|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.519M
-67.29%
YoY
|
-$29.10M
-70.94%
YoY
|
-$100.1M
-325.57%
YoY
|
$44.38M
-111.83%
YoY
|
-$375.1M
1185.72%
YoY
|
| Depreciation, Depletion And Amortization |
$3.848M
-61.29%
YoY
|
$9.940M
-12.28%
YoY
|
$11.33M
58.18%
YoY
|
$7.164M
59.7%
YoY
|
$4.486M
75.78%
YoY
|
| Cash From Operating Activities |
$37.49M
132.34%
YoY
|
$16.13M
-25.82%
YoY
|
$21.75M
-120.4%
YoY
|
-$106.6M
275.87%
YoY
|
-$28.36M
128.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.163M
582.94%
YoY
|
$756.0K
-80.24%
YoY
|
$3.825M
-64.74%
YoY
|
$10.85M
-3.16%
YoY
|
$11.20M
219.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$22.90M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.475M
-93.33%
YoY
|
-$22.12M
-95.19%
YoY
|
| Cash From Investing Activities |
-$5.163M
-24.01%
YoY
|
-$6.794M
-78.44%
YoY
|
-$31.51M
66.98%
YoY
|
-$18.87M
-49.99%
YoY
|
-$37.73M
888.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$30.16M
-81.15%
YoY
|
$160.0M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$174.9M
10.47%
YoY
|
-$158.3M
322.83%
YoY
|
-$37.45M
-81.75%
YoY
|
-$205.2M
-121.4%
YoY
|
$959.0M
5148.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.49M
132.34%
YoY
|
$16.13M
-25.82%
YoY
|
$21.75M
-120.4%
YoY
|
-$106.6M
275.87%
YoY
|
-$28.36M
128.06%
YoY
|
| Cash From Investing Activities |
-$5.163M
-24.01%
YoY
|
-$6.794M
-78.44%
YoY
|
-$31.51M
66.98%
YoY
|
-$18.87M
-49.99%
YoY
|
-$37.73M
888.5%
YoY
|
| Cash From Financing Activities |
-$174.9M
10.47%
YoY
|
-$158.3M
322.83%
YoY
|
-$37.45M
-81.75%
YoY
|
-$205.2M
-121.4%
YoY
|
$959.0M
5148.37%
YoY
|
| Net Change In Cash |
-$142.6M
-4.29%
YoY
|
-$149.0M
215.65%
YoY
|
-$47.21M
-85.73%
YoY
|
-$330.7M
-137.04%
YoY
|
$892.9M
44105.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.49M
132.34%
YoY
|
$16.13M
-25.82%
YoY
|
$21.75M
-120.4%
YoY
|
-$106.6M
275.87%
YoY
|
-$28.36M
128.06%
YoY
|
| Capital Expenditures |
$5.163M
582.94%
YoY
|
$756.0K
-80.24%
YoY
|
$3.825M
-64.74%
YoY
|
$10.85M
-3.16%
YoY
|
$11.20M
219.94%
YoY
|
| Free Cash Flow |
$32.32M
110.18%
YoY
|
$15.38M
-14.21%
YoY
|
$17.93M
-115.26%
YoY
|
-$117.4M
196.87%
YoY
|
-$39.56M
148.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.630M
-34.33%
YoY
|
-$8.104M
-21.55%
YoY
|
-$11.03M
-39.69%
YoY
|
$19.71M
9658.42%
YoY
|
-$10.10M
1386.89%
YoY
|
-$10.33M
9.86%
YoY
|
-$18.29M
-75.22%
YoY
|
$202.0K
-94.0%
YoY
|
-$679.0K
-96.95%
YoY
|
-$9.403M
-346.47%
YoY
|
-$73.82M
-56449.62%
YoY
|
$3.364M
-57.58%
YoY
|
-$22.29M
-168.55%
YoY
|
$3.815M
-122.04%
YoY
|
$131.0K
-100.06%
YoY
|
$7.931M
-105.69%
YoY
|
$32.51M
-1092.88%
YoY
|
-$17.31M
1459.55%
YoY
|
-$215.1M
9617.48%
YoY
|
| Depreciation, Depletion And Amortization |
$563.0K
-69.67%
YoY
|
$4.119M
-27.44%
YoY
|
$7.349M
-9.43%
YoY
|
$4.332M
-45.36%
YoY
|
$1.856M
-33.07%
YoY
|
$5.677M
-38.88%
YoY
|
$8.114M
10.39%
YoY
|
$7.928M
-19.93%
YoY
|
$2.773M
51.2%
YoY
|
$9.288M
-9.34%
YoY
|
$7.350M
267.32%
YoY
|
$9.901M
115.71%
YoY
|
$1.834M
29.52%
YoY
|
$10.25M
9.58%
YoY
|
$2.001M
94.65%
YoY
|
$4.590M
555.71%
YoY
|
$1.416M
105.22%
YoY
|
$9.349M
-35.08%
YoY
|
$1.028M
51.85%
YoY
|
| Cash From Operating Activities |
-$5.554M
-285.38%
YoY
|
$15.20M
-7.75%
YoY
|
$9.647M
-6.48%
YoY
|
$9.646M
55.56%
YoY
|
$2.996M
-117.78%
YoY
|
$16.47M
-418.61%
YoY
|
$10.32M
-42.57%
YoY
|
$6.201M
-71.77%
YoY
|
-$16.85M
29.55%
YoY
|
-$5.170M
-4.13%
YoY
|
$17.96M
-157.2%
YoY
|
$21.97M
-170.1%
YoY
|
-$13.01M
-66.18%
YoY
|
-$5.393M
-264.47%
YoY
|
-$31.40M
-10637.25%
YoY
|
-$31.34M
-0.29%
YoY
|
-$38.47M
-3150.83%
YoY
|
$3.279M
-400.83%
YoY
|
$298.0K
-97.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$224.0K
397.78%
YoY
|
$1.382M
60.32%
YoY
|
$1.084M
-48.18%
YoY
|
$1.552M
-23.85%
YoY
|
$45.00K
-86.92%
YoY
|
$862.0K
-60.24%
YoY
|
$2.092M
-27.61%
YoY
|
$2.038M
-36.69%
YoY
|
$344.0K
-85.17%
YoY
|
$2.168M
-23.23%
YoY
|
$2.890M
-137.33%
YoY
|
$3.219M
-194.57%
YoY
|
$2.319M
-26.36%
YoY
|
$2.824M
-133.11%
YoY
|
-$7.741M
267.57%
YoY
|
-$3.404M
-31.65%
YoY
|
$3.149M
284.96%
YoY
|
-$8.530M
-323.3%
YoY
|
-$2.106M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
-$1.540M
N/A
|
$0.00
-100.0%
YoY
|
-$16.92M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.475M
-64.36%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$17.98M
N/A
|
| Cash From Investing Activities |
-$1.649M
44.02%
YoY
|
-$1.382M
60.32%
YoY
|
-$1.084M
-48.18%
YoY
|
-$1.552M
-23.85%
YoY
|
-$1.145M
-36.46%
YoY
|
-$862.0K
-60.24%
YoY
|
-$2.092M
-52.88%
YoY
|
-$2.038M
-36.69%
YoY
|
-$1.802M
-91.69%
YoY
|
-$2.168M
-23.23%
YoY
|
-$4.440M
-42.64%
YoY
|
-$3.219M
-34.02%
YoY
|
-$21.68M
533.11%
YoY
|
-$2.824M
-66.89%
YoY
|
-$7.741M
-61.45%
YoY
|
-$4.879M
-46.5%
YoY
|
-$3.425M
246.66%
YoY
|
-$8.530M
-98.15%
YoY
|
-$20.08M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.91M
8262.4%
YoY
|
-$512.0K
-33.51%
YoY
|
-$803.0K
293.63%
YoY
|
-$173.4M
75.56%
YoY
|
-$250.0K
-99.57%
YoY
|
-$770.0K
-97.54%
YoY
|
-$204.0K
-91.32%
YoY
|
-$98.75M
6287.39%
YoY
|
-$58.62M
2570.52%
YoY
|
-$31.36M
-69.4%
YoY
|
-$2.350M
-97.65%
YoY
|
-$1.546M
-21.92%
YoY
|
-$2.195M
180.33%
YoY
|
-$102.5M
-154.45%
YoY
|
-$100.0M
-115.68%
YoY
|
-$1.980M
-101.49%
YoY
|
-$783.0K
-117.89%
YoY
|
$188.2M
-59.47%
YoY
|
$637.8M
-3210.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.554M
-285.38%
YoY
|
$15.20M
-7.75%
YoY
|
$9.647M
-6.48%
YoY
|
$9.646M
55.56%
YoY
|
$2.996M
-117.78%
YoY
|
$16.47M
-418.61%
YoY
|
$10.32M
-42.57%
YoY
|
$6.201M
-71.77%
YoY
|
-$16.85M
29.55%
YoY
|
-$5.170M
-4.13%
YoY
|
$17.96M
-157.2%
YoY
|
$21.97M
-170.1%
YoY
|
-$13.01M
-66.18%
YoY
|
-$5.393M
-264.47%
YoY
|
-$31.40M
-10637.25%
YoY
|
-$31.34M
-0.29%
YoY
|
-$38.47M
-3150.83%
YoY
|
$3.279M
-400.83%
YoY
|
$298.0K
-97.44%
YoY
|
| Cash From Investing Activities |
-$1.649M
44.02%
YoY
|
-$1.382M
60.32%
YoY
|
-$1.084M
-48.18%
YoY
|
-$1.552M
-23.85%
YoY
|
-$1.145M
-36.46%
YoY
|
-$862.0K
-60.24%
YoY
|
-$2.092M
-52.88%
YoY
|
-$2.038M
-36.69%
YoY
|
-$1.802M
-91.69%
YoY
|
-$2.168M
-23.23%
YoY
|
-$4.440M
-42.64%
YoY
|
-$3.219M
-34.02%
YoY
|
-$21.68M
533.11%
YoY
|
-$2.824M
-66.89%
YoY
|
-$7.741M
-61.45%
YoY
|
-$4.879M
-46.5%
YoY
|
-$3.425M
246.66%
YoY
|
-$8.530M
-98.15%
YoY
|
-$20.08M
N/A
|
| Cash From Financing Activities |
-$20.91M
8262.4%
YoY
|
-$512.0K
-33.51%
YoY
|
-$803.0K
293.63%
YoY
|
-$173.4M
75.56%
YoY
|
-$250.0K
-99.57%
YoY
|
-$770.0K
-97.54%
YoY
|
-$204.0K
-91.32%
YoY
|
-$98.75M
6287.39%
YoY
|
-$58.62M
2570.52%
YoY
|
-$31.36M
-69.4%
YoY
|
-$2.350M
-97.65%
YoY
|
-$1.546M
-21.92%
YoY
|
-$2.195M
180.33%
YoY
|
-$102.5M
-154.45%
YoY
|
-$100.0M
-115.68%
YoY
|
-$1.980M
-101.49%
YoY
|
-$783.0K
-117.89%
YoY
|
$188.2M
-59.47%
YoY
|
$637.8M
-3210.04%
YoY
|
| Net Change In Cash |
-$28.11M
-1855.72%
YoY
|
$13.30M
-10.36%
YoY
|
$7.760M
-3.23%
YoY
|
-$165.3M
74.73%
YoY
|
$1.601M
-102.07%
YoY
|
$14.84M
-138.35%
YoY
|
$8.019M
-28.21%
YoY
|
-$94.59M
-649.89%
YoY
|
-$77.27M
109.48%
YoY
|
-$38.70M
-65.04%
YoY
|
$11.17M
-108.03%
YoY
|
$17.20M
-145.04%
YoY
|
-$36.89M
-13.57%
YoY
|
-$110.7M
-160.5%
YoY
|
-$139.1M
-122.52%
YoY
|
-$38.19M
-141.29%
YoY
|
-$42.68M
-1017.83%
YoY
|
$183.0M
5546.88%
YoY
|
$618.0M
-7064.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.554M
-285.38%
YoY
|
$15.20M
-7.75%
YoY
|
$9.647M
-6.48%
YoY
|
$9.646M
55.56%
YoY
|
$2.996M
-117.78%
YoY
|
$16.47M
-418.61%
YoY
|
$10.32M
-42.57%
YoY
|
$6.201M
-71.77%
YoY
|
-$16.85M
29.55%
YoY
|
-$5.170M
-4.13%
YoY
|
$17.96M
-157.2%
YoY
|
$21.97M
-170.1%
YoY
|
-$13.01M
-66.18%
YoY
|
-$5.393M
-264.47%
YoY
|
-$31.40M
-10637.25%
YoY
|
-$31.34M
-0.29%
YoY
|
-$38.47M
-3150.83%
YoY
|
$3.279M
-400.83%
YoY
|
$298.0K
-97.44%
YoY
|
| Capital Expenditures |
$224.0K
397.78%
YoY
|
$1.382M
60.32%
YoY
|
$1.084M
-48.18%
YoY
|
$1.552M
-23.85%
YoY
|
$45.00K
-86.92%
YoY
|
$862.0K
-60.24%
YoY
|
$2.092M
-27.61%
YoY
|
$2.038M
-36.69%
YoY
|
$344.0K
-85.17%
YoY
|
$2.168M
-23.23%
YoY
|
$2.890M
-137.33%
YoY
|
$3.219M
-194.57%
YoY
|
$2.319M
-26.36%
YoY
|
$2.824M
-133.11%
YoY
|
-$7.741M
267.57%
YoY
|
-$3.404M
-31.65%
YoY
|
$3.149M
284.96%
YoY
|
-$8.530M
-323.3%
YoY
|
-$2.106M
N/A
|
| Free Cash Flow |
-$5.778M
-295.8%
YoY
|
$13.81M
-11.51%
YoY
|
$8.563M
4.13%
YoY
|
$8.094M
94.43%
YoY
|
$2.951M
-117.16%
YoY
|
$15.61M
-312.73%
YoY
|
$8.223M
-45.43%
YoY
|
$4.163M
-77.79%
YoY
|
-$17.20M
12.19%
YoY
|
-$7.338M
-10.7%
YoY
|
$15.07M
-163.69%
YoY
|
$18.75M
-167.12%
YoY
|
-$15.33M
-63.17%
YoY
|
-$8.217M
-169.58%
YoY
|
-$23.66M
-1084.19%
YoY
|
-$27.93M
5.61%
YoY
|
-$41.62M
-9495.03%
YoY
|
$11.81M
-340.51%
YoY
|
$2.404M
N/A
|
Loading...