|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.51M
62.94%
YoY
|
$7.675M
865.41%
YoY
|
$795.0K
-0.63%
YoY
|
$800.0K
-89.43%
YoY
|
$7.570M
184.05%
YoY
|
| Depreciation, Depletion And Amortization |
$2.863M
7.47%
YoY
|
$2.664M
11.05%
YoY
|
$2.399M
-16.73%
YoY
|
$2.881M
7.86%
YoY
|
$2.671M
10.74%
YoY
|
| Cash From Operating Activities |
$14.30M
177.26%
YoY
|
$5.158M
-33.29%
YoY
|
$7.732M
-222.07%
YoY
|
-$6.334M
-169.41%
YoY
|
$9.126M
21.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.338M
50.54%
YoY
|
$6.203M
23.81%
YoY
|
$5.010M
82.25%
YoY
|
$2.749M
-48.78%
YoY
|
$5.367M
104.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.00K
-62.26%
YoY
|
$53.00K
-84.68%
YoY
|
$346.0K
193.22%
YoY
|
$118.0K
-93.11%
YoY
|
$1.713M
715.71%
YoY
|
| Cash From Investing Activities |
-$9.318M
51.51%
YoY
|
-$6.150M
31.86%
YoY
|
-$4.664M
77.27%
YoY
|
-$2.631M
-28.0%
YoY
|
-$3.654M
50.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$647.0K
1.89%
YoY
|
$635.0K
2.58%
YoY
|
$619.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$647.0K
1.89%
YoY
|
-$635.0K
2.58%
YoY
|
-$619.0K
-128.15%
YoY
|
$2.199M
-395.56%
YoY
|
-$744.0K
-131.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.30M
177.26%
YoY
|
$5.158M
-33.29%
YoY
|
$7.732M
-222.07%
YoY
|
-$6.334M
-169.41%
YoY
|
$9.126M
21.89%
YoY
|
| Cash From Investing Activities |
-$9.318M
51.51%
YoY
|
-$6.150M
31.86%
YoY
|
-$4.664M
77.27%
YoY
|
-$2.631M
-28.0%
YoY
|
-$3.654M
50.93%
YoY
|
| Cash From Financing Activities |
-$647.0K
1.89%
YoY
|
-$635.0K
2.58%
YoY
|
-$619.0K
-128.15%
YoY
|
$2.199M
-395.56%
YoY
|
-$744.0K
-131.88%
YoY
|
| Net Change In Cash |
$4.336M
-366.5%
YoY
|
-$1.627M
-166.44%
YoY
|
$2.449M
-136.2%
YoY
|
-$6.766M
-243.1%
YoY
|
$4.728M
-36.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.30M
177.26%
YoY
|
$5.158M
-33.29%
YoY
|
$7.732M
-222.07%
YoY
|
-$6.334M
-169.41%
YoY
|
$9.126M
21.89%
YoY
|
| Capital Expenditures |
$9.338M
50.54%
YoY
|
$6.203M
23.81%
YoY
|
$5.010M
82.25%
YoY
|
$2.749M
-48.78%
YoY
|
$5.367M
104.3%
YoY
|
| Free Cash Flow |
$4.963M
-574.93%
YoY
|
-$1.045M
-138.39%
YoY
|
$2.722M
-129.97%
YoY
|
-$9.083M
-341.63%
YoY
|
$3.759M
-22.65%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.131M
52.54%
YoY
|
$2.877M
-8.67%
YoY
|
$4.171K
-99.79%
YoY
|
$3.327M
190.06%
YoY
|
$1.397M
507.39%
YoY
|
$3.150M
148.82%
YoY
|
$1.981M
-353.32%
YoY
|
$1.147M
1333.75%
YoY
|
$230.0K
5650.0%
YoY
|
$1.266M
25220.0%
YoY
|
-$782.0K
-185.93%
YoY
|
$80.00K
-167.23%
YoY
|
$4.000K
-83.33%
YoY
|
$5.000K
-99.86%
YoY
|
$910.0K
-7.61%
YoY
|
-$119.0K
-104.15%
YoY
|
$24.00K
-96.62%
YoY
|
$3.694M
138.48%
YoY
|
$985.0K
123.36%
YoY
|
| Depreciation, Depletion And Amortization |
$972.0K
45.51%
YoY
|
$613.0K
-12.68%
YoY
|
$631.0K
-3.37%
YoY
|
$671.0K
4.68%
YoY
|
$668.0K
11.52%
YoY
|
$702.0K
13.23%
YoY
|
$653.0K
10.68%
YoY
|
$641.0K
7.91%
YoY
|
$599.0K
-20.56%
YoY
|
$620.0K
-14.72%
YoY
|
$590.0K
-15.35%
YoY
|
$594.0K
-15.5%
YoY
|
$754.0K
8.49%
YoY
|
$727.0K
10.49%
YoY
|
$697.0K
4.34%
YoY
|
$703.0K
8.82%
YoY
|
$695.0K
12.1%
YoY
|
$658.0K
7.87%
YoY
|
$668.0K
9.51%
YoY
|
| Cash From Operating Activities |
$2.587M
-501.09%
YoY
|
$9.314M
140.49%
YoY
|
$183.0K
-93.24%
YoY
|
$2.217M
-385.33%
YoY
|
-$645.0K
-115.1%
YoY
|
$3.873M
62.73%
YoY
|
$2.707M
2.54%
YoY
|
-$777.0K
-50.03%
YoY
|
$4.272M
-242.35%
YoY
|
$2.380M
-467.28%
YoY
|
$2.640M
-276.94%
YoY
|
-$1.555M
30.34%
YoY
|
-$3.001M
-291.88%
YoY
|
-$648.0K
-134.84%
YoY
|
-$1.492M
-206.42%
YoY
|
-$1.193M
-127.73%
YoY
|
$1.564M
3.58%
YoY
|
$1.860M
-45.29%
YoY
|
$1.402M
6.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.956M
499.39%
YoY
|
$2.867M
40.61%
YoY
|
$1.920M
12.35%
YoY
|
$595.0K
-66.85%
YoY
|
$660.0K
-25.0%
YoY
|
$2.039M
75.78%
YoY
|
$1.709M
-5.58%
YoY
|
$1.795M
54.21%
YoY
|
$880.0K
-188.89%
YoY
|
$1.160M
-165.28%
YoY
|
$1.810M
-202.49%
YoY
|
$1.164M
493.88%
YoY
|
-$990.0K
-76.18%
YoY
|
-$1.777M
525.7%
YoY
|
-$1.766M
223.44%
YoY
|
$196.0K
-47.87%
YoY
|
-$4.157M
3097.69%
YoY
|
-$284.0K
67.06%
YoY
|
-$546.0K
-67.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.00K
-28.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.00K
-70.83%
YoY
|
$22.00K
-56.0%
YoY
|
-$352.0K
-393.33%
YoY
|
$355.0K
332.93%
YoY
|
$96.00K
-105.07%
YoY
|
$50.00K
-94.79%
YoY
|
$120.0K
-88.17%
YoY
|
$82.00K
110.26%
YoY
|
-$1.894M
-249.49%
YoY
|
$959.0K
158.49%
YoY
|
$1.014M
2797.14%
YoY
|
$39.00K
-2.5%
YoY
|
$1.267M
1307.78%
YoY
|
$371.0K
518.33%
YoY
|
$35.00K
16.67%
YoY
|
| Cash From Investing Activities |
-$3.936M
522.78%
YoY
|
-$2.867M
42.14%
YoY
|
-$1.920M
-6.84%
YoY
|
-$595.0K
-58.68%
YoY
|
-$632.0K
-19.39%
YoY
|
-$2.017M
83.36%
YoY
|
-$2.061M
21.24%
YoY
|
-$1.440M
33.09%
YoY
|
-$784.0K
-13.27%
YoY
|
-$1.100M
34.47%
YoY
|
-$1.700M
126.06%
YoY
|
-$1.082M
589.17%
YoY
|
-$904.0K
-68.72%
YoY
|
-$818.0K
-1040.23%
YoY
|
-$752.0K
47.16%
YoY
|
-$157.0K
-53.41%
YoY
|
-$2.890M
7125.0%
YoY
|
$87.00K
-179.09%
YoY
|
-$511.0K
-68.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$164.0K
4.46%
YoY
|
N/A
|
N/A
|
N/A
|
$157.0K
2.61%
YoY
|
N/A
|
N/A
|
N/A
|
$153.0K
18.6%
YoY
|
N/A
|
N/A
|
N/A
|
$129.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$143.0K
-23.94%
YoY
|
-$172.0K
31.3%
YoY
|
-$168.0K
5.66%
YoY
|
-$164.0K
4.46%
YoY
|
-$188.0K
18.24%
YoY
|
-$131.0K
-12.67%
YoY
|
-$159.0K
-0.63%
YoY
|
-$157.0K
2.61%
YoY
|
-$159.0K
-10.17%
YoY
|
-$150.0K
-0.66%
YoY
|
-$160.0K
7.38%
YoY
|
-$153.0K
-105.72%
YoY
|
-$177.0K
0.0%
YoY
|
-$151.0K
3.42%
YoY
|
-$149.0K
-32.58%
YoY
|
$2.676M
-1472.31%
YoY
|
-$177.0K
10.62%
YoY
|
-$146.0K
-39.17%
YoY
|
-$221.0K
-108.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.587M
-501.09%
YoY
|
$9.314M
140.49%
YoY
|
$183.0K
-93.24%
YoY
|
$2.217M
-385.33%
YoY
|
-$645.0K
-115.1%
YoY
|
$3.873M
62.73%
YoY
|
$2.707M
2.54%
YoY
|
-$777.0K
-50.03%
YoY
|
$4.272M
-242.35%
YoY
|
$2.380M
-467.28%
YoY
|
$2.640M
-276.94%
YoY
|
-$1.555M
30.34%
YoY
|
-$3.001M
-291.88%
YoY
|
-$648.0K
-134.84%
YoY
|
-$1.492M
-206.42%
YoY
|
-$1.193M
-127.73%
YoY
|
$1.564M
3.58%
YoY
|
$1.860M
-45.29%
YoY
|
$1.402M
6.21%
YoY
|
| Cash From Investing Activities |
-$3.936M
522.78%
YoY
|
-$2.867M
42.14%
YoY
|
-$1.920M
-6.84%
YoY
|
-$595.0K
-58.68%
YoY
|
-$632.0K
-19.39%
YoY
|
-$2.017M
83.36%
YoY
|
-$2.061M
21.24%
YoY
|
-$1.440M
33.09%
YoY
|
-$784.0K
-13.27%
YoY
|
-$1.100M
34.47%
YoY
|
-$1.700M
126.06%
YoY
|
-$1.082M
589.17%
YoY
|
-$904.0K
-68.72%
YoY
|
-$818.0K
-1040.23%
YoY
|
-$752.0K
47.16%
YoY
|
-$157.0K
-53.41%
YoY
|
-$2.890M
7125.0%
YoY
|
$87.00K
-179.09%
YoY
|
-$511.0K
-68.65%
YoY
|
| Cash From Financing Activities |
-$143.0K
-23.94%
YoY
|
-$172.0K
31.3%
YoY
|
-$168.0K
5.66%
YoY
|
-$164.0K
4.46%
YoY
|
-$188.0K
18.24%
YoY
|
-$131.0K
-12.67%
YoY
|
-$159.0K
-0.63%
YoY
|
-$157.0K
2.61%
YoY
|
-$159.0K
-10.17%
YoY
|
-$150.0K
-0.66%
YoY
|
-$160.0K
7.38%
YoY
|
-$153.0K
-105.72%
YoY
|
-$177.0K
0.0%
YoY
|
-$151.0K
3.42%
YoY
|
-$149.0K
-32.58%
YoY
|
$2.676M
-1472.31%
YoY
|
-$177.0K
10.62%
YoY
|
-$146.0K
-39.17%
YoY
|
-$221.0K
-108.77%
YoY
|
| Net Change In Cash |
-$1.492M
1.84%
YoY
|
$6.275M
263.77%
YoY
|
-$1.905M
-491.17%
YoY
|
$1.458M
-161.42%
YoY
|
-$1.465M
-144.01%
YoY
|
$1.725M
52.65%
YoY
|
$487.0K
-37.56%
YoY
|
-$2.374M
-14.91%
YoY
|
$3.329M
-181.55%
YoY
|
$1.130M
-169.88%
YoY
|
$780.0K
-132.6%
YoY
|
-$2.790M
-310.41%
YoY
|
-$4.082M
171.59%
YoY
|
-$1.617M
-189.78%
YoY
|
-$2.393M
-457.16%
YoY
|
$1.326M
-64.83%
YoY
|
-$1.503M
-214.73%
YoY
|
$1.801M
-40.95%
YoY
|
$670.0K
-69.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.587M
-501.09%
YoY
|
$9.314M
140.49%
YoY
|
$183.0K
-93.24%
YoY
|
$2.217M
-385.33%
YoY
|
-$645.0K
-115.1%
YoY
|
$3.873M
62.73%
YoY
|
$2.707M
2.54%
YoY
|
-$777.0K
-50.03%
YoY
|
$4.272M
-242.35%
YoY
|
$2.380M
-467.28%
YoY
|
$2.640M
-276.94%
YoY
|
-$1.555M
30.34%
YoY
|
-$3.001M
-291.88%
YoY
|
-$648.0K
-134.84%
YoY
|
-$1.492M
-206.42%
YoY
|
-$1.193M
-127.73%
YoY
|
$1.564M
3.58%
YoY
|
$1.860M
-45.29%
YoY
|
$1.402M
6.21%
YoY
|
| Capital Expenditures |
$3.956M
499.39%
YoY
|
$2.867M
40.61%
YoY
|
$1.920M
12.35%
YoY
|
$595.0K
-66.85%
YoY
|
$660.0K
-25.0%
YoY
|
$2.039M
75.78%
YoY
|
$1.709M
-5.58%
YoY
|
$1.795M
54.21%
YoY
|
$880.0K
-188.89%
YoY
|
$1.160M
-165.28%
YoY
|
$1.810M
-202.49%
YoY
|
$1.164M
493.88%
YoY
|
-$990.0K
-76.18%
YoY
|
-$1.777M
525.7%
YoY
|
-$1.766M
223.44%
YoY
|
$196.0K
-47.87%
YoY
|
-$4.157M
3097.69%
YoY
|
-$284.0K
67.06%
YoY
|
-$546.0K
-67.11%
YoY
|
| Free Cash Flow |
-$1.369M
4.9%
YoY
|
$6.447M
251.53%
YoY
|
-$1.737M
-274.05%
YoY
|
$1.622M
-163.06%
YoY
|
-$1.305M
-138.47%
YoY
|
$1.834M
50.33%
YoY
|
$998.0K
20.24%
YoY
|
-$2.572M
-5.41%
YoY
|
$3.392M
-268.67%
YoY
|
$1.220M
8.06%
YoY
|
$830.0K
202.92%
YoY
|
-$2.719M
95.75%
YoY
|
-$2.011M
-135.15%
YoY
|
$1.129M
-47.34%
YoY
|
$274.0K
-85.93%
YoY
|
-$1.389M
-135.38%
YoY
|
$5.721M
248.84%
YoY
|
$2.144M
-39.94%
YoY
|
$1.948M
-34.63%
YoY
|
Loading...