|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$41.51M
-557.9%
YoY
|
$9.066M
-150.81%
YoY
|
-$17.84M
413.91%
YoY
|
-$3.472M
-34.68%
YoY
|
-$5.316M
109.29%
YoY
|
| Depreciation, Depletion And Amortization |
$2.000K
0.0%
YoY
|
$2.000K
-89.68%
YoY
|
$19.38K
32.37%
YoY
|
$14.64K
99.14%
YoY
|
$7.350K
-26.5%
YoY
|
| Cash From Operating Activities |
-$13.38M
-6.21%
YoY
|
-$14.27M
587.95%
YoY
|
-$2.074M
35.89%
YoY
|
-$1.526M
-40.54%
YoY
|
-$2.566M
16.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$12.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$22.60K
-43.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$30.06M
-11004.11%
YoY
|
-$275.7K
-1298.78%
YoY
|
$23.00K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$27.55M
-10093.03%
YoY
|
-$275.7K
-35.56%
YoY
|
-$427.8K
1793.12%
YoY
|
-$22.60K
-43.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
N/A
|
$14.86M
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.29M
790.08%
YoY
|
$2.954M
N/A
|
$0.00
-100.0%
YoY
|
$130.9K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.73M
-252.03%
YoY
|
-$12.98M
-1022.95%
YoY
|
$1.406M
-4098.55%
YoY
|
-$35.17K
-83.11%
YoY
|
-$208.2K
-103.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.38M
-6.21%
YoY
|
-$14.27M
587.95%
YoY
|
-$2.074M
35.89%
YoY
|
-$1.526M
-40.54%
YoY
|
-$2.566M
16.12%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$27.55M
-10093.03%
YoY
|
-$275.7K
-35.56%
YoY
|
-$427.8K
1793.12%
YoY
|
-$22.60K
-43.5%
YoY
|
| Cash From Financing Activities |
$19.73M
-252.03%
YoY
|
-$12.98M
-1022.95%
YoY
|
$1.406M
-4098.55%
YoY
|
-$35.17K
-83.11%
YoY
|
-$208.2K
-103.93%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$307.8K
-132.64%
YoY
|
-$943.0K
-52.59%
YoY
|
-$1.989M
-28.89%
YoY
|
-$2.797M
-191.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.38M
-6.21%
YoY
|
-$14.27M
587.95%
YoY
|
-$2.074M
35.89%
YoY
|
-$1.526M
-40.54%
YoY
|
-$2.566M
16.12%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$12.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$22.60K
-43.5%
YoY
|
| Free Cash Flow |
-$13.38M
-6.29%
YoY
|
-$14.28M
588.52%
YoY
|
-$2.074M
35.89%
YoY
|
-$1.526M
-40.01%
YoY
|
-$2.544M
17.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.402M
11.04%
YoY
|
N/A
|
-$3.607M
13.31%
YoY
|
-$6.721M
266.46%
YoY
|
-$3.064M
-114.42%
YoY
|
-$7.163M
-38.86%
YoY
|
-$3.184M
-9.69%
YoY
|
-$1.834M
-7.14%
YoY
|
$21.25M
-3233.85%
YoY
|
-$11.72M
1166.33%
YoY
|
-$3.525M
600.81%
YoY
|
-$1.975M
82.22%
YoY
|
-$678.0K
-29.81%
YoY
|
-$925.2K
17.96%
YoY
|
-$503.0K
-61.36%
YoY
|
-$1.084M
-57.97%
YoY
|
-$965.8K
48.24%
YoY
|
-$784.3K
-66.05%
YoY
|
-$1.302M
-1029.82%
YoY
|
| Depreciation, Depletion And Amortization |
$500.00
0.0%
YoY
|
$454.4K
3122.7%
YoY
|
$500.00
-98.69%
YoY
|
$15.50K
3000.0%
YoY
|
$500.00
0.0%
YoY
|
$14.10K
-97.18%
YoY
|
$38.30K
-88.19%
YoY
|
$500.00
-82.27%
YoY
|
$500.00
-82.28%
YoY
|
$499.8K
17623.05%
YoY
|
$324.4K
1750.43%
YoY
|
$2.820K
-85.7%
YoY
|
$2.821K
-28.94%
YoY
|
$2.820K
34.29%
YoY
|
$17.53K
901.71%
YoY
|
$19.72K
463.43%
YoY
|
$3.970K
N/A
|
$2.100K
-79.0%
YoY
|
$1.750K
N/A
|
| Cash From Operating Activities |
-$2.919M
-1.26%
YoY
|
-$5.175M
77.88%
YoY
|
-$3.214M
-40.36%
YoY
|
-$2.034M
-148.18%
YoY
|
-$2.956M
-70.99%
YoY
|
-$2.909M
235.37%
YoY
|
-$5.388M
789.01%
YoY
|
$4.222M
1184.99%
YoY
|
-$10.19M
993.86%
YoY
|
-$867.5K
-170.53%
YoY
|
-$606.1K
5.05%
YoY
|
$328.6K
-127.88%
YoY
|
-$931.5K
-6.92%
YoY
|
$1.230M
-388.26%
YoY
|
-$576.9K
-21.83%
YoY
|
-$1.178M
70.41%
YoY
|
-$1.001M
40.95%
YoY
|
-$426.7K
-39.9%
YoY
|
-$738.1K
-129.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$12.00K
-108.57%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
2771.25%
YoY
|
N/A
|
-$140.0K
151.21%
YoY
|
$51.81K
-118.49%
YoY
|
$87.07K
N/A
|
$115.0K
-608.63%
YoY
|
-$55.73K
N/A
|
-$280.2K
N/A
|
N/A
|
-$22.60K
13.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$133.0K
-138.47%
YoY
|
-$770.00
N/A
|
$29.93M
7022.23%
YoY
|
-$350.0K
N/A
|
-$345.7K
N/A
|
$0.00
N/A
|
$420.3K
1727.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$23.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$121.0K
-158.82%
YoY
|
-$770.00
-98.51%
YoY
|
$27.43M
8133.14%
YoY
|
-$350.0K
204.48%
YoY
|
-$205.7K
269.14%
YoY
|
-$51.81K
-81.51%
YoY
|
$333.2K
1348.68%
YoY
|
-$115.0K
408.63%
YoY
|
-$55.73K
N/A
|
-$280.2K
N/A
|
$23.00K
N/A
|
-$22.60K
13.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$2.188M
N/A
|
N/A
|
$12.67M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.598M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$200.0K
-104.26%
YoY
|
$11.48M
311.53%
YoY
|
$3.554M
-289.67%
YoY
|
$0.00
N/A
|
$4.698M
-133.81%
YoY
|
$2.790M
108.93%
YoY
|
-$1.874M
-1789.17%
YoY
|
$0.00
-100.0%
YoY
|
-$13.90M
-2139.76%
YoY
|
$1.335M
-540.45%
YoY
|
$110.9K
-1511.32%
YoY
|
-$725.3K
-231.87%
YoY
|
$681.3K
-348.52%
YoY
|
-$303.2K
N/A
|
-$7.860K
-96.26%
YoY
|
$550.0K
30120.33%
YoY
|
-$274.1K
N/A
|
$0.00
N/A
|
-$210.0K
-2200.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.919M
-1.26%
YoY
|
-$5.175M
77.88%
YoY
|
-$3.214M
-40.36%
YoY
|
-$2.034M
-148.18%
YoY
|
-$2.956M
-70.99%
YoY
|
-$2.909M
235.37%
YoY
|
-$5.388M
789.01%
YoY
|
$4.222M
1184.99%
YoY
|
-$10.19M
993.86%
YoY
|
-$867.5K
-170.53%
YoY
|
-$606.1K
5.05%
YoY
|
$328.6K
-127.88%
YoY
|
-$931.5K
-6.92%
YoY
|
$1.230M
-388.26%
YoY
|
-$576.9K
-21.83%
YoY
|
-$1.178M
70.41%
YoY
|
-$1.001M
40.95%
YoY
|
-$426.7K
-39.9%
YoY
|
-$738.1K
-129.76%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$121.0K
-158.82%
YoY
|
-$770.00
-98.51%
YoY
|
$27.43M
8133.14%
YoY
|
-$350.0K
204.48%
YoY
|
-$205.7K
269.14%
YoY
|
-$51.81K
-81.51%
YoY
|
$333.2K
1348.68%
YoY
|
-$115.0K
408.63%
YoY
|
-$55.73K
N/A
|
-$280.2K
N/A
|
$23.00K
N/A
|
-$22.60K
13.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
-$200.0K
-104.26%
YoY
|
$11.48M
311.53%
YoY
|
$3.554M
-289.67%
YoY
|
$0.00
N/A
|
$4.698M
-133.81%
YoY
|
$2.790M
108.93%
YoY
|
-$1.874M
-1789.17%
YoY
|
$0.00
-100.0%
YoY
|
-$13.90M
-2139.76%
YoY
|
$1.335M
-540.45%
YoY
|
$110.9K
-1511.32%
YoY
|
-$725.3K
-231.87%
YoY
|
$681.3K
-348.52%
YoY
|
-$303.2K
N/A
|
-$7.860K
-96.26%
YoY
|
$550.0K
30120.33%
YoY
|
-$274.1K
N/A
|
$0.00
N/A
|
-$210.0K
-2200.0%
YoY
|
| Net Change In Cash |
-$3.119M
-279.11%
YoY
|
$6.306M
-5381.66%
YoY
|
$340.3K
-104.77%
YoY
|
-$2.034M
-148.19%
YoY
|
$1.742M
-47.97%
YoY
|
-$119.4K
-201.29%
YoY
|
-$7.141M
918.86%
YoY
|
$4.221M
-1041.11%
YoY
|
$3.347M
3936.16%
YoY
|
$117.9K
-85.48%
YoY
|
-$700.9K
9.42%
YoY
|
-$448.5K
-50.63%
YoY
|
$82.92K
-106.62%
YoY
|
$811.9K
-280.7%
YoY
|
-$640.5K
-32.44%
YoY
|
-$908.4K
31.73%
YoY
|
-$1.252M
N/A
|
-$449.3K
-38.45%
YoY
|
-$948.1K
-138.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.919M
-1.26%
YoY
|
-$5.175M
77.88%
YoY
|
-$3.214M
-40.36%
YoY
|
-$2.034M
-148.18%
YoY
|
-$2.956M
-70.99%
YoY
|
-$2.909M
235.37%
YoY
|
-$5.388M
789.01%
YoY
|
$4.222M
1184.99%
YoY
|
-$10.19M
993.86%
YoY
|
-$867.5K
-170.53%
YoY
|
-$606.1K
5.05%
YoY
|
$328.6K
-127.88%
YoY
|
-$931.5K
-6.92%
YoY
|
$1.230M
-388.26%
YoY
|
-$576.9K
-21.83%
YoY
|
-$1.178M
70.41%
YoY
|
-$1.001M
40.95%
YoY
|
-$426.7K
-39.9%
YoY
|
-$738.1K
-129.76%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$12.00K
-108.57%
YoY
|
$0.00
-100.0%
YoY
|
$2.500M
2771.25%
YoY
|
N/A
|
-$140.0K
151.21%
YoY
|
$51.81K
-118.49%
YoY
|
$87.07K
N/A
|
$115.0K
-608.63%
YoY
|
-$55.73K
N/A
|
-$280.2K
N/A
|
N/A
|
-$22.60K
13.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$5.175M
77.88%
YoY
|
N/A
|
-$2.034M
-148.18%
YoY
|
N/A
|
-$2.909M
N/A
|
-$5.400M
1058.62%
YoY
|
$4.222M
1425.55%
YoY
|
-$12.69M
1145.79%
YoY
|
N/A
|
-$466.1K
-10.58%
YoY
|
$276.7K
-130.81%
YoY
|
-$1.019M
N/A
|
$1.115M
-375.93%
YoY
|
-$521.2K
-29.39%
YoY
|
-$898.1K
29.89%
YoY
|
N/A
|
-$404.1K
-41.43%
YoY
|
-$738.1K
-129.76%
YoY
|
Loading...