YoY
|
$42.00M
-249.7%
YoY
|
-$6.182M
-71.99%
YoY
|
-$22.23M
-62.78%
YoY
|
-$11.90M
-80.84%
YoY
|
-$28.06M
-43.14%
YoY
|
-$22.07M
295.15%
YoY
|
-$59.74M
247.07%
YoY
|
-$62.13M
47.94%
YoY
|
-$49.35M
60.24%
YoY
|
-$5.585M
-89.8%
YoY
|
-$17.21M
N/A
|
-$41.99M
N/A
|
| Cash From Investing Activities |
-$63.89M
-2.6%
YoY
|
$111.8M
-184.36%
YoY
|
-$90.43M
-404.23%
YoY
|
$131.2M
-1502.52%
YoY
|
-$65.59M
-38.27%
YoY
|
-$132.5M
-217.23%
YoY
|
$29.72M
131.29%
YoY
|
-$9.357M
-42.95%
YoY
|
-$106.3M
-441.58%
YoY
|
$113.0M
-269.52%
YoY
|
$12.85M
-544.36%
YoY
|
-$16.40M
-95.74%
YoY
|
$31.11M
-103.62%
YoY
|
-$66.67M
757.76%
YoY
|
-$2.892M
-27.41%
YoY
|
-$384.6M
13915.27%
YoY
|
-$858.5M
16277.81%
YoY
|
-$7.773M
45.56%
YoY
|
-$3.984M
N/A
|
-$2.744M
N/A
|
| Cash From Financing Activities |
$882.0K
-92.82%
YoY
|
-$84.49M
-448.86%
YoY
|
-$47.87M
-575.12%
YoY
|
-$40.68M
-370.11%
YoY
|
$12.28M
87.92%
YoY
|
$24.22M
2.26%
YoY
|
$10.08M
186.06%
YoY
|
$15.06M
43.43%
YoY
|
$6.533M
-33.08%
YoY
|
$23.68M
43.27%
YoY
|
$3.522M
21.53%
YoY
|
$10.50M
-12.32%
YoY
|
$9.762M
99.06%
YoY
|
$16.53M
-4.72%
YoY
|
$2.898M
538.33%
YoY
|
$11.97M
-99.12%
YoY
|
$4.904M
155.82%
YoY
|
$17.35M
-93.59%
YoY
|
$454.0K
N/A
|
$1.367B
N/A
|
| Net Change In Cash |
-$24.51M
2254.47%
YoY
|
$31.66M
-128.35%
YoY
|
-$117.3M
-459.49%
YoY
|
$89.52M
1018.66%
YoY
|
-$1.041M
-98.2%
YoY
|
-$111.7M
-185.56%
YoY
|
$32.62M
-656.82%
YoY
|
$8.002M
-144.94%
YoY
|
-$57.73M
-550.54%
YoY
|
$130.5M
-280.76%
YoY
|
-$5.859M
-90.19%
YoY
|
-$17.81M
-95.9%
YoY
|
$12.81M
-101.42%
YoY
|
-$72.21M
-1909.85%
YoY
|
-$59.73M
187.98%
YoY
|
-$434.7M
-132.87%
YoY
|
-$903.0M
2650.11%
YoY
|
$3.990M
-98.11%
YoY
|
-$20.74M
N/A
|
$1.323B
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$38.49M
-26.36%
YoY
|
$4.371M
-228.52%
YoY
|
$21.01M
-392.92%
YoY
|
-$1.043M
-145.35%
YoY
|
$52.27M
24.45%
YoY
|
-$3.401M
-44.99%
YoY
|
-$7.174M
-67.73%
YoY
|
$2.300M
-119.32%
YoY
|
$42.00M
-249.7%
YoY
|
-$6.182M
-71.99%
YoY
|
-$22.23M
-62.78%
YoY
|
-$11.90M
-80.84%
YoY
|
-$28.06M
-43.14%
YoY
|
-$22.07M
295.15%
YoY
|
-$59.74M
247.07%
YoY
|
-$62.13M
47.94%
YoY
|
-$49.35M
60.24%
YoY
|
-$5.585M
-89.8%
YoY
|
-$17.21M
N/A
|
-$41.99M
N/A
|
| Capital Expenditures |
$424.0K
190.41%
YoY
|
$6.749M
22.13%
YoY
|
$5.146M
-6.33%
YoY
|
$6.184M
-20.68%
YoY
|
$146.0K
-83.52%
YoY
|
$5.526M
22.12%
YoY
|
$5.494M
-25.45%
YoY
|
$7.796M
134.47%
YoY
|
$886.0K
91.77%
YoY
|
$4.525M
30.82%
YoY
|
$7.370M
-246.43%
YoY
|
$3.325M
-169.43%
YoY
|
$462.0K
-83.55%
YoY
|
$3.459M
-295.09%
YoY
|
-$5.033M
26.33%
YoY
|
-$4.789M
74.53%
YoY
|
$2.808M
260.0%
YoY
|
-$1.773M
-66.8%
YoY
|
-$3.984M
N/A
|
-$2.744M
N/A
|
| Free Cash Flow |
$38.07M
-26.97%
YoY
|
-$2.378M
-73.36%
YoY
|
$15.87M
-225.26%
YoY
|
-$7.227M
31.5%
YoY
|
$52.13M
26.78%
YoY
|
-$8.927M
-16.62%
YoY
|
-$12.67M
-57.21%
YoY
|
-$5.496M
-63.91%
YoY
|
$41.12M
-244.16%
YoY
|
-$10.71M
-58.06%
YoY
|
-$29.60M
-45.89%
YoY
|
-$15.23M
-73.44%
YoY
|
-$28.52M
-45.32%
YoY
|
-$25.53M
569.67%
YoY
|
-$54.70M
313.55%
YoY
|
-$57.34M
46.09%
YoY
|
-$52.16M
65.18%
YoY
|
-$3.812M
-92.29%
YoY
|
-$13.23M
N/A
|
-$39.25M
N/A
|
Loading...