|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$805.7M
19.66%
YoY
|
$673.3M
102.35%
YoY
|
$332.8M
5.09%
YoY
|
$316.6M
14.24%
YoY
|
$277.2M
95.27%
YoY
|
| Cost Of Revenue |
$163.6M
17.86%
YoY
|
$138.8M
83.28%
YoY
|
$75.73M
0.48%
YoY
|
$75.37M
11.7%
YoY
|
$67.47M
98.44%
YoY
|
| Gross Profit |
$642.1M
20.13%
YoY
|
$534.5M
107.96%
YoY
|
$257.0M
6.54%
YoY
|
$241.3M
15.05%
YoY
|
$209.7M
94.36%
YoY
|
| Selling, General & Admin |
$58.28M
8.62%
YoY
|
$53.66M
35.48%
YoY
|
$39.61M
14.47%
YoY
|
$34.60M
30.03%
YoY
|
$26.61M
88.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$43.19M
26.68%
YoY
|
$34.10M
117.67%
YoY
|
$15.66M
29.09%
YoY
|
$12.13M
12.46%
YoY
|
$10.79M
6.73%
YoY
|
| Operating Expenses |
$604.1M
20.9%
YoY
|
$499.7M
101.86%
YoY
|
$247.5M
11.8%
YoY
|
$221.4M
21.71%
YoY
|
$181.9M
63.61%
YoY
|
| Operating Profit |
$8.001M
-25.72%
YoY
|
$10.77M
15.89%
YoY
|
$9.294M
-43.0%
YoY
|
$16.31M
-15.88%
YoY
|
$19.39M
-241.56%
YoY
|
| Interest Expense |
$37.10M
28.82%
YoY
|
$28.80M
289.19%
YoY
|
$7.400M
335.29%
YoY
|
$1.700M
-48.48%
YoY
|
$3.300M
-25.0%
YoY
|
| Other Income/Expense, Net |
-$40.90M
16.01%
YoY
|
-$35.26M
401.68%
YoY
|
-$7.028M
232.61%
YoY
|
-$2.113M
-114.93%
YoY
|
$14.15M
-365.51%
YoY
|
| Pretax Income |
-$32.90M
34.36%
YoY
|
-$24.49M
-1180.63%
YoY
|
$2.266M
-84.03%
YoY
|
$14.19M
-57.68%
YoY
|
$33.53M
-276.28%
YoY
|
| Income Tax |
$60.68M
-874.62%
YoY
|
-$7.834M
345.11%
YoY
|
-$1.760M
-301.37%
YoY
|
$874.0K
-44.89%
YoY
|
$1.586M
-129.37%
YoY
|
| Net Earnings |
-$92.24M
482.92%
YoY
|
-$15.82M
-435.4%
YoY
|
$4.718M
-65.14%
YoY
|
$13.53M
-56.83%
YoY
|
$31.35M
-344.43%
YoY
|
| Basic Earnings Per Share |
-$4.05
261.61%
YoY
|
-$1.12
-846.67%
YoY
|
$0.15
-64.29%
YoY
|
$0.42
-58.42%
YoY
|
$1.01
-329.55%
YoY
|
| Diluted Earnings Per Share |
-$4.05
261.61%
YoY
|
-$1.12
-846.67%
YoY
|
$0.15
-62.5%
YoY
|
$0.40
-56.99%
YoY
|
$0.93
-311.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.02M
-0.45%
YoY
|
31.15M
-1.27%
YoY
|
31.56M
-2.61%
YoY
|
32.40M
4.0%
YoY
|
31.16M
7.77%
YoY
|
| Diluted Shares Outstanding |
31.02M
-0.45%
YoY
|
31.15M
-3.51%
YoY
|
32.29M
-4.68%
YoY
|
33.87M
0.23%
YoY
|
33.79M
16.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$212.8M
0.8%
YoY
|
$207.0M
-6.7%
YoY
|
$180.2M
-7.1%
YoY
|
$207.4M
20.22%
YoY
|
$211.1M
148.4%
YoY
|
$221.9M
146.71%
YoY
|
$194.0M
152.3%
YoY
|
$172.5M
106.84%
YoY
|
$85.00M
2.95%
YoY
|
$89.94M
1.84%
YoY
|
$76.88M
5.29%
YoY
|
$83.39M
2.8%
YoY
|
$82.56M
11.29%
YoY
|
$88.31M
5.05%
YoY
|
$73.02M
1.6%
YoY
|
$81.13M
14.65%
YoY
|
$74.18M
46.95%
YoY
|
$84.07M
86.86%
YoY
|
$71.87M
81.64%
YoY
|
| Cost Of Revenue |
$40.53M
-6.0%
YoY
|
$39.86M
-10.08%
YoY
|
$37.41M
-6.19%
YoY
|
$43.19M
20.38%
YoY
|
$43.12M
130.42%
YoY
|
$44.32M
128.15%
YoY
|
$39.88M
118.76%
YoY
|
$35.88M
86.71%
YoY
|
$18.71M
-0.75%
YoY
|
$19.43M
-3.51%
YoY
|
$18.23M
5.49%
YoY
|
$19.22M
-3.2%
YoY
|
$18.86M
4.18%
YoY
|
$20.13M
-1.99%
YoY
|
$17.28M
-2.55%
YoY
|
$19.85M
15.47%
YoY
|
$18.10M
50.83%
YoY
|
$20.54M
92.89%
YoY
|
$17.73M
95.08%
YoY
|
| Gross Profit |
$172.3M
2.54%
YoY
|
$167.2M
-5.86%
YoY
|
$142.8M
-7.34%
YoY
|
$164.2M
20.18%
YoY
|
$168.0M
153.48%
YoY
|
$177.6M
151.82%
YoY
|
$154.1M
162.74%
YoY
|
$136.6M
112.87%
YoY
|
$66.28M
4.05%
YoY
|
$70.51M
3.42%
YoY
|
$58.65M
5.22%
YoY
|
$64.18M
4.74%
YoY
|
$63.70M
13.59%
YoY
|
$68.18M
7.33%
YoY
|
$55.74M
2.96%
YoY
|
$61.27M
14.38%
YoY
|
$56.08M
45.74%
YoY
|
$63.52M
84.93%
YoY
|
$54.14M
77.61%
YoY
|
| Selling, General & Admin |
$16.49M
11.65%
YoY
|
$16.30M
7.29%
YoY
|
$13.97M
-6.2%
YoY
|
$13.24M
0.88%
YoY
|
$14.77M
41.39%
YoY
|
$15.19M
40.66%
YoY
|
$14.90M
43.5%
YoY
|
$13.13M
36.05%
YoY
|
$10.45M
18.96%
YoY
|
$10.80M
6.07%
YoY
|
$10.38M
13.68%
YoY
|
$9.648M
19.63%
YoY
|
$8.783M
21.58%
YoY
|
$10.18M
19.82%
YoY
|
$9.131M
39.49%
YoY
|
$8.065M
28.16%
YoY
|
$7.224M
36.82%
YoY
|
$8.496M
76.27%
YoY
|
$6.546M
89.74%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.41M
5.86%
YoY
|
$10.96M
-3.79%
YoY
|
$11.53M
22.45%
YoY
|
$10.87M
35.45%
YoY
|
$9.829M
86.86%
YoY
|
$11.40M
138.89%
YoY
|
$9.416M
152.44%
YoY
|
$8.025M
128.89%
YoY
|
$5.260M
43.87%
YoY
|
$4.770M
33.88%
YoY
|
$3.730M
27.3%
YoY
|
$3.506M
19.82%
YoY
|
$3.656M
34.66%
YoY
|
$3.563M
17.82%
YoY
|
$2.930M
13.92%
YoY
|
$2.926M
17.32%
YoY
|
$2.715M
0.56%
YoY
|
$3.024M
20.96%
YoY
|
$2.572M
-3.31%
YoY
|
| Operating Expenses |
$156.0M
1.65%
YoY
|
$151.9M
-5.05%
YoY
|
$144.9M
-3.37%
YoY
|
$153.9M
23.76%
YoY
|
$153.4M
134.67%
YoY
|
$160.0M
144.68%
YoY
|
$150.0M
147.47%
YoY
|
$124.3M
100.12%
YoY
|
$65.38M
10.31%
YoY
|
$65.38M
6.11%
YoY
|
$60.61M
9.81%
YoY
|
$62.13M
12.36%
YoY
|
$59.27M
20.19%
YoY
|
$61.61M
13.75%
YoY
|
$55.20M
15.58%
YoY
|
$55.30M
25.33%
YoY
|
$49.31M
37.4%
YoY
|
$54.17M
62.32%
YoY
|
$47.76M
67.22%
YoY
|
| Operating Profit |
$13.90M
29.53%
YoY
|
$15.27M
-13.22%
YoY
|
-$7.873M
160.7%
YoY
|
$662.0K
-59.98%
YoY
|
$10.73M
-1830.48%
YoY
|
$17.59M
242.74%
YoY
|
-$3.020M
54.48%
YoY
|
$1.654M
-19.12%
YoY
|
-$620.0K
-114.49%
YoY
|
$5.133M
-21.8%
YoY
|
-$1.955M
-498.17%
YoY
|
$2.045M
-64.45%
YoY
|
$4.278M
1.81%
YoY
|
$6.564M
-29.85%
YoY
|
$491.0K
-90.29%
YoY
|
$5.753M
-25.83%
YoY
|
$4.202M
390.32%
YoY
|
$9.357M
854.8%
YoY
|
$5.058M
25190.0%
YoY
|
| Interest Expense |
$8.800M
-1.12%
YoY
|
-$10.30M
-1.76%
YoY
|
$9.500M
-5.0%
YoY
|
$9.400M
28.77%
YoY
|
$8.900M
345.0%
YoY
|
-$10.49M
444.5%
YoY
|
$10.00M
455.56%
YoY
|
$7.300M
305.56%
YoY
|
$2.000M
0.0%
YoY
|
-$1.926M
165.29%
YoY
|
$1.800M
350.0%
YoY
|
$1.800M
350.0%
YoY
|
$2.000M
300.0%
YoY
|
-$726.0K
40.15%
YoY
|
$400.0K
-42.86%
YoY
|
$400.0K
-63.64%
YoY
|
$500.0K
-54.55%
YoY
|
-$518.0K
-69.17%
YoY
|
$700.0K
-41.67%
YoY
|
| Other Income/Expense, Net |
-$9.746M
-0.77%
YoY
|
N/A
|
-$10.48M
-1.84%
YoY
|
-$10.30M
-14.31%
YoY
|
-$9.822M
372.67%
YoY
|
N/A
|
-$10.68M
538.31%
YoY
|
-$12.01M
631.67%
YoY
|
-$2.078M
16.28%
YoY
|
N/A
|
-$1.673M
284.6%
YoY
|
-$1.642M
269.82%
YoY
|
-$1.787M
251.77%
YoY
|
-$630.0K
N/A
|
-$435.0K
-105.07%
YoY
|
-$444.0K
-106.06%
YoY
|
-$508.0K
-59.23%
YoY
|
N/A
|
$8.587M
-770.86%
YoY
|
| Pretax Income |
$4.151M
357.66%
YoY
|
-$5.819M
-356.34%
YoY
|
-$18.36M
34.0%
YoY
|
-$9.633M
-7.02%
YoY
|
$907.0K
-133.62%
YoY
|
$2.270M
-24.33%
YoY
|
-$13.70M
277.59%
YoY
|
-$10.36M
-2670.72%
YoY
|
-$2.698M
-208.31%
YoY
|
$3.000M
-41.57%
YoY
|
-$3.628M
-6578.57%
YoY
|
$403.0K
-92.41%
YoY
|
$2.491M
-32.57%
YoY
|
$5.134M
-1.19%
YoY
|
$56.00K
-99.59%
YoY
|
$5.309M
-64.8%
YoY
|
$3.694M
-1049.61%
YoY
|
$5.196M
-190.21%
YoY
|
$13.65M
-1182.94%
YoY
|
| Income Tax |
$1.200M
300.0%
YoY
|
$559.0K
61.56%
YoY
|
$59.10M
-1372.61%
YoY
|
$699.0K
-121.39%
YoY
|
$300.0K
-200.0%
YoY
|
$346.0K
-122.57%
YoY
|
-$4.644M
1138.4%
YoY
|
-$3.268M
25038.46%
YoY
|
-$300.0K
-286.34%
YoY
|
-$1.533M
-1101.96%
YoY
|
-$375.0K
16.82%
YoY
|
-$13.00K
-101.5%
YoY
|
$161.0K
-6.94%
YoY
|
$153.0K
-125.42%
YoY
|
-$321.0K
-120.79%
YoY
|
$869.0K
-10.69%
YoY
|
$173.0K
-152.58%
YoY
|
-$602.0K
-48.55%
YoY
|
$1.544M
-541.14%
YoY
|
| Net Earnings |
$3.202M
228.41%
YoY
|
-$15.33M
183.05%
YoY
|
-$76.74M
763.22%
YoY
|
-$10.10M
45.82%
YoY
|
$975.0K
-147.12%
YoY
|
-$5.415M
-216.65%
YoY
|
-$8.890M
186.96%
YoY
|
-$6.929M
-1319.89%
YoY
|
-$2.069M
-179.39%
YoY
|
$4.642M
-8.6%
YoY
|
-$3.098M
-742.74%
YoY
|
$568.0K
-86.8%
YoY
|
$2.606M
-28.99%
YoY
|
$5.079M
-11.99%
YoY
|
$482.0K
-95.87%
YoY
|
$4.303M
-68.9%
YoY
|
$3.670M
5142.86%
YoY
|
$5.771M
-228.82%
YoY
|
$11.67M
-1433.83%
YoY
|
| Basic Earnings Per Share |
-$0.20
-4.76%
YoY
|
N/A
|
-$2.75
428.85%
YoY
|
-$0.59
63.89%
YoY
|
-$0.21
200.0%
YoY
|
N/A
|
-$0.52
420.0%
YoY
|
-$0.36
-1900.0%
YoY
|
-$0.07
-187.5%
YoY
|
N/A
|
-$0.10
-1100.0%
YoY
|
$0.02
-84.62%
YoY
|
$0.08
-27.27%
YoY
|
N/A
|
$0.01
-97.22%
YoY
|
$0.13
-70.45%
YoY
|
$0.11
N/A
|
N/A
|
$0.36
-1300.0%
YoY
|
| Diluted Earnings Per Share |
-$0.20
-4.76%
YoY
|
-$0.49
182.34%
YoY
|
-$2.75
428.85%
YoY
|
-$0.59
63.89%
YoY
|
-$0.21
200.0%
YoY
|
-$0.18
-219.24%
YoY
|
-$0.52
420.0%
YoY
|
-$0.36
-1900.0%
YoY
|
-$0.07
-187.5%
YoY
|
$0.15
-3.51%
YoY
|
-$0.10
-1100.0%
YoY
|
$0.02
-84.62%
YoY
|
$0.08
-27.27%
YoY
|
$0.15
-100.0%
YoY
|
$0.01
-97.06%
YoY
|
$0.13
-68.29%
YoY
|
$0.11
-99.99%
YoY
|
$177.5K
-215.2%
YoY
|
$0.34
-1233.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.25M
0.66%
YoY
|
31.10M
0.81%
YoY
|
30.96M
-0.61%
YoY
|
30.90M
-1.65%
YoY
|
31.04M
-0.85%
YoY
|
30.85M
-1.34%
YoY
|
31.15M
-1.51%
YoY
|
31.42M
-1.45%
YoY
|
31.31M
-1.06%
YoY
|
31.27M
-3.07%
YoY
|
31.62M
-3.15%
YoY
|
31.88M
-2.21%
YoY
|
31.64M
-1.82%
YoY
|
32.27M
0.49%
YoY
|
32.65M
2.05%
YoY
|
32.60M
4.33%
YoY
|
32.23M
10.5%
YoY
|
32.11M
N/A
|
31.99M
10.28%
YoY
|
| Diluted Shares Outstanding |
31.28M
0.77%
YoY
|
N/A
|
30.97M
-0.13%
YoY
|
30.94M
-1.56%
YoY
|
31.05M
-0.83%
YoY
|
N/A
|
31.01M
-1.61%
YoY
|
31.42M
-3.82%
YoY
|
31.31M
-5.13%
YoY
|
N/A
|
31.52M
-7.09%
YoY
|
32.67M
-3.79%
YoY
|
33.00M
-3.64%
YoY
|
N/A
|
33.92M
-1.34%
YoY
|
33.96M
-0.2%
YoY
|
34.25M
6.91%
YoY
|
N/A
|
34.38M
18.51%
YoY
|
Loading...