2014 Q4 Form 10-Q Financial Statement

#000114420414067747 Filed on November 13, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q3
Revenue $14.39M $12.39M $11.09M
YoY Change 32.5% 11.77%
Cost Of Revenue $2.960M $2.780M $2.400M
YoY Change 20.33% 15.83%
Gross Profit $11.43M $9.610M $8.680M
YoY Change 36.23% 10.71%
Gross Profit Margin 79.43% 77.56% 78.3%
Selling, General & Admin $5.400M $2.240M $920.0K
YoY Change -36.02% 143.48% 607.69%
% of Gross Profit 47.24% 23.31% 10.6%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $310.0K $327.8K $400.0K
YoY Change -219.23% -18.05%
% of Gross Profit 2.71% 3.41% 4.61%
Operating Expenses $11.72M $7.580M $7.170M
YoY Change -12.14% 5.72% 5415.38%
Operating Profit -$290.0K $2.030M -$155.0K
YoY Change -94.14% -1409.68% 22.05%
Interest Expense $2.600M $26.82K -$70.00K
YoY Change -126.37% -138.32% -800.0%
% of Operating Profit 1.32%
Other Income/Expense, Net $1.228M $2.000K
YoY Change 61284.9% -80.0%
Pretax Income $2.310M $1.313M $416.3K
YoY Change -112.57% 215.37% -446.9%
Income Tax $0.00 $462.9K $78.46K
% Of Pretax Income 0.0% 35.26% 18.85%
Net Earnings $1.590M $747.4K -$2.294M
YoY Change -108.44% -132.58% 1860.98%
Net Earnings / Revenue 11.05% 6.03% -20.7%
Basic Earnings Per Share
Diluted Earnings Per Share $63.78K $30.07K -$196.9K
COMMON SHARES
Basic Shares Outstanding 24.94M shares 24.94M shares 11.63M shares
Diluted Shares Outstanding 24.94M shares 11.63M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.900M $8.400M $0.00
YoY Change -32.48%
Cash & Equivalents $7.905M $8.370M $1.316M
Short-Term Investments
Other Short-Term Assets $236.3K $569.5K $0.00
YoY Change -71.63%
Inventory $1.139M $944.7K
Prepaid Expenses
Receivables $3.720M $3.729M
Other Receivables $0.00 $0.00
Total Short-Term Assets $16.55M $13.90M
YoY Change -0.69%
LONG-TERM ASSETS
Property, Plant & Equipment $18.82M $16.90M
YoY Change 39.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.802M $2.073M $28.80M
YoY Change 10.36% -92.8% 0.0%
Other Assets $793.0K $1.351M
YoY Change -40.53%
Total Long-Term Assets $24.81M $21.85M $28.79M
YoY Change 33.88% -24.12% 0.07%
TOTAL ASSETS
Total Short-Term Assets $16.55M $13.90M
Total Long-Term Assets $24.81M $21.85M $28.79M
Total Assets $41.36M $35.75M $28.79M
YoY Change 17.52% 24.16% -0.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.433M $1.288M
YoY Change 26.87%
Accrued Expenses $2.005M $1.723M $228.0K
YoY Change -36.1% 655.91% 11.22%
Deferred Revenue
YoY Change
Short-Term Debt $100.0K $700.0K $1.000M
YoY Change -66.67% -30.0% 42.86%
Long-Term Debt Due $1.495M $0.00
YoY Change
Total Short-Term Liabilities $7.166M $9.958M $1.589M
YoY Change -31.67% 526.71% 45.78%
LONG-TERM LIABILITIES
Long-Term Debt $5.980M $0.00 $0.00
YoY Change
Other Long-Term Liabilities $67.28K $39.75K
YoY Change 69.25%
Total Long-Term Liabilities $6.047M $39.75K $0.00
YoY Change 15113.28%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.166M $9.958M $1.589M
Total Long-Term Liabilities $6.047M $39.75K $0.00
Total Liabilities $28.89M $24.93M $1.589M
YoY Change 7.12% 1469.13% 45.78%
SHAREHOLDERS EQUITY
Retained Earnings -$18.01M -$19.60M
YoY Change -20.46%
Common Stock $2.494K $2.494K $1.000K
YoY Change -0.04% 149.4% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.73M $11.18M $27.20M
YoY Change
Total Liabilities & Shareholders Equity $41.36M $35.75M $28.79M
YoY Change 17.52% 24.16% -0.01%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $1.590M $747.4K -$2.294M
YoY Change -108.44% -132.58% 1860.98%
Depreciation, Depletion And Amortization $310.0K $327.8K $400.0K
YoY Change -219.23% -18.05%
Cash From Operating Activities $1.550M $2.360M $310.0K
YoY Change -130.33% 661.29% 3000.0%
INVESTING ACTIVITIES
Capital Expenditures -$2.720M -$1.810M $120.0K
YoY Change -1531.58% -1608.33%
Acquisitions
YoY Change
Other Investing Activities $440.0K -$170.0K -$580.0K
YoY Change -108.41% -70.69% 5700.0%
Cash From Investing Activities -$2.270M -$1.980M -$460.0K
YoY Change -55.05% 330.43% 4500.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 510.0K 950.0K 0.000
YoY Change -97.52%
NET CHANGE
Cash From Operating Activities 1.550M 2.360M 310.0K
Cash From Investing Activities -2.270M -1.980M -460.0K
Cash From Financing Activities 510.0K 950.0K 0.000
Net Change In Cash -210.0K 1.330M -150.0K
YoY Change -102.02% -986.67%
FREE CASH FLOW
Cash From Operating Activities $1.550M $2.360M $310.0K
Capital Expenditures -$2.720M -$1.810M $120.0K
Free Cash Flow $4.270M $4.170M $190.0K
YoY Change -180.57% 2094.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9958429 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10487448 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39750 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39750 USD
CY2014Q3 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
8298000 USD
CY2013Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
10095000 USD
CY2014Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
6637372 USD
CY2013Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
6348097 USD
CY2014Q3 us-gaap Liabilities
Liabilities
24933551 USD
CY2013Q4 us-gaap Liabilities
Liabilities
26970295 USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24940195 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24946739 shares
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
2494 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
2495 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30754410 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30502656 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-19596739 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-22635560 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
15447 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
49402 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8369894 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
11175612 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
7918993 USD
CY2014Q3 us-gaap Minority Interest
MinorityInterest
-360484 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
307643 USD
CY2014Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10815128 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8226636 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35748679 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35196931 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11681086 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3729176 USD
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24940195 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24946739 shares
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
2072908 USD
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
2032977 USD
ccac Purchase Of Minority Interest
PurchaseOfMinorityInterest
-75000 USD
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
USD
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
326753 USD
us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Paid
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
760605 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-33955 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2014Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1159049 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2923754 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
944684 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
978392 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
569513 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
832951 USD
CY2014Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
286793 USD
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
245280 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
13900060 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
16661463 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
16903821 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13445413 USD
CY2014Q3 us-gaap Long Term Investments
LongTermInvestments
2625515 USD
CY2013Q4 us-gaap Long Term Investments
LongTermInvestments
2539272 USD
CY2014Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
92361 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
232694 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1351465 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1333432 USD
CY2014Q3 us-gaap Security Deposit
SecurityDeposit
875457 USD
CY2013Q4 us-gaap Security Deposit
SecurityDeposit
984657 USD
CY2014Q3 us-gaap Assets
Assets
35748679 USD
CY2013Q4 us-gaap Assets
Assets
35196931 USD
CY2014Q3 us-gaap Bank Overdrafts
BankOverdrafts
699358 USD
CY2013Q4 us-gaap Bank Overdrafts
BankOverdrafts
256843 USD
CY2014Q3 us-gaap Notes Payable Current
NotesPayableCurrent
USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1287858 USD
CY2013Q4 us-gaap Notes Payable Current
NotesPayableCurrent
15000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.04
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2706027 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1723465 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3137207 USD
CY2014Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
9005 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
27979 USD
CY2014Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
111490 USD
CY2014Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
6127253 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
27527 USD
CY2013Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
4316865 USD
us-gaap Net Income Loss
NetIncomeLoss
3038821 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.04
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.17
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-2294344 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2251619 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3004866 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2521621 USD
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
24940195 shares
CY2013Q3 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
285515 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
92478 USD
us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
-69198 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
747426 USD
us-gaap Net Income Loss
NetIncomeLoss
-2627332 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-78177 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
27463562 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
42725 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
105711 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
669249 USD
us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
75000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-38798 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1717406 USD
us-gaap Interest Paid
InterestPaid
107070 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
USD
us-gaap Share Based Compensation
ShareBasedCompensation
USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
83963 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
217172 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
USD
us-gaap Other Noncash Expense
OtherNoncashExpense
289275 USD
ccac Increase Decrease In Other Intangibles
IncreaseDecreaseInOtherIntangibles
USD
us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
140333 USD
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
42426 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
349705 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
588996 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
563583 USD
us-gaap Share Based Compensation
ShareBasedCompensation
326753 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
805422 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-347715 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-33708 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-415569 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-263438 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
526033 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
109200 USD
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-10789 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
43109 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
20948 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1418169 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-566782 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-1413582 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
423160 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-559245 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1085929 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4562397 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1424476 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-502753 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-218125 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
60487 USD
us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
984876 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4195131 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2191227 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
442515 USD
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-105664 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
6897940 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
5950000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
5087551 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
3522222 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
15000 USD
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
15000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2000000 USD
us-gaap Proceeds From Other Equity
ProceedsFromOtherEquity
520000 USD
ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
760605 USD
ccac Payments For Distributions Made To Limited Liability Company Llc Members
PaymentsForDistributionsMadeToLimitedLiabilityCompanyLLCMembers
1383407 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1477299 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3443707 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
-34115 USD
us-gaap Effect Of Exchange Rate On Cash
EffectOfExchangeRateOnCash
105711 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3311192 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1129064 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
272262 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1043730 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1315992 USD
us-gaap Interest Paid
InterestPaid
237433 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
453180 USD
ccac Increase Decrease In Other Intangibles
IncreaseDecreaseInOtherIntangibles
USD
us-gaap Other Noncash Expense
OtherNoncashExpense
41553 USD
CY2013 ccac Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P2M
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1945363 USD
CY2014Q3 ccac Transaction Costs
TransactionCosts
USD
CY2013Q3 ccac Transaction Costs
TransactionCosts
1026416 USD
ccac Transaction Costs
TransactionCosts
USD
ccac Transaction Costs
TransactionCosts
1026416 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.27
CY2014Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
0.01
CY2013Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.20
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.04
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic And Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicAndDilutedShare
-0.49
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.03
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.20
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.13
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.23
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
2137086 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24940195 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11631400 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25942328 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11631400 shares
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
6207523 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
5585556 USD
CY2014Q3 us-gaap Revenues
Revenues
12390184 USD
CY2013Q3 us-gaap Revenues
Revenues
11085618 USD
us-gaap Revenues
Revenues
34930444 USD
us-gaap Revenues
Revenues
33049118 USD
CY2014Q3 ccac Food And Beverage Costs
FoodAndBeverageCosts
2811806 USD
CY2013Q3 ccac Food And Beverage Costs
FoodAndBeverageCosts
2382470 USD
ccac Food And Beverage Costs
FoodAndBeverageCosts
7482382 USD
CY2013Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.04
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.04
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.17
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.27
CY2014Q3 ccac Unit Operating Expenses
UnitOperatingExpenses
6245617 USD
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24940195 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11631400 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24942328 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11631400 shares
ccac Food And Beverage Costs
FoodAndBeverageCosts
7212356 USD
us-gaap Pre Opening Costs
PreOpeningCosts
211330 USD
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
268660 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
163375 USD
CY2014Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-991588 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1793124 USD
us-gaap Costs And Expenses
CostsAndExpenses
29897396 USD
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
10444821 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1312816 USD
CY2013Q3 ccac Unit Operating Expenses
UnitOperatingExpenses
5818234 USD
ccac Unit Operating Expenses
UnitOperatingExpenses
17661544 USD
ccac Unit Operating Expenses
UnitOperatingExpenses
16886934 USD
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1922482 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1080686 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6024364 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2973313 USD
CY2014Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
327810 USD
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
341529 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1000464 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1197431 USD
CY2014Q3 us-gaap Royalty Expense
RoyaltyExpense
-35214 USD
CY2013Q3 us-gaap Royalty Expense
RoyaltyExpense
18331 USD
us-gaap Royalty Expense
RoyaltyExpense
60324 USD
us-gaap Royalty Expense
RoyaltyExpense
58640 USD
CY2014Q3 us-gaap Pre Opening Costs
PreOpeningCosts
315905 USD
CY2013Q3 us-gaap Pre Opening Costs
PreOpeningCosts
-161064 USD
us-gaap Pre Opening Costs
PreOpeningCosts
1149078 USD
CY2014Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
6268 USD
CY2013Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-235507 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-52220 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-614642 USD
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1227698 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-90605 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1157067 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-279918 USD
CY2014Q3 us-gaap Costs And Expenses
CostsAndExpenses
11077368 USD
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
10669339 USD
us-gaap Costs And Expenses
CostsAndExpenses
29891189 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
416279 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5039255 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3151722 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
462898 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
78457 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
813580 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
142794 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
849918 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
337822 USD
CY2013Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
8948532 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
4225675 USD
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
3008928 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-177050 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
2346651 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1094376 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
5705458 USD
CY2014Q3 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
1026968 USD
CY2013Q3 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-2008859 USD
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
3131299 USD
us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-2696530 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
28722921 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
shares
CY2014Q3 us-gaap Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
279542 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
3318 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
11092 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
130527 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
102330 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2014Q3 ccac Termination Costs
TerminationCosts
USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
shares
CY2014Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
578975 USD
CY2013Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
493886 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
244953 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
3475429 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
-177050 USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
2927632 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
1196706 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
9180887 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
9709 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
685612 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
498228 USD
CY2013Q4 ccac Termination Costs
TerminationCosts
1375341 USD
CY2014Q3 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2013Q4 ccac Accrued Payments Due To Hotels
AccruedPaymentsDueToHotels
200000 USD
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
13925 USD
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
569752 USD
CY2014Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
31234856 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
25708597 USD
CY2014Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
14331035 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
12263184 USD
us-gaap Depreciation
Depreciation
1000464 USD
us-gaap Depreciation
Depreciation
1151982 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
USD
CY2013Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
580981 USD
CY2013 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0038 pure
us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0118 pure
CY2013 us-gaap Fair Value Inputs Discount Rate
FairValueInputsDiscountRate
0.0124 pure
CY2013 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P2Y29D
CY2014Q3 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
43903 USD
CY2013Q4 us-gaap Inventories Property Held For Sale Current
InventoriesPropertyHeldForSaleCurrent
100855 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
77511 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Prepaid And Other Assets Current
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssetsCurrent
244816 USD
CY2014Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
142214 USD
CY2013Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
479516 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
1567058 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Property Plant And Equipment Noncurrent
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent
1322698 USD
CY2014Q3 ccac Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
84904 USD
CY2013Q4 ccac Disposal Group Including Discontinued Operation Security Deposits Noncurrent
DisposalGroupIncludingDiscontinuedOperationSecurityDepositsNoncurrent
181571 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
1651962 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
1504269 USD
CY2014Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
409573 USD
CY2013Q4 us-gaap Disposal Group Including Discontinued Operation Accounts Payable And Accrued Liabilities Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent
1022031 USD
CY2014Q3 ccac Disposal Group Including Discontinued Operation Due To Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueToRelatedPartiesCurrent
2489146 USD
CY2013Q4 ccac Disposal Group Including Discontinued Operation Due To Related Parties Current
DisposalGroupIncludingDiscontinuedOperationDueToRelatedPartiesCurrent
2500960 USD
CY2014Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
2898718 USD
CY2013Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
3522991 USD
CY2014Q3 ccac Disposal Group Including Discontinued Operation Deferred Rent Payable Noncurrent
DisposalGroupIncludingDiscontinuedOperationDeferredRentPayableNoncurrent
686503 USD
CY2013Q4 ccac Disposal Group Including Discontinued Operation Deferred Rent Payable Noncurrent
DisposalGroupIncludingDiscontinuedOperationDeferredRentPayableNoncurrent
661709 USD
CY2014Q3 ccac Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-1791045 USD
CY2013Q4 ccac Disposal Group Including Discontinued Operation Assets Liabilities Net
DisposalGroupIncludingDiscontinuedOperationAssetsLiabilitiesNet
-2200915 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
92974777 USD
CY2014Q3 ccac Operating Leases Future Minimum Payments Due Thereafter Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueThereafterSubleaseRentals
3626551 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
0 USD
CY2014Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
6127253 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
72892 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
132964 USD
CY2014Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
0 USD
CY2013Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
58688 USD
CY2014Q3 ccac Operating Leases Future Rent Expense Net Thereafter
OperatingLeasesFutureRentExpenseNetThereafter
89348226 USD
CY2014Q3 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
8298000 USD
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
10095000 USD
ccac Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
5.30
CY2013 ccac Fair Value Assumptions Trading Market Value
FairValueAssumptionsTradingMarketValue
5.75
us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.331 pure
CY2013 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.414 pure
us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0031 pure
CY2014Q3 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
CY2013Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
5.00
us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
CY2013 us-gaap Debt Instrument Convertible Stock Price Trigger
DebtInstrumentConvertibleStockPriceTrigger
6.25
us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P1Y4M28D
ccac Expected Months Until Effective Registration
ExpectedMonthsUntilEffectiveRegistration
P0M
us-gaap Percentage Rent
PercentageRent
329545 USD
us-gaap Percentage Rent
PercentageRent
272730 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2802466 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
2321141 USD
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
600099 USD
us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
469591 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 item
CY2014Q3 us-gaap Percentage Rent
PercentageRent
101936 USD
CY2013Q3 us-gaap Percentage Rent
PercentageRent
10509 USD
CY2014Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
779164 USD
CY2013Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
718147 USD
CY2014Q3 us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
188480 USD
CY2013Q3 us-gaap Operating Leases Rent Expense Sublease Rentals1
OperatingLeasesRentExpenseSubleaseRentals1
181544 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
120839576 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due Future Minimum Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals
8264026 USD
CY2014Q3 ccac Operating Leases Future Rent Expense Net
OperatingLeasesFutureRentExpenseNet
112575550 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
2160984 USD
CY2014Q3 ccac Operating Leases Future Minimum Payments Due Next Twelve Months Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueNextTwelveMonthsSubleaseRentals
790390 USD
CY2014Q3 ccac Operating Leases Future Rent Expense Net Next Twelve Months
OperatingLeasesFutureRentExpenseNetNextTwelveMonths
1370594 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
5980402 USD
CY2014Q3 ccac Operating Leases Future Minimum Payments Due In Two Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInTwoYearsSubleaseRentals
1075083 USD
CY2014Q3 ccac Operating Leases Future Rent Expense Net In Year Two
OperatingLeasesFutureRentExpenseNetInYearTwo
4905319 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
6703216 USD
CY2014Q3 ccac Operating Leases Future Minimum Payments Due In Three Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInThreeYearsSubleaseRentals
1063785 USD
CY2014Q3 ccac Operating Leases Future Rent Expense Net In Year Three
OperatingLeasesFutureRentExpenseNetInYearThree
5639431 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
6457831 USD
CY2014Q3 ccac Operating Leases Future Minimum Payments Due In Four Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInFourYearsSubleaseRentals
844061 USD
CY2014Q3 ccac Operating Leases Future Rent Expense Net In Year Four
OperatingLeasesFutureRentExpenseNetInYearFour
5613770 USD
CY2014Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
6562366 USD
CY2014Q3 ccac Operating Leases Future Minimum Payments Due In Five Years Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueInFiveYearsSubleaseRentals
864156 USD
CY2014Q3 ccac Operating Leases Future Rent Expense Net In Year Five
OperatingLeasesFutureRentExpenseNetInYearFive
5698210 USD
dei Entity Registrant Name
EntityRegistrantName
ONE Group Hospitality, Inc.
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001399520
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-09-30
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31

Files In Submission

Name View Source Status
0001144204-14-067747-index-headers.html Edgar Link pending
0001144204-14-067747-index.html Edgar Link pending
0001144204-14-067747.txt Edgar Link pending
0001144204-14-067747-xbrl.zip Edgar Link pending
ccac-20140930.xml Edgar Link completed
ccac-20140930.xsd Edgar Link pending
ccac-20140930_cal.xml Edgar Link unprocessable
ccac-20140930_def.xml Edgar Link unprocessable
ccac-20140930_lab.xml Edgar Link unprocessable
ccac-20140930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
img01.jpg Edgar Link pending
img02.jpg Edgar Link pending
img03.jpg Edgar Link pending
img04.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tex10-3pg08.jpg Edgar Link pending
tex10-3pg09.jpg Edgar Link pending
tex10-3pg10.jpg Edgar Link pending
v392748_10q.htm Edgar Link pending
v392748_ex10-1.htm Edgar Link pending
v392748_ex10-2.htm Edgar Link pending
v392748_ex10-3.htm Edgar Link pending
v392748_ex31-1.htm Edgar Link pending
v392748_ex31-2.htm Edgar Link pending
v392748_ex32-1.htm Edgar Link pending
v392748_ex32-2.htm Edgar Link pending