|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$747.0K
-81.96%
YoY
|
-$4.140M
-11908.33%
YoY
|
$35.06K
-104.5%
YoY
|
-$778.4K
-430.91%
YoY
|
$235.2K
-77.14%
YoY
|
| Depreciation, Depletion And Amortization |
$1.107M
34.34%
YoY
|
$824.0K
-45.29%
YoY
|
$1.506M
107.64%
YoY
|
$725.4K
62.39%
YoY
|
$446.7K
101.14%
YoY
|
| Cash From Operating Activities |
-$4.673M
-269.31%
YoY
|
$2.760M
-163.23%
YoY
|
-$4.365M
80.82%
YoY
|
-$2.414M
-58.62%
YoY
|
-$5.834M
193.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$823.0K
36.94%
YoY
|
$601.0K
-63.79%
YoY
|
$1.660M
164.98%
YoY
|
$626.3K
-261.03%
YoY
|
-$389.0K
120.41%
YoY
|
| Acquisitions |
N/A
N/A
|
$1.469M
-30.81%
YoY
|
$2.123M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.058M
5867.65%
YoY
|
$68.00K
-116.39%
YoY
|
-$414.9K
-47.88%
YoY
|
-$796.0K
-99.66%
YoY
|
-$231.5M
N/A
|
| Cash From Investing Activities |
$3.235M
-706.94%
YoY
|
-$533.0K
-74.31%
YoY
|
-$2.075M
-82.19%
YoY
|
-$11.65M
2894.46%
YoY
|
-$389.0K
120.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$50.00K
-101.5%
YoY
|
$3.332M
-91.58%
YoY
|
$39.60M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$149.9K
N/A
|
| Cash From Financing Activities |
-$1.167M
25.75%
YoY
|
-$928.0K
12.44%
YoY
|
-$825.3K
-71.66%
YoY
|
-$2.912M
-107.7%
YoY
|
$37.80M
9980.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.673M
-269.31%
YoY
|
$2.760M
-163.23%
YoY
|
-$4.365M
80.82%
YoY
|
-$2.414M
-58.62%
YoY
|
-$5.834M
193.22%
YoY
|
| Cash From Investing Activities |
$3.235M
-706.94%
YoY
|
-$533.0K
-74.31%
YoY
|
-$2.075M
-82.19%
YoY
|
-$11.65M
2894.46%
YoY
|
-$389.0K
120.41%
YoY
|
| Cash From Financing Activities |
-$1.167M
25.75%
YoY
|
-$928.0K
12.44%
YoY
|
-$825.3K
-71.66%
YoY
|
-$2.912M
-107.7%
YoY
|
$37.80M
9980.34%
YoY
|
| Net Change In Cash |
-$2.605M
-300.54%
YoY
|
$1.299M
-117.88%
YoY
|
-$7.265M
-57.2%
YoY
|
-$16.97M
-153.75%
YoY
|
$31.58M
-1863.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.673M
-269.31%
YoY
|
$2.760M
-163.23%
YoY
|
-$4.365M
80.82%
YoY
|
-$2.414M
-58.62%
YoY
|
-$5.834M
193.22%
YoY
|
| Capital Expenditures |
$823.0K
36.94%
YoY
|
$601.0K
-63.79%
YoY
|
$1.660M
164.98%
YoY
|
$626.3K
-261.03%
YoY
|
-$389.0K
120.41%
YoY
|
| Free Cash Flow |
-$5.496M
-354.56%
YoY
|
$2.159M
-135.84%
YoY
|
-$6.025M
98.16%
YoY
|
-$3.040M
-44.16%
YoY
|
-$5.445M
200.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$744.0K
-289.31%
YoY
|
$243.0K
-141.47%
YoY
|
-$1.240M
-39.16%
YoY
|
$643.0K
-162.73%
YoY
|
-$393.0K
-19.96%
YoY
|
-$586.0K
-166.34%
YoY
|
-$2.038M
-397.69%
YoY
|
-$1.025M
22.27%
YoY
|
-$491.0K
-29.31%
YoY
|
$883.3K
-130.31%
YoY
|
$684.6K
-199.49%
YoY
|
-$838.3K
87.36%
YoY
|
-$694.5K
27.25%
YoY
|
-$2.914M
9727.99%
YoY
|
-$688.2K
-195.07%
YoY
|
-$447.4K
164.93%
YoY
|
-$545.8K
88.16%
YoY
|
-$29.65K
-94.28%
YoY
|
$723.9K
-413.34%
YoY
|
| Depreciation, Depletion And Amortization |
$295.0K
8.46%
YoY
|
$299.0K
19.6%
YoY
|
$166.0K
26.72%
YoY
|
$143.0K
13.49%
YoY
|
$272.0K
110.85%
YoY
|
$250.0K
-46.38%
YoY
|
$131.0K
-66.41%
YoY
|
$126.0K
-46.38%
YoY
|
$129.0K
-50.27%
YoY
|
$466.2K
140.33%
YoY
|
$390.0K
108.17%
YoY
|
$235.0K
42.23%
YoY
|
$259.4K
79.84%
YoY
|
$194.0K
71.36%
YoY
|
$187.4K
28.48%
YoY
|
$165.2K
60.06%
YoY
|
$144.3K
70.81%
YoY
|
$113.2K
30.52%
YoY
|
$145.8K
7.74%
YoY
|
| Cash From Operating Activities |
$1.180M
-120.03%
YoY
|
$161.0K
-87.92%
YoY
|
-$5.368M
95.91%
YoY
|
$6.425M
204.79%
YoY
|
-$5.891M
-386.11%
YoY
|
$1.333M
-235.32%
YoY
|
-$2.740M
-52.01%
YoY
|
$2.108M
-126.45%
YoY
|
$2.059M
-157.31%
YoY
|
-$985.1K
-24.28%
YoY
|
-$5.710M
46.15%
YoY
|
-$7.969M
-17.91%
YoY
|
-$3.592M
-150.61%
YoY
|
-$1.301M
-66.99%
YoY
|
-$3.907M
478.55%
YoY
|
-$9.707M
673.22%
YoY
|
$7.099M
18257.23%
YoY
|
-$3.942M
135.5%
YoY
|
-$675.3K
113.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.000K
-96.77%
YoY
|
$123.0K
32.26%
YoY
|
$498.0K
245.83%
YoY
|
$78.00K
-55.68%
YoY
|
$124.0K
-34.04%
YoY
|
$93.00K
-55.65%
YoY
|
$144.0K
10.77%
YoY
|
$176.0K
-70.27%
YoY
|
$188.0K
795.24%
YoY
|
$209.7K
-235.29%
YoY
|
$130.0K
-180.96%
YoY
|
$592.0K
-680.85%
YoY
|
$21.00K
-103.34%
YoY
|
-$155.0K
108.05%
YoY
|
-$160.6K
67.03%
YoY
|
-$101.9K
7.01%
YoY
|
-$627.9K
410.16%
YoY
|
-$74.50K
-2.92%
YoY
|
-$96.13K
-3.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$225.0K
-111.5%
YoY
|
-$74.00K
-105.91%
YoY
|
$2.974M
157.27%
YoY
|
$933.0K
-342.97%
YoY
|
-$1.956M
4260.23%
YoY
|
$1.252M
4073.33%
YoY
|
$1.156M
115500.0%
YoY
|
-$384.0K
-12900.0%
YoY
|
-$44.86K
-94.36%
YoY
|
$30.00K
-100.3%
YoY
|
$1.000K
N/A
|
$3.000K
N/A
|
-$796.0K
N/A
|
-$9.930M
-95.71%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$231.5M
N/A
|
| Cash From Investing Activities |
-$250.0K
-130.9%
YoY
|
$102.0K
-104.98%
YoY
|
-$572.0K
-151.62%
YoY
|
$2.896M
195.51%
YoY
|
$809.0K
-241.43%
YoY
|
-$2.049M
704.92%
YoY
|
$1.108M
-1208.0%
YoY
|
$980.0K
-265.82%
YoY
|
-$572.0K
-15.98%
YoY
|
-$254.6K
-60.29%
YoY
|
-$100.0K
-99.01%
YoY
|
-$591.0K
479.87%
YoY
|
-$680.8K
8.43%
YoY
|
-$641.0K
760.4%
YoY
|
-$10.09M
10396.4%
YoY
|
-$101.9K
7.01%
YoY
|
-$627.9K
410.16%
YoY
|
-$74.50K
-2.92%
YoY
|
-$96.13K
-3.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$35.00K
-12.5%
YoY
|
-$207.0K
-644.74%
YoY
|
-$433.0K
110.19%
YoY
|
-$487.0K
-30.43%
YoY
|
-$40.00K
-33.33%
YoY
|
$38.00K
-117.65%
YoY
|
-$206.0K
930.0%
YoY
|
-$700.0K
-106.31%
YoY
|
-$60.00K
-84.37%
YoY
|
-$215.3K
N/A
|
-$20.00K
-98.95%
YoY
|
$11.09M
-656.08%
YoY
|
-$383.9K
-129.36%
YoY
|
$0.00
-100.0%
YoY
|
-$1.908M
-242.99%
YoY
|
-$1.994M
-286.12%
YoY
|
$1.307M
-2783.42%
YoY
|
$35.45M
2057.02%
YoY
|
$1.334M
-205.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.180M
-120.03%
YoY
|
$161.0K
-87.92%
YoY
|
-$5.368M
95.91%
YoY
|
$6.425M
204.79%
YoY
|
-$5.891M
-386.11%
YoY
|
$1.333M
-235.32%
YoY
|
-$2.740M
-52.01%
YoY
|
$2.108M
-126.45%
YoY
|
$2.059M
-157.31%
YoY
|
-$985.1K
-24.28%
YoY
|
-$5.710M
46.15%
YoY
|
-$7.969M
-17.91%
YoY
|
-$3.592M
-150.61%
YoY
|
-$1.301M
-66.99%
YoY
|
-$3.907M
478.55%
YoY
|
-$9.707M
673.22%
YoY
|
$7.099M
18257.23%
YoY
|
-$3.942M
135.5%
YoY
|
-$675.3K
113.88%
YoY
|
| Cash From Investing Activities |
-$250.0K
-130.9%
YoY
|
$102.0K
-104.98%
YoY
|
-$572.0K
-151.62%
YoY
|
$2.896M
195.51%
YoY
|
$809.0K
-241.43%
YoY
|
-$2.049M
704.92%
YoY
|
$1.108M
-1208.0%
YoY
|
$980.0K
-265.82%
YoY
|
-$572.0K
-15.98%
YoY
|
-$254.6K
-60.29%
YoY
|
-$100.0K
-99.01%
YoY
|
-$591.0K
479.87%
YoY
|
-$680.8K
8.43%
YoY
|
-$641.0K
760.4%
YoY
|
-$10.09M
10396.4%
YoY
|
-$101.9K
7.01%
YoY
|
-$627.9K
410.16%
YoY
|
-$74.50K
-2.92%
YoY
|
-$96.13K
-3.61%
YoY
|
| Cash From Financing Activities |
-$35.00K
-12.5%
YoY
|
-$207.0K
-644.74%
YoY
|
-$433.0K
110.19%
YoY
|
-$487.0K
-30.43%
YoY
|
-$40.00K
-33.33%
YoY
|
$38.00K
-117.65%
YoY
|
-$206.0K
930.0%
YoY
|
-$700.0K
-106.31%
YoY
|
-$60.00K
-84.37%
YoY
|
-$215.3K
N/A
|
-$20.00K
-98.95%
YoY
|
$11.09M
-656.08%
YoY
|
-$383.9K
-129.36%
YoY
|
$0.00
-100.0%
YoY
|
-$1.908M
-242.99%
YoY
|
-$1.994M
-286.12%
YoY
|
$1.307M
-2783.42%
YoY
|
$35.45M
2057.02%
YoY
|
$1.334M
-205.21%
YoY
|
| Net Change In Cash |
$895.0K
-117.47%
YoY
|
$56.00K
-108.26%
YoY
|
-$6.373M
246.74%
YoY
|
$8.834M
269.93%
YoY
|
-$5.122M
-458.93%
YoY
|
-$678.0K
-53.4%
YoY
|
-$1.838M
-68.47%
YoY
|
$2.388M
-5.46%
YoY
|
$1.427M
-130.64%
YoY
|
-$1.455M
-25.08%
YoY
|
-$5.830M
-63.35%
YoY
|
$2.526M
-121.4%
YoY
|
-$4.657M
-159.87%
YoY
|
-$1.942M
-106.18%
YoY
|
-$15.91M
-2925.69%
YoY
|
-$11.80M
4121.97%
YoY
|
$7.778M
-5942.55%
YoY
|
$31.43M
-29391.0%
YoY
|
$562.9K
-133.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.180M
-120.03%
YoY
|
$161.0K
-87.92%
YoY
|
-$5.368M
95.91%
YoY
|
$6.425M
204.79%
YoY
|
-$5.891M
-386.11%
YoY
|
$1.333M
-235.32%
YoY
|
-$2.740M
-52.01%
YoY
|
$2.108M
-126.45%
YoY
|
$2.059M
-157.31%
YoY
|
-$985.1K
-24.28%
YoY
|
-$5.710M
46.15%
YoY
|
-$7.969M
-17.91%
YoY
|
-$3.592M
-150.61%
YoY
|
-$1.301M
-66.99%
YoY
|
-$3.907M
478.55%
YoY
|
-$9.707M
673.22%
YoY
|
$7.099M
18257.23%
YoY
|
-$3.942M
135.5%
YoY
|
-$675.3K
113.88%
YoY
|
| Capital Expenditures |
$4.000K
-96.77%
YoY
|
$123.0K
32.26%
YoY
|
$498.0K
245.83%
YoY
|
$78.00K
-55.68%
YoY
|
$124.0K
-34.04%
YoY
|
$93.00K
-55.65%
YoY
|
$144.0K
10.77%
YoY
|
$176.0K
-70.27%
YoY
|
$188.0K
795.24%
YoY
|
$209.7K
-235.29%
YoY
|
$130.0K
-180.96%
YoY
|
$592.0K
-680.85%
YoY
|
$21.00K
-103.34%
YoY
|
-$155.0K
108.05%
YoY
|
-$160.6K
67.03%
YoY
|
-$101.9K
7.01%
YoY
|
-$627.9K
410.16%
YoY
|
-$74.50K
-2.92%
YoY
|
-$96.13K
-3.61%
YoY
|
| Free Cash Flow |
$1.176M
-119.55%
YoY
|
$38.00K
-96.94%
YoY
|
-$5.866M
103.4%
YoY
|
$6.347M
228.52%
YoY
|
-$6.015M
-421.49%
YoY
|
$1.240M
-203.78%
YoY
|
-$2.884M
-50.62%
YoY
|
$1.932M
-122.57%
YoY
|
$1.871M
-151.78%
YoY
|
-$1.195M
4.26%
YoY
|
-$5.840M
55.88%
YoY
|
-$8.561M
-10.87%
YoY
|
-$3.613M
-146.77%
YoY
|
-$1.146M
-70.37%
YoY
|
-$3.746M
546.85%
YoY
|
-$9.606M
727.9%
YoY
|
$7.727M
4676.91%
YoY
|
-$3.867M
142.15%
YoY
|
-$579.2K
168.12%
YoY
|
Loading...