|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.638M
-11.24%
YoY
|
$7.479M
-192.92%
YoY
|
-$8.049M
-345.95%
YoY
|
$3.273M
-40.74%
YoY
|
$5.523M
12.92%
YoY
|
| Depreciation, Depletion And Amortization |
$952.1K
-22.76%
YoY
|
$1.233M
0.5%
YoY
|
$1.226M
18.44%
YoY
|
$1.036M
134.35%
YoY
|
$441.9K
9.61%
YoY
|
| Cash From Operating Activities |
-$598.7K
-131.51%
YoY
|
$1.900M
-107.38%
YoY
|
-$25.74M
109.64%
YoY
|
-$12.28M
263.59%
YoY
|
-$3.377M
-55.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$992.1K
6.75%
YoY
|
$929.3K
-0.6%
YoY
|
$935.0K
-66.79%
YoY
|
$2.815M
-4.23%
YoY
|
$2.939M
-13.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.90K
-99.23%
YoY
|
$3.643M
1800.58%
YoY
|
$191.7K
-384.28%
YoY
|
-$67.43K
-101.43%
YoY
|
$4.719M
4528.89%
YoY
|
| Cash From Investing Activities |
-$964.2K
-135.53%
YoY
|
$2.714M
-465.13%
YoY
|
-$743.3K
-74.22%
YoY
|
-$2.883M
-261.97%
YoY
|
$1.780M
-153.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.747M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$204.0K
-95.13%
YoY
|
$4.187M
-57.27%
YoY
|
$9.799M
702.13%
YoY
|
$1.222M
-19.17%
YoY
|
$1.511M
-86.73%
YoY
|
| Cash From Financing Activities |
$3.968M
-322.74%
YoY
|
-$1.781M
-113.98%
YoY
|
$12.75M
-30.45%
YoY
|
$18.33M
65.76%
YoY
|
$11.06M
-31.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$598.7K
-131.51%
YoY
|
$1.900M
-107.38%
YoY
|
-$25.74M
109.64%
YoY
|
-$12.28M
263.59%
YoY
|
-$3.377M
-55.86%
YoY
|
| Cash From Investing Activities |
-$964.2K
-135.53%
YoY
|
$2.714M
-465.13%
YoY
|
-$743.3K
-74.22%
YoY
|
-$2.883M
-261.97%
YoY
|
$1.780M
-153.72%
YoY
|
| Cash From Financing Activities |
$3.968M
-322.74%
YoY
|
-$1.781M
-113.98%
YoY
|
$12.75M
-30.45%
YoY
|
$18.33M
65.76%
YoY
|
$11.06M
-31.55%
YoY
|
| Net Change In Cash |
$2.344M
230.58%
YoY
|
$709.1K
-104.3%
YoY
|
-$16.50M
-1378.04%
YoY
|
$1.291M
-85.41%
YoY
|
$8.851M
67.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$598.7K
-131.51%
YoY
|
$1.900M
-107.38%
YoY
|
-$25.74M
109.64%
YoY
|
-$12.28M
263.59%
YoY
|
-$3.377M
-55.86%
YoY
|
| Capital Expenditures |
$992.1K
6.75%
YoY
|
$929.3K
-0.6%
YoY
|
$935.0K
-66.79%
YoY
|
$2.815M
-4.23%
YoY
|
$2.939M
-13.92%
YoY
|
| Free Cash Flow |
-$1.591M
-263.88%
YoY
|
$970.7K
-103.64%
YoY
|
-$26.67M
76.73%
YoY
|
-$15.09M
138.95%
YoY
|
-$6.316M
-42.91%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$860.0K
-164.36%
YoY
|
$6.639M
-11.24%
YoY
|
$1.336M
-31.63%
YoY
|
$7.479M
-192.92%
YoY
|
$1.954M
496.59%
YoY
|
-$8.049M
-345.95%
YoY
|
$327.6K
-86.46%
YoY
|
$3.273M
-40.74%
YoY
|
$2.419M
40.52%
YoY
|
$5.523M
12.92%
YoY
|
$1.722M
3.97%
YoY
|
| Depreciation, Depletion And Amortization |
$593.6K
44.96%
YoY
|
$1.681M
138.24%
YoY
|
$409.5K
-22.29%
YoY
|
$705.6K
-0.97%
YoY
|
$527.0K
2.53%
YoY
|
$712.5K
-11.45%
YoY
|
$514.0K
122.56%
YoY
|
$804.6K
268.58%
YoY
|
$231.0K
3.29%
YoY
|
$218.3K
1.15%
YoY
|
$223.6K
19.35%
YoY
|
| Cash From Operating Activities |
-$8.071M
306.65%
YoY
|
$1.386M
-177.64%
YoY
|
-$1.985M
-153.68%
YoY
|
-$1.785M
-53.03%
YoY
|
$3.697M
-116.85%
YoY
|
-$3.801M
-151.06%
YoY
|
-$21.94M
11.24%
YoY
|
$7.443M
-12.25%
YoY
|
-$19.72M
66.29%
YoY
|
$8.483M
2023.25%
YoY
|
-$11.86M
47.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$128.0K
-81.13%
YoY
|
$313.8K
-57.1%
YoY
|
$678.3K
242.87%
YoY
|
$731.5K
-17.76%
YoY
|
$197.8K
335.08%
YoY
|
$889.5K
-168.6%
YoY
|
$45.47K
-102.99%
YoY
|
-$1.297M
-55.18%
YoY
|
-$1.518M
3164.17%
YoY
|
-$2.893M
1172.35%
YoY
|
-$46.52K
-98.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$605.6K
-1689.5%
YoY
|
-$10.20K
-100.33%
YoY
|
$38.10K
-93.12%
YoY
|
$3.089M
6972.32%
YoY
|
$554.0K
274.32%
YoY
|
$43.68K
48.67%
YoY
|
$148.0K
-252.89%
YoY
|
$29.38K
-94.57%
YoY
|
-$96.81K
-102.32%
YoY
|
$541.1K
-112.25%
YoY
|
$4.178M
-7.57%
YoY
|
| Cash From Investing Activities |
-$733.6K
14.61%
YoY
|
-$324.0K
-113.74%
YoY
|
-$640.1K
-279.7%
YoY
|
$2.358M
-378.75%
YoY
|
$356.2K
247.39%
YoY
|
-$845.8K
-33.26%
YoY
|
$102.5K
-106.35%
YoY
|
-$1.267M
-46.11%
YoY
|
-$1.615M
-139.1%
YoY
|
-$2.352M
-49.38%
YoY
|
$4.132M
209.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$48.30K
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.013M
141.91%
YoY
|
$1.482M
-309.24%
YoY
|
$2.486M
-331.64%
YoY
|
-$708.3K
-80.35%
YoY
|
-$1.073M
-106.56%
YoY
|
-$3.604M
-156.24%
YoY
|
$16.35M
37.21%
YoY
|
$6.409M
28.22%
YoY
|
$11.92M
96.73%
YoY
|
$4.998M
-346.03%
YoY
|
$6.057M
-66.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.071M
306.65%
YoY
|
$1.386M
-177.64%
YoY
|
-$1.985M
-153.68%
YoY
|
-$1.785M
-53.03%
YoY
|
$3.697M
-116.85%
YoY
|
-$3.801M
-151.06%
YoY
|
-$21.94M
11.24%
YoY
|
$7.443M
-12.25%
YoY
|
-$19.72M
66.29%
YoY
|
$8.483M
2023.25%
YoY
|
-$11.86M
47.34%
YoY
|
| Cash From Investing Activities |
-$733.6K
14.61%
YoY
|
-$324.0K
-113.74%
YoY
|
-$640.1K
-279.7%
YoY
|
$2.358M
-378.75%
YoY
|
$356.2K
247.39%
YoY
|
-$845.8K
-33.26%
YoY
|
$102.5K
-106.35%
YoY
|
-$1.267M
-46.11%
YoY
|
-$1.615M
-139.1%
YoY
|
-$2.352M
-49.38%
YoY
|
$4.132M
209.95%
YoY
|
| Cash From Financing Activities |
$6.013M
141.91%
YoY
|
$1.482M
-309.24%
YoY
|
$2.486M
-331.64%
YoY
|
-$708.3K
-80.35%
YoY
|
-$1.073M
-106.56%
YoY
|
-$3.604M
-156.24%
YoY
|
$16.35M
37.21%
YoY
|
$6.409M
28.22%
YoY
|
$11.92M
96.73%
YoY
|
$4.998M
-346.03%
YoY
|
$6.057M
-66.69%
YoY
|
| Net Change In Cash |
-$2.792M
1904.09%
YoY
|
$2.544M
-1971.76%
YoY
|
-$139.3K
-104.67%
YoY
|
-$135.9K
-98.35%
YoY
|
$2.980M
-154.34%
YoY
|
-$8.251M
-165.56%
YoY
|
-$5.485M
-41.78%
YoY
|
$12.59M
13.08%
YoY
|
-$9.420M
463.69%
YoY
|
$11.13M
-277.28%
YoY
|
-$1.671M
-114.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.071M
306.65%
YoY
|
$1.386M
-177.64%
YoY
|
-$1.985M
-153.68%
YoY
|
-$1.785M
-53.03%
YoY
|
$3.697M
-116.85%
YoY
|
-$3.801M
-151.06%
YoY
|
-$21.94M
11.24%
YoY
|
$7.443M
-12.25%
YoY
|
-$19.72M
66.29%
YoY
|
$8.483M
2023.25%
YoY
|
-$11.86M
47.34%
YoY
|
| Capital Expenditures |
$128.0K
-81.13%
YoY
|
$313.8K
-57.1%
YoY
|
$678.3K
242.87%
YoY
|
$731.5K
-17.76%
YoY
|
$197.8K
335.08%
YoY
|
$889.5K
-168.6%
YoY
|
$45.47K
-102.99%
YoY
|
-$1.297M
-55.18%
YoY
|
-$1.518M
3164.17%
YoY
|
-$2.893M
1172.35%
YoY
|
-$46.52K
-98.54%
YoY
|
| Free Cash Flow |
-$8.199M
207.88%
YoY
|
$1.072M
-142.61%
YoY
|
-$2.663M
-176.1%
YoY
|
-$2.517M
-46.34%
YoY
|
$3.499M
-115.92%
YoY
|
-$4.690M
-153.66%
YoY
|
-$21.98M
20.77%
YoY
|
$8.740M
-23.17%
YoY
|
-$18.20M
54.09%
YoY
|
$11.38M
1714.64%
YoY
|
-$11.81M
142.97%
YoY
|
Loading...