|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.627M
3.18%
YoY
|
$1.576M
-2.27%
YoY
|
$1.613M
-0.7%
YoY
|
$1.624M
-5.04%
YoY
|
$1.711M
457.41%
YoY
|
| Depreciation, Depletion And Amortization |
$38.03K
114.12%
YoY
|
$17.76K
1560.09%
YoY
|
$1.070K
-86.42%
YoY
|
$7.879K
-65.69%
YoY
|
$22.96K
-46.97%
YoY
|
| Cash From Operating Activities |
$1.806M
-10.48%
YoY
|
$2.018M
410.98%
YoY
|
$394.9K
-718.27%
YoY
|
-$63.88K
-102.28%
YoY
|
$2.798M
-52955.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$31.11K
-75.89%
YoY
|
$129.1K
130.04%
YoY
|
$56.11K
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.628M
-255.2%
YoY
|
-$2.982M
98.8%
YoY
|
-$1.500M
N/A
|
$0.00
-100.0%
YoY
|
-$57.00K
N/A
|
| Cash From Investing Activities |
$4.535M
-245.77%
YoY
|
-$3.111M
99.93%
YoY
|
-$1.556M
N/A
|
$0.00
-100.0%
YoY
|
-$57.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$371.2K
166.98%
YoY
|
$139.1K
0.05%
YoY
|
$139.0K
46.13%
YoY
|
$95.11K
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.010K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$363.4K
161.32%
YoY
|
-$139.1K
2.26%
YoY
|
-$136.0K
42.97%
YoY
|
-$95.11K
-120.09%
YoY
|
$473.4K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.806M
-10.48%
YoY
|
$2.018M
410.98%
YoY
|
$394.9K
-718.27%
YoY
|
-$63.88K
-102.28%
YoY
|
$2.798M
-52955.55%
YoY
|
| Cash From Investing Activities |
$4.535M
-245.77%
YoY
|
-$3.111M
99.93%
YoY
|
-$1.556M
N/A
|
$0.00
-100.0%
YoY
|
-$57.00K
N/A
|
| Cash From Financing Activities |
-$363.4K
161.32%
YoY
|
-$139.1K
2.26%
YoY
|
-$136.0K
42.97%
YoY
|
-$95.11K
-120.09%
YoY
|
$473.4K
0.0%
YoY
|
| Net Change In Cash |
$5.978M
-585.21%
YoY
|
-$1.232M
-5.02%
YoY
|
-$1.297M
715.87%
YoY
|
-$159.0K
-104.95%
YoY
|
$3.214M
586.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.806M
-10.48%
YoY
|
$2.018M
410.98%
YoY
|
$394.9K
-718.27%
YoY
|
-$63.88K
-102.28%
YoY
|
$2.798M
-52955.55%
YoY
|
| Capital Expenditures |
$31.11K
-75.89%
YoY
|
$129.1K
130.04%
YoY
|
$56.11K
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
$1.775M
-6.01%
YoY
|
$1.889M
457.5%
YoY
|
$338.8K
-630.43%
YoY
|
-$63.88K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$971.5K
24.19%
YoY
|
$641.3K
37.68%
YoY
|
$58.35K
-80.04%
YoY
|
$144.8K
-82.05%
YoY
|
$782.2K
6608.16%
YoY
|
$465.8K
-12.73%
YoY
|
$292.4K
69.99%
YoY
|
$806.6K
41.16%
YoY
|
$11.66K
-96.53%
YoY
|
$533.8K
69.55%
YoY
|
$172.0K
-40.72%
YoY
|
$571.4K
-335.79%
YoY
|
$335.9K
-73.38%
YoY
|
$314.8K
-58.26%
YoY
|
$290.1K
55.3%
YoY
|
-$242.3K
-257.73%
YoY
|
$1.262M
104.84%
YoY
|
$754.2K
285.48%
YoY
|
$186.8K
532.98%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$10.70K
12.63%
YoY
|
$10.20K
104.0%
YoY
|
$10.80K
207.69%
YoY
|
$9.700K
211.9%
YoY
|
$9.500K
787.85%
YoY
|
$5.000K
N/A
|
$3.510K
N/A
|
$3.110K
N/A
|
$1.070K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.980K
-68.52%
YoY
|
$2.950K
-53.1%
YoY
|
$2.950K
-60.3%
YoY
|
$2.950K
-63.22%
YoY
|
$6.290K
-34.82%
YoY
|
| Cash From Operating Activities |
$444.1K
-39.56%
YoY
|
$252.1K
-23.19%
YoY
|
$342.2K
-45.59%
YoY
|
$477.4K
1248.21%
YoY
|
$734.8K
-28.36%
YoY
|
$328.2K
-49.89%
YoY
|
$628.9K
-399.48%
YoY
|
$35.41K
-107.34%
YoY
|
$1.026M
137.41%
YoY
|
$654.9K
214.75%
YoY
|
-$210.0K
-167.45%
YoY
|
-$482.2K
-62.83%
YoY
|
$432.0K
-39.48%
YoY
|
$208.1K
-64.47%
YoY
|
$311.4K
-60.69%
YoY
|
-$1.297M
-308.65%
YoY
|
$713.9K
-10.56%
YoY
|
$585.7K
-362.62%
YoY
|
$792.1K
77.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$93.10K
88.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$49.40K
89.2%
YoY
|
$53.00K
76.67%
YoY
|
$8.120K
N/A
|
$18.57K
N/A
|
$26.11K
N/A
|
$30.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.058M
11333.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.570M
N/A
|
$18.00K
-101.2%
YoY
|
-$1.000M
N/A
|
-$2.000M
N/A
|
N/A
|
-$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$1.965M
-6357.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.570M
-13943.71%
YoY
|
-$31.40K
-97.94%
YoY
|
-$1.053M
3410.0%
YoY
|
-$2.008M
N/A
|
-$18.57K
N/A
|
-$1.526M
N/A
|
-$30.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$557.0K
500.3%
YoY
|
N/A
|
N/A
|
N/A
|
$92.79K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$557.0K
500.3%
YoY
|
-$92.80K
100.0%
YoY
|
-$85.00K
83.19%
YoY
|
-$92.80K
100.22%
YoY
|
-$92.79K
N/A
|
-$46.40K
0.91%
YoY
|
-$46.40K
-7.2%
YoY
|
-$46.35K
6.99%
YoY
|
$0.00
N/A
|
-$45.98K
-51.66%
YoY
|
-$50.00K
N/A
|
-$43.32K
N/A
|
N/A
|
-$95.11K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$444.1K
-39.56%
YoY
|
$252.1K
-23.19%
YoY
|
$342.2K
-45.59%
YoY
|
$477.4K
1248.21%
YoY
|
$734.8K
-28.36%
YoY
|
$328.2K
-49.89%
YoY
|
$628.9K
-399.48%
YoY
|
$35.41K
-107.34%
YoY
|
$1.026M
137.41%
YoY
|
$654.9K
214.75%
YoY
|
-$210.0K
-167.45%
YoY
|
-$482.2K
-62.83%
YoY
|
$432.0K
-39.48%
YoY
|
$208.1K
-64.47%
YoY
|
$311.4K
-60.69%
YoY
|
-$1.297M
-308.65%
YoY
|
$713.9K
-10.56%
YoY
|
$585.7K
-362.62%
YoY
|
$792.1K
77.22%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$1.965M
-6357.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.570M
-13943.71%
YoY
|
-$31.40K
-97.94%
YoY
|
-$1.053M
3410.0%
YoY
|
-$2.008M
N/A
|
-$18.57K
N/A
|
-$1.526M
N/A
|
-$30.00K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$557.0K
500.3%
YoY
|
-$92.80K
100.0%
YoY
|
-$85.00K
83.19%
YoY
|
-$92.80K
100.22%
YoY
|
-$92.79K
N/A
|
-$46.40K
0.91%
YoY
|
-$46.40K
-7.2%
YoY
|
-$46.35K
6.99%
YoY
|
$0.00
N/A
|
-$45.98K
-51.66%
YoY
|
-$50.00K
N/A
|
-$43.32K
N/A
|
N/A
|
-$95.11K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$444.1K
-86.17%
YoY
|
$2.124M
748.32%
YoY
|
$257.2K
-154.67%
YoY
|
$384.6K
-119.05%
YoY
|
$3.212M
218.96%
YoY
|
$250.4K
-127.3%
YoY
|
-$470.5K
62.24%
YoY
|
-$2.019M
284.2%
YoY
|
$1.007M
133.11%
YoY
|
-$917.1K
-911.85%
YoY
|
-$290.0K
-193.14%
YoY
|
-$525.5K
-59.49%
YoY
|
$432.0K
-39.48%
YoY
|
$113.0K
-80.71%
YoY
|
$311.4K
-60.69%
YoY
|
-$1.297M
-308.65%
YoY
|
$713.9K
-41.22%
YoY
|
$585.7K
-362.62%
YoY
|
$792.1K
77.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$444.1K
-39.56%
YoY
|
$252.1K
-23.19%
YoY
|
$342.2K
-45.59%
YoY
|
$477.4K
1248.21%
YoY
|
$734.8K
-28.36%
YoY
|
$328.2K
-49.89%
YoY
|
$628.9K
-399.48%
YoY
|
$35.41K
-107.34%
YoY
|
$1.026M
137.41%
YoY
|
$654.9K
214.75%
YoY
|
-$210.0K
-167.45%
YoY
|
-$482.2K
-62.83%
YoY
|
$432.0K
-39.48%
YoY
|
$208.1K
-64.47%
YoY
|
$311.4K
-60.69%
YoY
|
-$1.297M
-308.65%
YoY
|
$713.9K
-10.56%
YoY
|
$585.7K
-362.62%
YoY
|
$792.1K
77.22%
YoY
|
| Capital Expenditures |
N/A
|
$93.10K
88.46%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$49.40K
89.2%
YoY
|
$53.00K
76.67%
YoY
|
$8.120K
N/A
|
$18.57K
N/A
|
$26.11K
N/A
|
$30.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$159.0K
-42.97%
YoY
|
$342.2K
-40.58%
YoY
|
$477.4K
1649.36%
YoY
|
$734.8K
-27.03%
YoY
|
$278.8K
-55.66%
YoY
|
$575.9K
-339.96%
YoY
|
$27.29K
N/A
|
$1.007M
133.11%
YoY
|
$628.8K
N/A
|
-$240.0K
N/A
|
N/A
|
$432.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...