|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$92.24M
482.92%
YoY
|
-$15.82M
-435.4%
YoY
|
$4.718M
-65.14%
YoY
|
$13.53M
-56.83%
YoY
|
$31.35M
-344.43%
YoY
|
| Depreciation, Depletion And Amortization |
$43.19M
26.68%
YoY
|
$34.10M
117.67%
YoY
|
$15.66M
29.09%
YoY
|
$12.13M
12.46%
YoY
|
$10.79M
6.73%
YoY
|
| Cash From Operating Activities |
$30.31M
-31.4%
YoY
|
$44.19M
43.56%
YoY
|
$30.78M
21.9%
YoY
|
$25.25M
-18.46%
YoY
|
$30.97M
7084.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$57.59M
-19.52%
YoY
|
$71.56M
33.62%
YoY
|
$53.55M
64.12%
YoY
|
$32.63M
184.55%
YoY
|
$11.47M
98.15%
YoY
|
| Acquisitions |
N/A
|
$369.8M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$369.8M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$57.59M
-86.95%
YoY
|
-$441.4M
724.26%
YoY
|
-$53.55M
64.12%
YoY
|
-$32.63M
184.55%
YoY
|
-$11.47M
98.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.106M
-64.9%
YoY
|
$3.151M
-60.02%
YoY
|
$7.882M
10.52%
YoY
|
$7.132M
19175.68%
YoY
|
$37.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$22.76M
2926.33%
YoY
|
| Cash From Financing Activities |
$3.868M
-99.04%
YoY
|
$404.3M
-3694.74%
YoY
|
-$11.25M
-128.77%
YoY
|
$39.10M
-292.86%
YoY
|
-$20.28M
-216.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.31M
-31.4%
YoY
|
$44.19M
43.56%
YoY
|
$30.78M
21.9%
YoY
|
$25.25M
-18.46%
YoY
|
$30.97M
7084.69%
YoY
|
| Cash From Investing Activities |
-$57.59M
-86.95%
YoY
|
-$441.4M
724.26%
YoY
|
-$53.55M
64.12%
YoY
|
-$32.63M
184.55%
YoY
|
-$11.47M
98.15%
YoY
|
| Cash From Financing Activities |
$3.868M
-99.04%
YoY
|
$404.3M
-3694.74%
YoY
|
-$11.25M
-128.77%
YoY
|
$39.10M
-292.86%
YoY
|
-$20.28M
-216.36%
YoY
|
| Net Change In Cash |
-$23.41M
-433.07%
YoY
|
$7.028M
-120.63%
YoY
|
-$34.07M
-208.15%
YoY
|
$31.51M
-4186.51%
YoY
|
-$771.0K
-106.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.31M
-31.4%
YoY
|
$44.19M
43.56%
YoY
|
$30.78M
21.9%
YoY
|
$25.25M
-18.46%
YoY
|
$30.97M
7084.69%
YoY
|
| Capital Expenditures |
$57.59M
-19.52%
YoY
|
$71.56M
33.62%
YoY
|
$53.55M
64.12%
YoY
|
$32.63M
184.55%
YoY
|
$11.47M
98.15%
YoY
|
| Free Cash Flow |
-$27.28M
-0.32%
YoY
|
-$27.37M
20.19%
YoY
|
-$22.77M
208.61%
YoY
|
-$7.378M
-137.84%
YoY
|
$19.50M
-464.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.202M
228.41%
YoY
|
-$15.33M
183.05%
YoY
|
-$76.74M
763.22%
YoY
|
-$10.10M
45.82%
YoY
|
$975.0K
-147.12%
YoY
|
-$5.415M
-216.65%
YoY
|
-$8.890M
186.96%
YoY
|
-$6.929M
-1319.89%
YoY
|
-$2.069M
-179.39%
YoY
|
$4.642M
-8.6%
YoY
|
-$3.098M
-742.74%
YoY
|
$568.0K
-86.8%
YoY
|
$2.606M
-28.99%
YoY
|
$5.079M
-11.99%
YoY
|
$482.0K
-95.87%
YoY
|
$4.303M
-68.9%
YoY
|
$3.670M
5142.86%
YoY
|
$5.771M
-228.82%
YoY
|
$11.67M
-1433.83%
YoY
|
| Depreciation, Depletion And Amortization |
$10.41M
5.86%
YoY
|
$10.96M
-3.79%
YoY
|
$11.53M
22.45%
YoY
|
$10.87M
35.45%
YoY
|
$9.829M
86.86%
YoY
|
$11.40M
138.89%
YoY
|
$9.416M
152.44%
YoY
|
$8.025M
128.89%
YoY
|
$5.260M
43.87%
YoY
|
$4.770M
33.88%
YoY
|
$3.730M
27.3%
YoY
|
$3.506M
19.82%
YoY
|
$3.656M
34.66%
YoY
|
$3.563M
17.82%
YoY
|
$2.930M
13.92%
YoY
|
$2.926M
17.32%
YoY
|
$2.715M
0.56%
YoY
|
$3.024M
20.96%
YoY
|
$2.572M
-3.31%
YoY
|
| Cash From Operating Activities |
$21.67M
153.71%
YoY
|
$13.09M
-29.32%
YoY
|
$5.889M
-69.19%
YoY
|
$2.793M
-173.04%
YoY
|
$8.540M
-17.71%
YoY
|
$18.52M
19.08%
YoY
|
$19.11M
814.55%
YoY
|
-$3.824M
-158.7%
YoY
|
$10.38M
56.74%
YoY
|
$15.55M
74.46%
YoY
|
$2.090M
49.93%
YoY
|
$6.515M
27.27%
YoY
|
$6.621M
-32.6%
YoY
|
$8.915M
12.34%
YoY
|
$1.394M
-56.25%
YoY
|
$5.119M
-60.18%
YoY
|
$9.823M
40.61%
YoY
|
$7.936M
614.95%
YoY
|
$3.186M
-25.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.923M
-30.83%
YoY
|
$13.42M
-24.56%
YoY
|
$12.02M
-36.13%
YoY
|
$17.80M
-7.01%
YoY
|
$14.35M
-9.18%
YoY
|
$17.79M
17.49%
YoY
|
$18.83M
29.75%
YoY
|
$19.15M
58.97%
YoY
|
$15.80M
33.27%
YoY
|
$15.14M
33.74%
YoY
|
$14.51M
-257.41%
YoY
|
$12.04M
-257.62%
YoY
|
$11.85M
166.34%
YoY
|
$11.32M
-437.41%
YoY
|
-$9.218M
236.55%
YoY
|
-$7.641M
177.55%
YoY
|
$4.450M
70.17%
YoY
|
-$3.355M
7.19%
YoY
|
-$2.739M
179.49%
YoY
|
| Acquisitions |
$194.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$194.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.233M
N/A
|
-$368.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$10.12M
-29.47%
YoY
|
-$13.42M
-24.56%
YoY
|
-$12.02M
-40.06%
YoY
|
-$17.80M
-95.41%
YoY
|
-$14.35M
-9.18%
YoY
|
-$17.79M
17.49%
YoY
|
-$20.06M
38.25%
YoY
|
-$387.8M
3119.45%
YoY
|
-$15.80M
33.27%
YoY
|
-$15.14M
33.74%
YoY
|
-$14.51M
57.41%
YoY
|
-$12.04M
57.62%
YoY
|
-$11.85M
166.34%
YoY
|
-$11.32M
237.41%
YoY
|
-$9.218M
236.55%
YoY
|
-$7.641M
177.55%
YoY
|
-$4.450M
70.17%
YoY
|
-$3.355M
7.19%
YoY
|
-$2.739M
179.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$307.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$735.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$125.0K
212.5%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.572M
2666.47%
YoY
|
-$954.0K
-22.38%
YoY
|
$7.034M
-317.1%
YoY
|
-$1.866M
-100.46%
YoY
|
-$346.0K
80.21%
YoY
|
-$1.229M
-21.57%
YoY
|
-$3.240M
-7.95%
YoY
|
$409.0M
-8208.58%
YoY
|
-$192.0K
-82.86%
YoY
|
-$1.567M
-103.93%
YoY
|
-$3.520M
-461.03%
YoY
|
-$5.044M
230.75%
YoY
|
-$1.120M
342.69%
YoY
|
$39.90M
-45967.82%
YoY
|
$975.0K
-104.29%
YoY
|
-$1.525M
-153.32%
YoY
|
-$253.0K
-16.78%
YoY
|
-$87.00K
-54.21%
YoY
|
-$22.75M
13281.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.67M
153.71%
YoY
|
$13.09M
-29.32%
YoY
|
$5.889M
-69.19%
YoY
|
$2.793M
-173.04%
YoY
|
$8.540M
-17.71%
YoY
|
$18.52M
19.08%
YoY
|
$19.11M
814.55%
YoY
|
-$3.824M
-158.7%
YoY
|
$10.38M
56.74%
YoY
|
$15.55M
74.46%
YoY
|
$2.090M
49.93%
YoY
|
$6.515M
27.27%
YoY
|
$6.621M
-32.6%
YoY
|
$8.915M
12.34%
YoY
|
$1.394M
-56.25%
YoY
|
$5.119M
-60.18%
YoY
|
$9.823M
40.61%
YoY
|
$7.936M
614.95%
YoY
|
$3.186M
-25.04%
YoY
|
| Cash From Investing Activities |
-$10.12M
-29.47%
YoY
|
-$13.42M
-24.56%
YoY
|
-$12.02M
-40.06%
YoY
|
-$17.80M
-95.41%
YoY
|
-$14.35M
-9.18%
YoY
|
-$17.79M
17.49%
YoY
|
-$20.06M
38.25%
YoY
|
-$387.8M
3119.45%
YoY
|
-$15.80M
33.27%
YoY
|
-$15.14M
33.74%
YoY
|
-$14.51M
57.41%
YoY
|
-$12.04M
57.62%
YoY
|
-$11.85M
166.34%
YoY
|
-$11.32M
237.41%
YoY
|
-$9.218M
236.55%
YoY
|
-$7.641M
177.55%
YoY
|
-$4.450M
70.17%
YoY
|
-$3.355M
7.19%
YoY
|
-$2.739M
179.49%
YoY
|
| Cash From Financing Activities |
-$9.572M
2666.47%
YoY
|
-$954.0K
-22.38%
YoY
|
$7.034M
-317.1%
YoY
|
-$1.866M
-100.46%
YoY
|
-$346.0K
80.21%
YoY
|
-$1.229M
-21.57%
YoY
|
-$3.240M
-7.95%
YoY
|
$409.0M
-8208.58%
YoY
|
-$192.0K
-82.86%
YoY
|
-$1.567M
-103.93%
YoY
|
-$3.520M
-461.03%
YoY
|
-$5.044M
230.75%
YoY
|
-$1.120M
342.69%
YoY
|
$39.90M
-45967.82%
YoY
|
$975.0K
-104.29%
YoY
|
-$1.525M
-153.32%
YoY
|
-$253.0K
-16.78%
YoY
|
-$87.00K
-54.21%
YoY
|
-$22.75M
13281.18%
YoY
|
| Net Change In Cash |
$1.953M
-131.73%
YoY
|
-$1.283M
158.67%
YoY
|
$899.0K
-121.48%
YoY
|
-$16.88M
-196.87%
YoY
|
-$6.155M
8.5%
YoY
|
-$496.0K
-56.98%
YoY
|
-$4.186M
-73.74%
YoY
|
$17.42M
-264.78%
YoY
|
-$5.673M
-11.66%
YoY
|
-$1.153M
-103.07%
YoY
|
-$15.94M
132.73%
YoY
|
-$10.57M
161.26%
YoY
|
-$6.422M
-227.67%
YoY
|
$37.50M
734.45%
YoY
|
-$6.849M
-69.29%
YoY
|
-$4.047M
-131.22%
YoY
|
$5.030M
24.2%
YoY
|
$4.494M
-303.35%
YoY
|
-$22.30M
-819.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.67M
153.71%
YoY
|
$13.09M
-29.32%
YoY
|
$5.889M
-69.19%
YoY
|
$2.793M
-173.04%
YoY
|
$8.540M
-17.71%
YoY
|
$18.52M
19.08%
YoY
|
$19.11M
814.55%
YoY
|
-$3.824M
-158.7%
YoY
|
$10.38M
56.74%
YoY
|
$15.55M
74.46%
YoY
|
$2.090M
49.93%
YoY
|
$6.515M
27.27%
YoY
|
$6.621M
-32.6%
YoY
|
$8.915M
12.34%
YoY
|
$1.394M
-56.25%
YoY
|
$5.119M
-60.18%
YoY
|
$9.823M
40.61%
YoY
|
$7.936M
614.95%
YoY
|
$3.186M
-25.04%
YoY
|
| Capital Expenditures |
$9.923M
-30.83%
YoY
|
$13.42M
-24.56%
YoY
|
$12.02M
-36.13%
YoY
|
$17.80M
-7.01%
YoY
|
$14.35M
-9.18%
YoY
|
$17.79M
17.49%
YoY
|
$18.83M
29.75%
YoY
|
$19.15M
58.97%
YoY
|
$15.80M
33.27%
YoY
|
$15.14M
33.74%
YoY
|
$14.51M
-257.41%
YoY
|
$12.04M
-257.62%
YoY
|
$11.85M
166.34%
YoY
|
$11.32M
-437.41%
YoY
|
-$9.218M
236.55%
YoY
|
-$7.641M
177.55%
YoY
|
$4.450M
70.17%
YoY
|
-$3.355M
7.19%
YoY
|
-$2.739M
179.49%
YoY
|
| Free Cash Flow |
$11.74M
-302.31%
YoY
|
-$329.0K
-144.88%
YoY
|
-$6.135M
-2237.63%
YoY
|
-$15.01M
-34.65%
YoY
|
-$5.805M
7.16%
YoY
|
$733.0K
77.05%
YoY
|
$287.0K
-102.31%
YoY
|
-$22.97M
315.45%
YoY
|
-$5.417M
3.56%
YoY
|
$414.0K
-117.21%
YoY
|
-$12.42M
-217.04%
YoY
|
-$5.529M
-143.33%
YoY
|
-$5.231M
-197.36%
YoY
|
-$2.405M
-121.3%
YoY
|
$10.61M
79.11%
YoY
|
$12.76M
-18.24%
YoY
|
$5.373M
22.92%
YoY
|
$11.29M
166.3%
YoY
|
$5.925M
13.29%
YoY
|
Loading...