Financial Snapshot

Revenue
$1.266B
TTM
Gross Margin
7.58%
TTM
Net Earnings
-$81.08M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
146.96%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$749.6M
Q3 2024
Book Value
$52.06M
Q3 2024
Cash
Q3 2024
P/E
-0.8301
Nov 29, 2024 EST
Free Cash Flow
$3.829M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.385B $1.640B $1.385B $1.101B $1.372B $1.502B $1.108B $732.7M $727.9M $745.4M $789.6M $821.5M $822.2M $719.5M $418.8M $754.9M $956.9M $789.9M $804.2M $872.3M $840.3M $782.6M $643.4M $644.9M $571.8M $539.4M $549.1M $504.2M $522.0M $456.6M $393.0M $325.3M $273.5M $267.6M $246.1M $200.2M $169.5M $148.6M $130.8M $111.6M $85.20M
YoY Change -15.53% 18.43% 25.8% -19.8% -8.61% 35.54% 51.23% 0.65% -2.35% -5.59% -3.88% -0.09% 14.27% 71.78% -44.52% -21.11% 21.14% -1.78% -7.81% 3.81% 7.37% 21.64% -0.23% 12.78% 6.01% -1.77% 8.91% -3.41% 14.32% 16.18% 20.81% 18.94% 2.2% 8.74% 22.93% 18.11% 14.06% 13.61% 17.2% 30.99%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.385B $1.640B $1.385B $1.101B $1.372B $1.502B $1.108B $732.7M $727.9M $745.4M $789.6M $821.5M $822.2M $719.5M $418.8M $754.9M $956.9M $789.9M $804.2M $872.3M $840.3M $782.6M $643.4M $644.9M $571.8M $539.4M $549.1M $504.2M $522.0M $456.6M $393.0M $325.3M $273.5M $267.6M $246.1M $200.2M $169.5M $148.6M $130.8M $111.6M $85.20M
Cost Of Revenue $1.264B $1.474B $1.270B $1.035B $1.256B $1.338B $1.005B $646.5M $656.7M $686.8M $725.5M $760.8M $755.1M $630.3M $429.0M $748.3M $924.4M $781.1M $755.3M $779.8M $716.6M $642.3M $538.0M $502.7M $446.3M $439.3M $441.0M $402.5M $408.2M $345.3M $301.6M $263.4M $228.2M $223.0M $203.5M $163.0M $141.2M $124.4M $109.4M $96.20M $72.90M
Gross Profit $121.7M $166.4M $114.7M $65.63M $116.1M $163.5M $102.9M $86.20M $71.22M $50.22M $64.06M $60.61M $67.06M $89.24M -$10.17M $6.600M $32.50M $8.700M $48.80M $92.50M $123.8M $140.3M $105.4M $142.2M $125.5M $100.1M $108.2M $101.7M $113.8M $111.4M $91.50M $61.90M $45.30M $44.60M $42.60M $37.10M $28.30M $24.20M $21.40M $15.40M $12.30M
Gross Profit Margin 8.79% 10.15% 8.28% 5.96% 8.46% 10.89% 9.29% 11.77% 9.78% 6.74% 8.11% 7.38% 8.16% 12.4% -2.43% 0.87% 3.4% 1.1% 6.07% 10.6% 14.73% 17.93% 16.38% 22.05% 21.95% 18.56% 19.7% 20.17% 21.8% 24.4% 23.28% 19.03% 16.56% 16.67% 17.31% 18.53% 16.7% 16.29% 16.36% 13.8% 14.44%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $87.57M $68.35M $59.34M $52.42M $63.88M $77.72M $81.38M $31.60M $34.92M $32.31M $29.47M $27.73M $25.89M $28.29M $22.65M $25.70M $29.20M $25.70M $21.80M $24.20M $22.90M $30.80M $29.20M $24.90M $20.70M $19.80M $20.00M $19.90M $20.00M $19.20M $16.90M $14.20M $13.70M $15.70M $15.10M $14.80M $12.30M $10.60M $10.10M $8.100M $6.400M
YoY Change 28.12% 15.18% 13.2% -17.94% -17.81% -4.49% 157.51% -9.51% 8.09% 9.64% 6.28% 7.1% -8.47% 24.91% -11.89% -11.99% 13.62% 17.89% -9.92% 5.68% -25.65% 5.48% 17.27% 20.29% 4.55% -1.0% 0.5% -0.5% 4.17% 13.61% 19.01% 3.65% -12.74% 3.97% 2.03% 20.33% 16.04% 4.95% 24.69% 26.56%
% of Gross Profit 71.92% 41.08% 51.73% 79.88% 55.02% 47.53% 79.09% 36.66% 49.04% 64.33% 46.0% 45.75% 38.6% 31.7% 389.39% 89.85% 295.4% 44.67% 26.16% 18.5% 21.95% 27.7% 17.51% 16.49% 19.78% 18.48% 19.57% 17.57% 17.24% 18.47% 22.94% 30.24% 35.2% 35.45% 39.89% 43.46% 43.8% 47.2% 52.6% 52.03%
Research & Development $5.700M $7.700M $3.800M $2.600M $4.400M $4.800M $5.800M $5.300M $4.900M
YoY Change -25.97% 102.63% 46.15% -40.91% -8.33% -17.24% 9.43% 8.16%
% of Gross Profit 3.49% 7.48% 4.41% 3.65% 8.76% 7.49% 9.57% 7.9% 5.49%
Depreciation & Amortization $92.99M $91.17M $99.64M $98.18M $100.7M $95.06M $69.34M $34.26M $34.53M $35.60M $28.50M $26.40M $27.50M $29.10M $30.78M $43.70M $42.90M $39.10M $46.50M $39.30M $33.60M $32.60M $28.40M $26.90M $28.50M $26.70M $26.90M $27.30M $27.70M $26.60M $21.70M $21.50M $12.40M $11.50M $7.400M $5.400M $4.600M $3.400M
YoY Change 2.0% -8.49% 1.48% -2.53% 5.96% 37.1% 102.37% -0.78% -3.01% 24.91% 7.95% -4.0% -5.5% -5.46% -29.57% 1.86% 9.72% -15.91% 18.32% 16.96% 3.07% 14.79% 5.58% -5.61% 6.74% -0.74% -1.47% -1.44% 4.14% 22.58% 0.93% 73.39% 7.83% 55.41% 37.04% 17.39% 35.29%
% of Gross Profit 76.38% 54.8% 86.85% 149.6% 86.75% 58.13% 67.38% 39.74% 48.49% 70.89% 44.49% 43.56% 41.01% 32.61% 662.12% 132.0% 449.43% 95.29% 42.49% 27.14% 23.24% 26.94% 18.92% 22.71% 26.67% 24.86% 26.84% 24.34% 23.88% 23.72% 34.73% 27.37% 25.78% 17.37% 14.56% 16.25% 14.05%
Operating Expenses $87.57M $68.35M $59.34M $52.42M $63.88M $83.42M $89.08M $35.40M $37.52M $36.71M $34.27M $33.53M $31.19M $33.19M $22.65M $25.80M $29.20M $25.70M $21.80M $24.10M $22.90M $30.80M $29.30M $24.90M $20.70M $19.80M $19.90M $20.00M $20.00M $19.20M $16.90M $14.10M $13.70M $15.70M $15.10M $14.80M $12.30M $10.60M $10.10M $8.100M $6.400M
YoY Change 28.12% 15.18% 13.2% -17.94% -23.42% -6.35% 151.62% -5.65% 2.22% 7.12% 2.21% 7.5% -6.02% 46.54% -12.23% -11.64% 13.62% 17.89% -9.54% 5.24% -25.65% 5.12% 17.67% 20.29% 4.55% -0.5% -0.5% 0.0% 4.17% 13.61% 19.86% 2.92% -12.74% 3.97% 2.03% 20.33% 16.04% 4.95% 24.69% 26.56%
Operating Profit $34.18M $98.04M $55.38M -$180.4M -$50.06M $85.81M $21.52M $54.60M $36.29M $17.91M $34.59M $32.88M $39.84M $59.80M -$44.62M -$19.20M $3.300M -$17.00M $27.00M $68.40M $100.9M $109.5M $76.10M $117.3M $104.8M $80.30M $88.30M $81.70M $93.80M $92.20M $74.60M $47.80M $31.60M $28.90M $27.50M $22.30M $16.00M $13.60M $11.30M $7.300M $5.900M
YoY Change -65.14% 77.04% -130.69% 260.44% -158.34% 298.76% -60.59% 50.44% 102.61% -48.22% 5.21% -17.46% -33.39% -234.02% 132.39% -681.82% -119.41% -162.96% -60.53% -32.21% -7.85% 43.89% -35.12% 11.93% 30.51% -9.06% 8.08% -12.9% 1.74% 23.59% 56.07% 51.27% 9.34% 5.09% 23.32% 39.38% 17.65% 20.35% 54.79% 23.73%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$62.14M -$46.31M -$41.88M -$45.40M -$47.01M -$50.10M -$40.00M $245.0K -$1.100M $100.0K $1.900M $1.300M $1.100M $1.600M $2.200M $2.900M $3.700M $5.600M $5.300M $2.800M $2.700M $3.500M $4.000M $7.400M $5.600M $4.300M $2.200M -$300.0K -$2.200M -$2.900M -$4.300M -$5.200M -$6.400M -$6.500M -$4.100M -$3.500M -$3.100M -$1.800M -$1.200M -$1.500M -$800.0K
YoY Change 34.17% 10.59% -7.76% -3.43% -6.16% 25.23% -16428.16% -122.27% -1200.0% -94.74% 46.15% 18.18% -31.25% -27.27% -24.14% -21.62% -33.93% 5.66% 89.29% 3.7% -22.86% -12.5% -45.95% 32.14% 30.23% 95.45% -833.33% -86.36% -24.14% -32.56% -17.31% -18.75% -1.54% 58.54% 17.14% 12.9% 72.22% 50.0% -20.0% 87.5%
% of Operating Profit -181.8% -47.24% -75.63% -58.38% -185.91% 0.45% -3.03% 0.56% 5.49% 3.95% 2.76% 2.68% 112.12% 19.63% 4.09% 2.68% 3.2% 5.26% 6.31% 5.34% 5.35% 2.49% -0.37% -2.35% -3.15% -5.76% -10.88% -20.25% -22.49% -14.91% -15.7% -19.38% -13.24% -10.62% -20.55% -13.56%
Other Income/Expense, Net -$3.210M -$588.0K -$2.306M -$2.800M $4.815M -$6.936M $13.19M -$126.0K -$1.114M -$3.306M $557.0K $357.0K $990.0K $190.0K -$792.0K $6.200M $3.200M -$300.0K -$600.0K -$1.600M $1.100M $1.100M $100.0K -$100.0K $300.0K -$3.800M -$4.100M -$7.400M -$6.700M $1.000M $2.400M $2.900M $3.200M $2.600M $2.200M $1.700M $2.100M $2.700M $800.0K $700.0K $900.0K
YoY Change 445.92% -74.5% -17.64% -158.15% -169.42% -152.59% -10566.67% -88.69% -66.3% -693.54% 56.02% -63.94% 421.05% -123.99% -112.77% 93.75% -1166.67% -50.0% -62.5% -245.45% 0.0% 1000.0% -200.0% -133.33% -107.89% -7.32% -44.59% 10.45% -770.0% -58.33% -17.24% -9.38% 23.08% 18.18% 29.41% -19.05% -22.22% 237.5% 14.29% -22.22%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$116.8M $51.14M $11.19M -$228.7M -$93.04M $32.25M $866.0K $54.72M $35.28M $8.328M $27.98M $26.66M $35.57M $39.84M -$43.26M -$28.60M $10.20M -$16.10M $23.90M $69.50M $113.4M $120.4M $84.20M $122.5M $108.5M $80.80M $86.20M $74.10M $84.90M $90.30M $72.60M $45.40M $28.50M $19.90M $25.60M $20.50M $15.00M $14.40M $11.00M $6.600M $6.000M
YoY Change -328.4% 356.96% -104.89% 145.79% -388.47% 3624.25% -98.42% 55.09% 323.67% -70.24% 4.95% -25.04% -10.72% -192.1% 51.24% -380.39% -163.35% -167.36% -65.61% -38.71% -5.81% 42.99% -31.27% 12.9% 34.28% -6.26% 16.33% -12.72% -5.98% 24.38% 59.91% 59.3% 43.22% -22.27% 24.88% 36.67% 4.17% 30.91% 66.67% 10.0%
Income Tax -$23.95M $14.10M $7.437M $14.88M $3.423M $6.291M $6.875M $13.34M $11.34M $6.899M $14.02M $3.598M -$25.24M $2.993M $26.05M -$1.800M $6.300M -$300.0K $9.600M $26.20M $39.70M $42.10M $28.80M $42.60M $37.70M $28.50M $30.80M $27.20M $31.90M $34.00M $27.50M $16.80M $10.20M $7.600M $9.500M $7.400M $5.600M $5.900M $3.700M $2.200M $1.800M
% Of Pretax Income 27.58% 66.46% 19.51% 793.88% 24.38% 32.14% 82.84% 50.09% 13.5% -70.97% 7.51% 61.76% 40.17% 37.7% 35.01% 34.97% 34.2% 34.78% 34.75% 35.27% 35.73% 36.71% 37.57% 37.65% 37.88% 37.0% 35.79% 38.19% 37.11% 36.1% 37.33% 40.97% 33.64% 33.33% 30.0%
Net Earnings -$131.9M $37.03M $3.754M -$243.6M -$96.46M $25.96M -$6.203M $41.38M $23.94M $8.803M $22.82M $30.89M $67.17M $51.64M -$94.14M -$26.10M $9.300M -$10.50M -$7.200M $43.80M $73.70M $78.30M $55.40M $79.90M $70.80M $52.30M $55.40M $46.90M $53.10M $56.30M $45.20M $28.60M $18.20M $12.30M $16.20M $13.10M $9.500M $8.500M $7.200M $4.400M $5.300M
YoY Change -456.04% 886.52% -101.54% 152.5% -471.56% -518.52% -114.99% 72.82% 172.0% -61.43% -26.11% -54.01% 30.06% -154.86% 260.7% -380.65% -188.57% 45.83% -116.44% -40.57% -5.87% 41.34% -30.66% 12.85% 35.37% -5.6% 18.12% -11.68% -5.68% 24.56% 58.04% 57.14% 47.97% -24.07% 23.66% 37.89% 11.76% 18.06% 63.64% -16.98%
Net Earnings / Revenue -9.52% 2.26% 0.27% -22.13% -7.03% 1.73% -0.56% 5.65% 3.29% 1.18% 2.89% 3.76% 8.17% 7.18% -22.48% -3.46% 0.97% -1.33% -0.9% 5.02% 8.77% 10.01% 8.61% 12.39% 12.38% 9.7% 10.09% 9.3% 10.17% 12.33% 11.5% 8.79% 6.65% 4.6% 6.58% 6.54% 5.6% 5.72% 5.5% 3.94% 6.22%
Basic Earnings Per Share -$4.73 $0.02 -$1.17 -$10.81 -$5.10 $0.29 -$1.01 $1.63 $0.90 $0.33 $0.83 $1.13 $2.48 $1.93 -$3.53
Diluted Earnings Per Share -$4.73 $0.02 -$1.17 -$10.81 -$5.10 $0.29 -$1.01 $1.62 $0.90 $0.33 $0.83 $1.13 $2.46 $1.93 -$3.53 -$977.5K $349.6K -$394.7K -$270.7K $1.634M $2.730M $2.911M $2.098M $3.038M $2.613M $1.881M $1.965M $1.628M $1.776M $1.852M $1.472M $943.9K $634.1K $431.6K $562.5K $454.9K $322.0K $287.2K $262.8K $159.4K $193.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $201.6M $213.0M $113.5M $152.4M $77.90M $48.20M $47.10M $58.50M $53.00M $66.20M $203.1M $207.3M $192.9M $151.6M $140.5M $146.9M $106.8M $78.10M $107.3M $119.6M $156.8M $155.2M $106.8M $93.50M $108.1M $86.60M $73.70M $42.10M $11.20M $27.00M $36.60M $39.80M $63.60M $28.10M $37.20M $35.20M $20.90M $38.90M $15.60M $13.60M $4.300M
YoY Change -5.36% 87.73% -25.54% 95.64% 61.62% 2.34% -19.49% 10.38% -19.94% -67.41% -2.03% 7.47% 27.24% 7.9% -4.36% 37.55% 36.75% -27.21% -10.28% -23.72% 1.03% 45.32% 14.22% -13.51% 24.83% 17.5% 75.06% 275.89% -58.52% -26.23% -8.04% -37.42% 126.33% -24.46% 5.68% 68.42% -46.27% 149.36% 14.71% 216.28%
Cash & Equivalents $201.6M $213.0M $113.5M $152.4M $77.90M $47.50M $46.40M $57.80M $52.00M $62.50M $199.3M $203.4M $187.8M $129.6M $108.6M $146.9M $106.8M $68.40M $107.3M $91.30M $156.8M $96.10M $106.8M $93.50M $108.1M $86.60M $73.70M $36.80M $3.400M $5.900M $8.300M $11.80M $53.30M $21.20M $33.20M $31.20M $17.90M $35.70M $15.60M $13.60M $4.300M
Short-Term Investments $800.0K $800.0K $800.0K $1.000M $3.800M $3.800M $4.000M $5.100M $21.90M $31.90M $0.00 $9.800M $0.00 $28.30M $0.00 $59.00M $0.00 $0.00 $5.300M $7.800M $21.20M $28.30M $28.00M $10.30M $6.900M $3.900M $3.900M $3.000M $3.200M $0.00 $0.00 $0.00
Other Short-Term Assets $55.76M $42.22M $30.28M $22.30M $26.40M $35.20M $29.20M $9.700M $17.40M $28.90M $16.80M $22.20M $19.60M $37.20M $22.10M $9.000M $9.800M $11.20M $9.200M $8.800M $15.80M $11.90M $10.40M $7.000M $9.200M $7.100M $5.200M $7.700M $6.800M $7.700M $12.70M $9.800M $8.900M $7.800M $4.400M $4.900M $2.100M $1.500M $700.0K $700.0K $1.000M
YoY Change 32.08% 39.43% 35.78% -15.53% -25.0% 20.55% 201.03% -44.25% -39.79% 72.02% -24.32% 13.27% -47.31% 68.33% 145.56% -8.16% -12.5% 21.74% 4.55% -44.3% 32.77% 14.42% 48.57% -23.91% 29.58% 36.54% -32.47% 13.24% -11.69% -39.37% 29.59% 10.11% 14.1% 77.27% -10.2% 133.33% 40.0% 114.29% 0.0% -30.0%
Inventory $144.6M $178.7M $172.1M $155.0M $168.5M $175.6M $174.0M $82.80M $61.80M $74.70M $67.20M $71.90M $66.90M $74.90M $47.60M $70.10M $107.2M $118.7M $107.7M $90.00M $68.20M $67.80M $60.80M $56.30M $39.50M $41.40M $42.40M $47.70M $53.80M $44.70M $26.60M $25.50M $29.10M $39.40M $33.00M $35.30M $30.20M $21.50M $17.00M $16.00M $14.90M
Prepaid Expenses
Receivables $41.24M $63.56M $74.89M $40.80M $68.30M $97.60M $150.2M $90.30M $102.3M $95.70M $81.90M $91.20M $114.5M $107.6M $84.30M $79.50M $116.7M $118.9M $118.6M $134.1M $128.0M $107.6M $78.40M $62.20M $85.10M $90.30M $63.10M $52.50M $56.10M $81.30M $65.30M $59.10M $45.00M $46.10M $34.70M $36.30M $29.50M $20.90M $20.80M $22.50M $16.80M
Other Receivables $16.72M $11.42M $13.52M $13.20M $13.10M $13.80M $16.90M $12.70M $11.40M $10.50M $15.30M $12.20M $10.30M $10.30M $13.60M $13.80M $15.70M $19.70M $16.90M $16.50M $19.60M $26.40M $23.80M $26.50M $21.90M $10.50M $15.40M $14.10M $14.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $459.9M $508.9M $404.3M $383.7M $354.2M $370.4M $417.4M $254.1M $245.8M $276.0M $384.2M $404.9M $404.3M $381.6M $308.1M $319.3M $356.1M $346.6M $359.7M $369.0M $388.5M $368.9M $280.3M $245.6M $263.7M $235.9M $199.8M $164.1M $142.7M $160.8M $141.2M $134.2M $146.6M $121.5M $109.4M $111.6M $82.70M $82.80M $54.20M $52.70M $37.00M
YoY Change -9.63% 25.89% 5.36% 8.33% -4.37% -11.26% 64.27% 3.38% -10.94% -28.16% -5.11% 0.15% 5.95% 23.86% -3.51% -10.33% 2.74% -3.64% -2.52% -5.02% 5.31% 31.61% 14.13% -6.86% 11.78% 18.07% 21.76% 15.0% -11.26% 13.88% 5.22% -8.46% 20.66% 11.06% -1.97% 34.95% -0.12% 52.77% 2.85% 42.43%
Property, Plant & Equipment $408.6M $482.3M $505.2M $535.7M $529.3M $532.8M $536.7M $227.4M $234.6M $255.0M $219.9M $147.5M $145.7M $167.2M $180.1M $216.2M $302.3M $310.4M $292.3M $274.8M $261.7M $235.6M $228.2M $218.7M $163.1M $158.2M $148.0M $161.7M $166.9M $185.9M $162.2M $130.8M $122.4M $110.6M $106.9M $50.40M $40.30M $31.80M $20.60M $17.20M $15.60M
YoY Change -15.28% -4.53% -5.7% 1.21% -0.66% -0.73% 136.02% -3.07% -8.0% 15.96% 49.08% 1.24% -12.86% -7.16% -16.7% -28.48% -2.61% 6.19% 6.37% 5.01% 11.08% 3.24% 4.34% 34.09% 3.1% 6.89% -8.47% -3.12% -10.22% 14.61% 24.01% 6.86% 10.67% 3.46% 112.1% 25.06% 26.73% 54.37% 19.77% 10.26%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $2.000M $2.000M $2.000M $4.600M $4.600M $4.700M $4.500M $23.60M $48.20M $51.10M $46.70M $59.60M $91.90M $45.50M $34.60M $25.70M
YoY Change -100.0% 0.0% 0.0% -56.52% 0.0% -2.13% 4.44% -80.93% -51.04% -5.68% 9.42% -21.64% -35.15% 101.98% 31.5% 34.63%
Other Assets $128.8M $91.04M $67.85M $79.20M $106.5M $88.60M $88.90M $59.30M $57.50M $46.90M $44.70M $42.50M $38.50M $19.10M $30.00M $44.80M $20.50M $8.800M $7.900M $8.900M $7.500M $6.700M $6.700M $27.40M $33.60M $33.40M $34.80M $31.80M $32.20M $11.10M $6.700M $2.200M $2.000M $2.400M $1.500M $600.0K $700.0K $700.0K $300.0K $700.0K $1.100M
YoY Change 41.47% 34.18% -14.33% -25.63% 20.2% -0.34% 49.92% 3.13% 22.6% 4.92% 5.18% 10.39% 101.57% -36.33% -33.04% 118.54% 132.95% 11.39% -11.24% 18.67% 11.94% 0.0% -75.55% -18.45% 0.6% -4.02% 9.43% -1.24% 190.09% 65.67% 204.55% 10.0% -16.67% 60.0% 150.0% -14.29% 0.0% 133.33% -57.14% -36.36%
Total Long-Term Assets $570.6M $624.8M $649.9M $725.6M $957.7M $1.081B $1.134B $288.7M $294.1M $303.9M $269.2M $194.7M $188.9M $190.8M $233.8M $309.2M $373.8M $365.9M $359.8M $375.5M $314.7M $276.9M $260.5M $246.1M $196.8M $191.5M $182.9M $193.5M $199.1M $196.9M $168.9M $133.0M $124.4M $112.9M $108.4M $51.00M $41.00M $32.50M $20.90M $17.90M $16.70M
YoY Change -8.67% -3.86% -10.43% -24.24% -11.42% -4.65% 292.76% -1.84% -3.22% 12.89% 38.26% 3.07% -1.0% -18.39% -24.39% -17.28% 2.16% 1.7% -4.18% 19.32% 13.65% 6.3% 5.85% 25.05% 2.77% 4.7% -5.48% -2.81% 1.12% 16.58% 26.99% 6.91% 10.19% 4.15% 112.55% 24.39% 26.15% 55.5% 16.76% 7.19%
Total Assets $1.031B $1.134B $1.054B $1.109B $1.312B $1.452B $1.551B $542.8M $539.9M $579.9M $653.4M $599.6M $593.2M $572.4M $541.9M $628.5M $729.9M $712.5M $719.5M $744.5M $703.2M $645.8M $540.8M $491.7M $460.5M $427.4M $382.7M $357.6M $341.8M $357.7M $310.1M $267.2M $271.0M $234.4M $217.8M $162.6M $123.7M $115.3M $75.10M $70.60M $53.70M
YoY Change
Accounts Payable $124.9M $158.0M $153.2M $151.8M $123.1M $107.3M $118.4M $37.90M $20.90M $23.90M $34.50M $32.40M $29.00M $30.20M $24.60M $26.30M $51.60M $61.00M $53.50M $42.40M $30.40M $44.00M $30.70M $42.80M $45.50M $57.70M $34.30M $46.20M $46.90M $46.10M $52.00M $37.40M $66.10M $41.30M $44.50M $29.10M $24.30M $17.20M $13.00M $11.40M $7.600M
YoY Change -20.97% 3.17% 0.92% 23.31% 14.73% -9.38% 212.4% 81.34% -12.55% -30.72% 6.48% 11.72% -3.97% 22.76% -6.46% -49.03% -15.41% 14.02% 26.18% 39.47% -30.91% 43.32% -28.27% -5.93% -21.14% 68.22% -25.76% -1.49% 1.74% -11.35% 39.04% -43.42% 60.05% -7.19% 52.92% 19.75% 41.28% 32.31% 14.04% 50.0%
Accrued Expenses $61.52M $66.78M $64.24M $61.30M $55.20M $59.00M $54.90M $31.10M $31.60M $37.60M $60.10M $34.20M $35.20M $36.00M $37.90M $31.00M $39.70M $37.60M $35.10M $40.70M $34.90M $19.70M $33.30M $29.30M $28.80M $23.10M $21.50M $20.90M $16.70M $21.60M $21.40M $19.60M $18.40M $13.80M $13.30M $14.00M $9.200M $7.800M $5.700M $5.200M $4.600M
YoY Change -7.88% 3.95% 4.79% 11.05% -6.44% 7.47% 76.53% -1.58% -15.96% -37.44% 75.73% -2.84% -2.22% -5.01% 22.26% -21.91% 5.59% 7.12% -13.76% 16.62% 77.16% -40.84% 13.65% 1.74% 24.68% 7.44% 2.87% 25.15% -22.69% 0.93% 9.18% 6.52% 33.33% 3.76% -5.0% 52.17% 17.95% 36.84% 9.62% 13.04%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.322M $5.873M $6.081M $6.100M $4.000M $3.100M $4.000M $300.0K $300.0K $600.0K $600.0K $3.900M $13.60M $39.20M $2.600M $6.200M $6.200M $14.60M $700.0K $3.100M $900.0K $7.100M $4.800M $10.50M $3.000M
YoY Change -9.38% -3.42% -0.31% 52.5% 29.03% -22.5% 0.0% -50.0% 0.0% -84.62% -71.32% -65.31% 1407.69% -58.06% 0.0% -57.53% 1985.71% -77.42% 244.44% -87.32% 47.92% -54.29% 250.0%
Total Short-Term Liabilities $198.9M $251.3M $231.9M $231.1M $191.1M $178.5M $195.1M $86.00M $73.90M $72.00M $99.40M $66.60M $68.60M $70.50M $66.80M $62.20M $95.60M $112.1M $110.6M $87.30M $83.60M $97.10M $71.10M $75.00M $86.80M $91.10M $65.40M $76.40M $81.70M $106.9M $76.00M $63.30M $91.90M $70.20M $59.50M $47.50M $34.70M $33.50M $24.00M $27.70M $15.20M
YoY Change -20.86% 8.39% 0.34% 20.93% 7.06% -8.51% 126.86% 16.37% 2.64% -27.57% 49.25% -2.92% -2.7% 5.54% 7.4% -34.94% -14.72% 1.36% 26.69% 4.43% -13.9% 36.57% -5.2% -13.59% -4.72% 39.3% -14.4% -6.49% -23.57% 40.66% 20.06% -31.12% 30.91% 17.98% 25.26% 36.89% 3.58% 39.58% -13.36% 82.24%
Long-Term Debt $610.6M $616.1M $602.4M $625.5M $611.0M $661.4M $679.6M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $700.0K $1.300M $1.900M $5.800M $23.10M $34.00M $44.10M $53.30M $63.20M $67.80M $41.60M $27.90M $28.50M $5.900M $9.500M $8.300M
YoY Change -0.89% 2.29% -3.7% 2.37% -7.62% -2.68% -100.0% -57.14% -46.15% -31.58% -67.24% -74.89% -32.06% -22.9% -17.26% -15.66% -6.78% 62.98% 49.1% -2.11% 383.05% -37.89% 14.46%
Other Long-Term Liabilities $55.95M $64.26M $85.38M $84.10M $78.20M $61.50M $57.70M $54.90M $44.10M $53.80M $49.80M $47.20M $64.20M $62.90M $79.40M $72.20M $83.80M $21.70M $18.70M $17.20M $15.00M $14.30M $12.20M $12.60M $13.30M $14.90M $16.40M $17.90M $17.20M $16.90M $11.00M $9.000M $21.80M $15.10M
YoY Change -12.93% -24.74% 1.52% 7.54% 27.15% 6.59% 5.1% 24.49% -18.03% 8.03% 5.51% -26.48% 2.07% -20.78% 9.97% -13.84% 286.18% 16.04% 8.72% 14.67% 4.9% 17.21% -3.17% -5.26% -10.74% -9.15% -8.38% 4.07% 1.78% 53.64% 22.22% -58.72% 44.37%
Total Long-Term Liabilities $666.6M $680.4M $687.7M $709.6M $689.2M $722.9M $737.3M $54.90M $44.10M $53.80M $49.80M $47.20M $64.20M $62.90M $79.40M $72.20M $83.80M $21.70M $18.70M $17.20M $15.00M $14.30M $12.20M $12.60M $13.60M $15.60M $17.70M $19.80M $23.00M $40.00M $45.00M $53.10M $75.10M $78.30M $67.80M $41.60M $27.90M $28.50M $5.900M $9.500M $8.300M
YoY Change -2.03% -1.07% -3.08% 2.96% -4.66% -1.95% 1242.99% 24.49% -18.03% 8.03% 5.51% -26.48% 2.07% -20.78% 9.97% -13.84% 286.18% 16.04% 8.72% 14.67% 4.9% 17.21% -3.17% -7.35% -12.82% -11.86% -10.61% -13.91% -42.5% -11.11% -15.25% -29.29% -4.09% 15.49% 62.98% 49.1% -2.11% 383.05% -37.89% 14.46%
Total Liabilities $868.3M $936.3M $924.7M $951.5M $899.2M $933.9M $1.013B $144.5M $126.0M $140.9M $170.3M $132.7M $132.7M $159.0M $168.6M $156.9M $179.3M $149.4M $139.6M $141.3M $126.6M $115.4M $92.10M $92.30M $107.4M $115.4M $95.30M $106.5M $112.6M $157.5M $133.3M $130.5M $167.0M $148.5M $140.6M $98.20M $70.00M $68.10M $35.10M $41.60M $26.70M
YoY Change -7.26% 1.26% -2.82% 5.82% -3.72% -7.79% 600.9% 14.68% -10.57% -17.26% 28.33% 0.0% -16.54% -5.69% 7.46% -12.49% 20.01% 7.02% -1.2% 11.61% 9.71% 25.3% -0.22% -14.06% -6.93% 21.09% -10.52% -5.42% -28.51% 18.15% 2.15% -21.86% 12.46% 5.62% 43.18% 40.29% 2.79% 94.02% -15.63% 55.81%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 27.88K 26.84K 26.00M 25.50M 25.10M 24.99M shares 24.93M shares 25.44M shares 26.60M shares 26.91M shares 27.39M shares 27.22M shares 27.05M shares 26.70M shares
Diluted Shares Outstanding 27.88K 27.59K 26.00M 25.50M 25.10M 25.16M 24.93M 25.54M shares 26.63M shares 27.02M shares 27.53M shares 27.33M shares 27.33M shares 26.79M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $67.305 Million

About SUPERIOR INDUSTRIES INTERNATIONAL INC

Superior Industries International, Inc. engages in the design and manufacture of aluminum road wheels for passenger cars and light-duty vehicles. The company is headquartered in Southfield, Michigan and currently employs 6,600 full-time employees. The company went IPO on 2009-07-21. The firm designs, engineers, and manufactures a wide variety of products utilizing the latest lightweight and finishing technologies. The firm is an aluminum wheel supplier to global OEMs and European aluminum wheel aftermarket manufacturers and suppliers. The Company’s OEM aluminum wheels are primarily sold for factory installation on vehicle models. The firm sells aluminum wheels to the European aftermarket under the brands ATS, RIAL, ALUTEC and ANZIO. The firm manufactures all of its North American products in Mexico for sale in the United States, Canada and Mexico.

Industry: Motor Vehicle Parts & Accessories Peers: Cooper-Standard Holdings Inc. Charging Robotics Inc. SYPRIS SOLUTIONS INC Horizon Global Corp MOTORCAR PARTS OF AMERICA INC SPRUCE POWER HOLDING CORP STRATTEC SECURITY CORP