|
FY2026
12 months to Jan 31, 2026
|
FY2025
12 months to Jan 31, 2025
|
FY2024
12 months to Jan 31, 2024
|
FY2023
12 months to Jan 31, 2023
|
FY2022
12 months to Jan 31, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred contract acquisition costs | |||||
| Non-cash operating lease costs | |||||
| Stock-based compensation expense | |||||
| Net gain on strategic investments | |||||
| Accretion of discounts, and amortization of premiums on investments, net | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of effects of acquisitions: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other assets | |||||
| Deferred contract acquisition costs | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Accrued expenses and other liabilities | |||||
| Accrued payroll and benefits | |||||
| Operating lease liabilities | |||||
| Deferred revenue | |||||
| Other liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOW FROM INVESTING ACTIVITIES: | |||||
| Purchases of property and equipment | |||||
| Purchases of intangible assets | |||||
| Capitalization of internal-use software | |||||
| Purchases of investments | |||||
| Proceeds from sales, maturities and return of capital of investments | |||||
| Cash paid for acquisitions, net of cash acquired | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOW FROM FINANCING ACTIVITIES: | |||||
| Payments of deferred offering costs | |||||
| Repayment of debt | |||||
| Repurchases of common stock | |||||
| Repurchase of early exercised stock options | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from issuance of common stock under the employee stock purchase plan | |||||
| Proceeds from initial public offering and private placement, net of underwriting discounts and commissions | |||||
| Net cash (used in) provided by financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||||
| NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH–Beginning of period | |||||
| CASH, CASH EQUIVALENTS, AND RESTRICTED CASH–End of period | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||
| Interest paid | |||||
| Income taxes paid, net of refunds | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Stock-based compensation capitalized as internal-use software | |||||
| Property and equipment purchased but not yet paid | |||||
| Vesting of early exercised stock options | |||||
| Deferred offering costs accrued but not yet paid | |||||
| Issuance of common stock and assumed equity awards in connection with acquisitions | |||||
| Conversion of redeemable convertible preferred stock to common stock upon initial public offering | |||||
Loading...