|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.975M
16.39%
YoY
|
-$5.134M
13.94%
YoY
|
-$4.506M
-83.15%
YoY
|
-$26.74M
115.05%
YoY
|
-$12.44M
346.7%
YoY
|
| Depreciation, Depletion And Amortization |
$332.1K
48.56%
YoY
|
$223.5K
49.87%
YoY
|
$149.2K
492.81%
YoY
|
$25.16K
97.49%
YoY
|
$12.74K
-9.45%
YoY
|
| Cash From Operating Activities |
-$5.331M
-57.46%
YoY
|
-$12.53M
42.8%
YoY
|
-$8.775M
67.2%
YoY
|
-$5.248M
186.93%
YoY
|
-$1.829M
178.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$174.5K
-89.47%
YoY
|
$1.657M
110.26%
YoY
|
$788.1K
306.27%
YoY
|
$194.0K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$341.5K
-358.81%
YoY
|
$132.0K
-100.92%
YoY
|
-$14.31M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$836.3K
-63.97%
YoY
|
-$2.321M
253.71%
YoY
|
-$656.2K
-95.51%
YoY
|
-$14.62M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.829M
-133.97%
YoY
|
-$5.383M
901.18%
YoY
|
-$537.6K
-101.77%
YoY
|
$30.37M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.748M
-48.88%
YoY
|
$9.290M
171.18%
YoY
|
$3.426M
-91.32%
YoY
|
$39.47M
1258.67%
YoY
|
$2.905M
80.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.331M
-57.46%
YoY
|
-$12.53M
42.8%
YoY
|
-$8.775M
67.2%
YoY
|
-$5.248M
186.93%
YoY
|
-$1.829M
178.28%
YoY
|
| Cash From Investing Activities |
-$836.3K
-63.97%
YoY
|
-$2.321M
253.71%
YoY
|
-$656.2K
-95.51%
YoY
|
-$14.62M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$4.748M
-48.88%
YoY
|
$9.290M
171.18%
YoY
|
$3.426M
-91.32%
YoY
|
$39.47M
1258.67%
YoY
|
$2.905M
80.61%
YoY
|
| Net Change In Cash |
-$1.419M
-74.49%
YoY
|
-$5.563M
-7.38%
YoY
|
-$6.006M
-130.65%
YoY
|
$19.60M
1722.08%
YoY
|
$1.076M
13.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.331M
-57.46%
YoY
|
-$12.53M
42.8%
YoY
|
-$8.775M
67.2%
YoY
|
-$5.248M
186.93%
YoY
|
-$1.829M
178.28%
YoY
|
| Capital Expenditures |
$174.5K
-89.47%
YoY
|
$1.657M
110.26%
YoY
|
$788.1K
306.27%
YoY
|
$194.0K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$5.506M
-61.2%
YoY
|
-$14.19M
48.36%
YoY
|
-$9.563M
75.72%
YoY
|
-$5.442M
197.54%
YoY
|
-$1.829M
178.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.244M
5.43%
YoY
|
-$2.141M
-0.8%
YoY
|
-$883.8K
-26.21%
YoY
|
-$1.771M
258.25%
YoY
|
-$1.180M
-8.1%
YoY
|
-$2.158M
72.65%
YoY
|
-$1.198M
83.86%
YoY
|
-$494.3K
-45.21%
YoY
|
-$1.284M
-24.59%
YoY
|
-$1.250M
-94.68%
YoY
|
-$651.5K
-55.29%
YoY
|
-$902.1K
67.41%
YoY
|
-$1.702M
37.71%
YoY
|
-$23.51M
-3624.45%
YoY
|
-$1.457M
-63.93%
YoY
|
-$538.9K
-81.28%
YoY
|
-$1.236M
-80.01%
YoY
|
$667.1K
-161.55%
YoY
|
-$4.039M
478.21%
YoY
|
| Depreciation, Depletion And Amortization |
$76.86K
18.62%
YoY
|
$98.60K
50.76%
YoY
|
$95.82K
48.27%
YoY
|
$72.53K
42.59%
YoY
|
$64.79K
52.1%
YoY
|
$65.40K
67.05%
YoY
|
$64.63K
73.68%
YoY
|
$50.87K
45.86%
YoY
|
$42.60K
22.73%
YoY
|
$39.15K
106.38%
YoY
|
$37.21K
4616.1%
YoY
|
$34.88K
1425.01%
YoY
|
$34.71K
1016.08%
YoY
|
$18.97K
496.54%
YoY
|
$789.00
-75.27%
YoY
|
$2.287K
-28.35%
YoY
|
$3.110K
-2.2%
YoY
|
$3.180K
-10.67%
YoY
|
$3.190K
-9.12%
YoY
|
| Cash From Operating Activities |
-$2.072M
20.9%
YoY
|
-$1.616M
-52.57%
YoY
|
-$727.8K
-46.52%
YoY
|
-$1.273M
-72.18%
YoY
|
-$1.714M
-46.19%
YoY
|
-$3.407M
26.9%
YoY
|
-$1.361M
195.86%
YoY
|
-$4.578M
21.17%
YoY
|
-$3.185M
72.16%
YoY
|
-$2.685M
19.52%
YoY
|
-$460.0K
-59.07%
YoY
|
-$3.778M
558.42%
YoY
|
-$1.850M
41.86%
YoY
|
-$2.247M
619.81%
YoY
|
-$1.124M
87.04%
YoY
|
-$573.8K
-7.28%
YoY
|
-$1.304M
338.6%
YoY
|
-$312.1K
-26.33%
YoY
|
-$600.8K
398.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.129K
-31.52%
YoY
|
$40.00K
-59.1%
YoY
|
$34.20K
-94.39%
YoY
|
$550.2K
-3.85%
YoY
|
$7.490K
-98.93%
YoY
|
$97.80K
-68.26%
YoY
|
$609.5K
5995.2%
YoY
|
$572.2K
94.48%
YoY
|
$699.8K
292.26%
YoY
|
$308.1K
1.02%
YoY
|
$10.00K
N/A
|
$294.2K
N/A
|
$178.4K
N/A
|
$305.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$84.20K
-370.3%
YoY
|
$58.40K
94.8%
YoY
|
$36.00K
15.76%
YoY
|
-$433.8K
-1457.75%
YoY
|
$31.15K
3.83%
YoY
|
$29.98K
-13.75%
YoY
|
$31.10K
-3.09%
YoY
|
$31.95K
-100.22%
YoY
|
$30.00K
N/A
|
$34.76K
N/A
|
$32.09K
N/A
|
-$14.31M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$104.5K
-40.62%
YoY
|
-$50.20K
-90.56%
YoY
|
-$118.3K
-79.55%
YoY
|
-$491.8K
-9.3%
YoY
|
-$176.0K
-73.68%
YoY
|
-$531.5K
99.7%
YoY
|
-$578.4K
-2991.85%
YoY
|
-$542.2K
108.97%
YoY
|
-$668.7K
357.09%
YoY
|
-$266.2K
-98.18%
YoY
|
$20.00K
N/A
|
-$259.5K
N/A
|
-$146.3K
N/A
|
-$14.62M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.383M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.44M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$724.5K
-64.73%
YoY
|
$75.50K
-95.95%
YoY
|
$3.610M
-12754.05%
YoY
|
$338.1K
-93.74%
YoY
|
$2.054M
-6069.2%
YoY
|
$1.866M
-3209.92%
YoY
|
-$28.53K
-100.7%
YoY
|
$5.398M
-1102.82%
YoY
|
-$34.41K
-98.36%
YoY
|
-$60.00K
N/A
|
$4.058M
-86.07%
YoY
|
-$538.3K
-104.33%
YoY
|
-$2.096M
8759.89%
YoY
|
$0.00
-100.0%
YoY
|
$29.12M
5188.97%
YoY
|
$12.44M
1028.65%
YoY
|
-$23.66K
-102.56%
YoY
|
$1.276M
143.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.072M
20.9%
YoY
|
-$1.616M
-52.57%
YoY
|
-$727.8K
-46.52%
YoY
|
-$1.273M
-72.18%
YoY
|
-$1.714M
-46.19%
YoY
|
-$3.407M
26.9%
YoY
|
-$1.361M
195.86%
YoY
|
-$4.578M
21.17%
YoY
|
-$3.185M
72.16%
YoY
|
-$2.685M
19.52%
YoY
|
-$460.0K
-59.07%
YoY
|
-$3.778M
558.42%
YoY
|
-$1.850M
41.86%
YoY
|
-$2.247M
619.81%
YoY
|
-$1.124M
87.04%
YoY
|
-$573.8K
-7.28%
YoY
|
-$1.304M
338.6%
YoY
|
-$312.1K
-26.33%
YoY
|
-$600.8K
398.27%
YoY
|
| Cash From Investing Activities |
-$104.5K
-40.62%
YoY
|
-$50.20K
-90.56%
YoY
|
-$118.3K
-79.55%
YoY
|
-$491.8K
-9.3%
YoY
|
-$176.0K
-73.68%
YoY
|
-$531.5K
99.7%
YoY
|
-$578.4K
-2991.85%
YoY
|
-$542.2K
108.97%
YoY
|
-$668.7K
357.09%
YoY
|
-$266.2K
-98.18%
YoY
|
$20.00K
N/A
|
-$259.5K
N/A
|
-$146.3K
N/A
|
-$14.62M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$724.5K
-64.73%
YoY
|
$75.50K
-95.95%
YoY
|
$3.610M
-12754.05%
YoY
|
$338.1K
-93.74%
YoY
|
$2.054M
-6069.2%
YoY
|
$1.866M
-3209.92%
YoY
|
-$28.53K
-100.7%
YoY
|
$5.398M
-1102.82%
YoY
|
-$34.41K
-98.36%
YoY
|
-$60.00K
N/A
|
$4.058M
-86.07%
YoY
|
-$538.3K
-104.33%
YoY
|
-$2.096M
8759.89%
YoY
|
$0.00
-100.0%
YoY
|
$29.12M
5188.97%
YoY
|
$12.44M
1028.65%
YoY
|
-$23.66K
-102.56%
YoY
|
$1.276M
143.16%
YoY
|
| Net Change In Cash |
-$2.072M
33.54%
YoY
|
-$941.7K
-50.04%
YoY
|
-$770.6K
950.15%
YoY
|
$1.845M
-135.84%
YoY
|
-$1.552M
-200.48%
YoY
|
-$1.885M
-36.87%
YoY
|
-$73.38K
-85.32%
YoY
|
-$5.149M
-25276.09%
YoY
|
$1.544M
-160.92%
YoY
|
-$2.986M
-84.25%
YoY
|
-$500.0K
-55.51%
YoY
|
$20.45K
-99.93%
YoY
|
-$2.535M
-122.77%
YoY
|
-$18.96M
5547.39%
YoY
|
-$1.124M
-266.51%
YoY
|
$28.55M
-41962.01%
YoY
|
$11.13M
1283.66%
YoY
|
-$335.8K
-167.08%
YoY
|
$674.9K
67.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.072M
20.9%
YoY
|
-$1.616M
-52.57%
YoY
|
-$727.8K
-46.52%
YoY
|
-$1.273M
-72.18%
YoY
|
-$1.714M
-46.19%
YoY
|
-$3.407M
26.9%
YoY
|
-$1.361M
195.86%
YoY
|
-$4.578M
21.17%
YoY
|
-$3.185M
72.16%
YoY
|
-$2.685M
19.52%
YoY
|
-$460.0K
-59.07%
YoY
|
-$3.778M
558.42%
YoY
|
-$1.850M
41.86%
YoY
|
-$2.247M
619.81%
YoY
|
-$1.124M
87.04%
YoY
|
-$573.8K
-7.28%
YoY
|
-$1.304M
338.6%
YoY
|
-$312.1K
-26.33%
YoY
|
-$600.8K
398.27%
YoY
|
| Capital Expenditures |
$5.129K
-31.52%
YoY
|
$40.00K
-59.1%
YoY
|
$34.20K
-94.39%
YoY
|
$550.2K
-3.85%
YoY
|
$7.490K
-98.93%
YoY
|
$97.80K
-68.26%
YoY
|
$609.5K
5995.2%
YoY
|
$572.2K
94.48%
YoY
|
$699.8K
292.26%
YoY
|
$308.1K
1.02%
YoY
|
$10.00K
N/A
|
$294.2K
N/A
|
$178.4K
N/A
|
$305.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$2.077M
20.68%
YoY
|
-$1.656M
-52.75%
YoY
|
-$762.0K
-61.33%
YoY
|
-$1.824M
-64.59%
YoY
|
-$1.721M
-55.69%
YoY
|
-$3.505M
17.1%
YoY
|
-$1.970M
319.25%
YoY
|
-$5.150M
26.46%
YoY
|
-$3.885M
91.52%
YoY
|
-$2.993M
17.31%
YoY
|
-$470.0K
N/A
|
-$4.072M
N/A
|
-$2.029M
N/A
|
-$2.552M
717.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$312.1K
-26.26%
YoY
|
-$600.8K
401.59%
YoY
|
Loading...