|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.457M
-28.5%
YoY
|
-$4.835M
-6.13%
YoY
|
-$5.151M
1.28%
YoY
|
-$5.086M
28.76%
YoY
|
-$3.950M
33.9%
YoY
|
| Depreciation, Depletion And Amortization |
$138.0K
-21.59%
YoY
|
$176.0K
40.8%
YoY
|
$125.0K
-32.8%
YoY
|
$186.0K
-18.06%
YoY
|
$227.0K
-26.77%
YoY
|
| Cash From Operating Activities |
-$88.00K
-96.33%
YoY
|
-$2.398M
-61.02%
YoY
|
-$6.152M
44.82%
YoY
|
-$4.248M
25.75%
YoY
|
-$3.378M
-26.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.00K
370.59%
YoY
|
$17.00K
-93.68%
YoY
|
$269.0K
-296.35%
YoY
|
-$137.0K
-23.46%
YoY
|
-$179.0K
-14.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$15.00K
36.36%
YoY
|
$11.00K
-71.05%
YoY
|
$38.00K
-93.3%
YoY
|
$567.0K
-85.27%
YoY
|
| Cash From Investing Activities |
-$80.00K
3900.0%
YoY
|
-$2.000K
-99.22%
YoY
|
-$258.0K
160.61%
YoY
|
-$99.00K
-125.52%
YoY
|
$388.0K
-89.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.079M
72.59%
YoY
|
$1.784M
-37.8%
YoY
|
$2.868M
-63.09%
YoY
|
$7.770M
239.75%
YoY
|
$2.287M
65.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$774.0K
2480.0%
YoY
|
$30.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$3.030M
80.79%
YoY
|
$1.676M
-32.66%
YoY
|
$2.489M
-66.35%
YoY
|
$7.396M
123.58%
YoY
|
$3.308M
221.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$88.00K
-96.33%
YoY
|
-$2.398M
-61.02%
YoY
|
-$6.152M
44.82%
YoY
|
-$4.248M
25.75%
YoY
|
-$3.378M
-26.41%
YoY
|
| Cash From Investing Activities |
-$80.00K
3900.0%
YoY
|
-$2.000K
-99.22%
YoY
|
-$258.0K
160.61%
YoY
|
-$99.00K
-125.52%
YoY
|
$388.0K
-89.34%
YoY
|
| Cash From Financing Activities |
$3.030M
80.79%
YoY
|
$1.676M
-32.66%
YoY
|
$2.489M
-66.35%
YoY
|
$7.396M
123.58%
YoY
|
$3.308M
221.17%
YoY
|
| Net Change In Cash |
$2.246M
-424.57%
YoY
|
-$692.0K
-80.65%
YoY
|
-$3.576M
-217.28%
YoY
|
$3.049M
858.81%
YoY
|
$318.0K
297.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$88.00K
-96.33%
YoY
|
-$2.398M
-61.02%
YoY
|
-$6.152M
44.82%
YoY
|
-$4.248M
25.75%
YoY
|
-$3.378M
-26.41%
YoY
|
| Capital Expenditures |
$80.00K
370.59%
YoY
|
$17.00K
-93.68%
YoY
|
$269.0K
-296.35%
YoY
|
-$137.0K
-23.46%
YoY
|
-$179.0K
-14.76%
YoY
|
| Free Cash Flow |
-$168.0K
-93.04%
YoY
|
-$2.415M
-62.39%
YoY
|
-$6.421M
56.19%
YoY
|
-$4.111M
28.51%
YoY
|
-$3.199M
-26.96%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$819.0K
-11.75%
YoY
|
-$534.0K
-12.46%
YoY
|
-$1.241M
8.57%
YoY
|
-$776.0K
-27.27%
YoY
|
-$928.0K
7.16%
YoY
|
-$610.0K
-58.89%
YoY
|
-$1.143M
-19.39%
YoY
|
-$1.067M
-18.43%
YoY
|
-$866.0K
-55.34%
YoY
|
-$1.484M
45.92%
YoY
|
-$1.418M
59.86%
YoY
|
-$1.308M
-55.57%
YoY
|
-$1.939M
105.4%
YoY
|
-$1.017M
917.0%
YoY
|
-$887.0K
-19.22%
YoY
|
-$2.944M
-19.56%
YoY
|
-$944.0K
45.23%
YoY
|
-$100.0K
-183.33%
YoY
|
-$1.098M
-557.5%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00K
3.03%
YoY
|
$36.00K
2.86%
YoY
|
$36.00K
-7.69%
YoY
|
$31.00K
-24.39%
YoY
|
$33.00K
-26.67%
YoY
|
$35.00K
-12.5%
YoY
|
$39.00K
-13.33%
YoY
|
$41.00K
20.59%
YoY
|
$45.00K
40.63%
YoY
|
$40.00K
42.86%
YoY
|
$45.00K
45.16%
YoY
|
$34.00K
-30.61%
YoY
|
$32.00K
-13.51%
YoY
|
$28.00K
-46.15%
YoY
|
$31.00K
-35.42%
YoY
|
$49.00K
32.43%
YoY
|
$37.00K
-53.75%
YoY
|
$52.00K
-13.33%
YoY
|
$48.00K
-4.0%
YoY
|
| Cash From Operating Activities |
-$764.0K
-235.22%
YoY
|
-$635.0K
-279.38%
YoY
|
-$2.015M
120.94%
YoY
|
-$95.00K
-162.5%
YoY
|
$565.0K
-151.36%
YoY
|
$354.0K
-128.78%
YoY
|
-$912.0K
324.19%
YoY
|
$152.0K
-106.23%
YoY
|
-$1.100M
216.09%
YoY
|
-$1.230M
-32.79%
YoY
|
-$215.0K
-85.98%
YoY
|
-$2.441M
74.98%
YoY
|
-$348.0K
6.75%
YoY
|
-$1.830M
40.34%
YoY
|
-$1.533M
25.35%
YoY
|
-$1.395M
-5.62%
YoY
|
-$326.0K
-143.47%
YoY
|
-$1.304M
262.22%
YoY
|
-$1.223M
-46.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.00K
2250.0%
YoY
|
$10.00K
-61.54%
YoY
|
$106.0K
2020.0%
YoY
|
$47.00K
-1666.67%
YoY
|
$2.000K
N/A
|
$26.00K
N/A
|
$5.000K
-70.59%
YoY
|
-$3.000K
-101.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-26.09%
YoY
|
$190.0K
-406.45%
YoY
|
$31.00K
-3200.0%
YoY
|
-$25.00K
0.0%
YoY
|
$23.00K
-53.06%
YoY
|
-$62.00K
588.89%
YoY
|
-$1.000K
-98.57%
YoY
|
-$25.00K
-50.0%
YoY
|
$49.00K
-198.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$15.00K
-86.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$108.0K
10700.0%
YoY
|
$65.00K
6400.0%
YoY
|
-$162.0K
-550.0%
YoY
|
N/A
|
$1.000K
-133.33%
YoY
|
$1.000K
N/A
|
$36.00K
-190.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$47.00K
2250.0%
YoY
|
-$10.00K
-61.54%
YoY
|
-$106.0K
2020.0%
YoY
|
-$47.00K
-361.11%
YoY
|
-$2.000K
N/A
|
-$26.00K
N/A
|
-$5.000K
-70.59%
YoY
|
$18.00K
-121.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-26.09%
YoY
|
-$82.00K
34.43%
YoY
|
$34.00K
N/A
|
-$187.0K
-1800.0%
YoY
|
-$23.00K
-53.06%
YoY
|
-$61.00K
2950.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-115.71%
YoY
|
-$49.00K
-108.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$748.0K
-15060.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.108M
1553.02%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$210.0K
-70.34%
YoY
|
-$62.00K
-104.29%
YoY
|
-$58.00K
-109.12%
YoY
|
$242.0K
-61.09%
YoY
|
$708.0K
-46.12%
YoY
|
$1.444M
-1303.33%
YoY
|
$636.0K
-571.11%
YoY
|
$622.0K
-81.55%
YoY
|
$1.314M
-513.21%
YoY
|
-$120.0K
-32.58%
YoY
|
-$135.0K
-65.12%
YoY
|
$3.372M
1418.92%
YoY
|
-$318.0K
-168.68%
YoY
|
-$178.0K
-102.57%
YoY
|
-$387.0K
85.17%
YoY
|
$222.0K
-17.16%
YoY
|
$463.0K
92.92%
YoY
|
$6.920M
3045.45%
YoY
|
-$209.0K
-108.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$764.0K
-235.22%
YoY
|
-$635.0K
-279.38%
YoY
|
-$2.015M
120.94%
YoY
|
-$95.00K
-162.5%
YoY
|
$565.0K
-151.36%
YoY
|
$354.0K
-128.78%
YoY
|
-$912.0K
324.19%
YoY
|
$152.0K
-106.23%
YoY
|
-$1.100M
216.09%
YoY
|
-$1.230M
-32.79%
YoY
|
-$215.0K
-85.98%
YoY
|
-$2.441M
74.98%
YoY
|
-$348.0K
6.75%
YoY
|
-$1.830M
40.34%
YoY
|
-$1.533M
25.35%
YoY
|
-$1.395M
-5.62%
YoY
|
-$326.0K
-143.47%
YoY
|
-$1.304M
262.22%
YoY
|
-$1.223M
-46.59%
YoY
|
| Cash From Investing Activities |
-$47.00K
2250.0%
YoY
|
-$10.00K
-61.54%
YoY
|
-$106.0K
2020.0%
YoY
|
-$47.00K
-361.11%
YoY
|
-$2.000K
N/A
|
-$26.00K
N/A
|
-$5.000K
-70.59%
YoY
|
$18.00K
-121.95%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-26.09%
YoY
|
-$82.00K
34.43%
YoY
|
$34.00K
N/A
|
-$187.0K
-1800.0%
YoY
|
-$23.00K
-53.06%
YoY
|
-$61.00K
2950.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00K
-115.71%
YoY
|
-$49.00K
-108.91%
YoY
|
| Cash From Financing Activities |
$210.0K
-70.34%
YoY
|
-$62.00K
-104.29%
YoY
|
-$58.00K
-109.12%
YoY
|
$242.0K
-61.09%
YoY
|
$708.0K
-46.12%
YoY
|
$1.444M
-1303.33%
YoY
|
$636.0K
-571.11%
YoY
|
$622.0K
-81.55%
YoY
|
$1.314M
-513.21%
YoY
|
-$120.0K
-32.58%
YoY
|
-$135.0K
-65.12%
YoY
|
$3.372M
1418.92%
YoY
|
-$318.0K
-168.68%
YoY
|
-$178.0K
-102.57%
YoY
|
-$387.0K
85.17%
YoY
|
$222.0K
-17.16%
YoY
|
$463.0K
92.92%
YoY
|
$6.920M
3045.45%
YoY
|
-$209.0K
-108.1%
YoY
|
| Net Change In Cash |
-$601.0K
-147.29%
YoY
|
-$707.0K
-139.9%
YoY
|
-$1.769M
228.2%
YoY
|
$100.0K
-87.37%
YoY
|
$1.271M
493.93%
YoY
|
$1.772M
-231.26%
YoY
|
-$539.0K
95.29%
YoY
|
$792.0K
-6.71%
YoY
|
$214.0K
-133.86%
YoY
|
-$1.350M
-38.5%
YoY
|
-$276.0K
-84.75%
YoY
|
$849.0K
-168.8%
YoY
|
-$632.0K
-561.31%
YoY
|
-$2.195M
-139.01%
YoY
|
-$1.810M
28.46%
YoY
|
-$1.234M
1.82%
YoY
|
$137.0K
-84.78%
YoY
|
$5.627M
-2779.52%
YoY
|
-$1.409M
-267.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$764.0K
-235.22%
YoY
|
-$635.0K
-279.38%
YoY
|
-$2.015M
120.94%
YoY
|
-$95.00K
-162.5%
YoY
|
$565.0K
-151.36%
YoY
|
$354.0K
-128.78%
YoY
|
-$912.0K
324.19%
YoY
|
$152.0K
-106.23%
YoY
|
-$1.100M
216.09%
YoY
|
-$1.230M
-32.79%
YoY
|
-$215.0K
-85.98%
YoY
|
-$2.441M
74.98%
YoY
|
-$348.0K
6.75%
YoY
|
-$1.830M
40.34%
YoY
|
-$1.533M
25.35%
YoY
|
-$1.395M
-5.62%
YoY
|
-$326.0K
-143.47%
YoY
|
-$1.304M
262.22%
YoY
|
-$1.223M
-46.59%
YoY
|
| Capital Expenditures |
$47.00K
2250.0%
YoY
|
$10.00K
-61.54%
YoY
|
$106.0K
2020.0%
YoY
|
$47.00K
-1666.67%
YoY
|
$2.000K
N/A
|
$26.00K
N/A
|
$5.000K
-70.59%
YoY
|
-$3.000K
-101.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-26.09%
YoY
|
$190.0K
-406.45%
YoY
|
$31.00K
-3200.0%
YoY
|
-$25.00K
0.0%
YoY
|
$23.00K
-53.06%
YoY
|
-$62.00K
588.89%
YoY
|
-$1.000K
-98.57%
YoY
|
-$25.00K
-50.0%
YoY
|
$49.00K
-198.0%
YoY
|
| Free Cash Flow |
-$811.0K
-244.05%
YoY
|
-$645.0K
-296.65%
YoY
|
-$2.121M
131.3%
YoY
|
-$142.0K
-191.61%
YoY
|
$563.0K
-151.18%
YoY
|
$328.0K
-126.67%
YoY
|
-$917.0K
295.26%
YoY
|
$155.0K
-105.89%
YoY
|
-$1.100M
190.24%
YoY
|
-$1.230M
-31.86%
YoY
|
-$232.0K
-85.09%
YoY
|
-$2.631M
97.37%
YoY
|
-$379.0K
16.62%
YoY
|
-$1.805M
41.13%
YoY
|
-$1.556M
22.33%
YoY
|
-$1.333M
-9.26%
YoY
|
-$325.0K
-139.63%
YoY
|
-$1.279M
312.58%
YoY
|
-$1.272M
-43.21%
YoY
|
Loading...