|
FY2026
12 months to Mar 31, 2026
|
FY2025
12 months to Mar 31, 2025
|
FY2024
12 months to Mar 31, 2024
|
FY2024
12 months to Dec 31, 2023
|
FY2022
12 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Income (loss) | |||||
| Net Income | |||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Gain from disposal of property and equipment | |||||
| Impairment of property and equipment | |||||
| Gain from unrealized foreign currency translation | |||||
| Provision for (reversal of) credit losses | |||||
| Addition (reversal) of merchandise inventories written down | |||||
| Amortization of operating lease right-of-use assets | |||||
| Deferred tax provision (benefit) | |||||
| Change in fair value of warrants liabilities | |||||
| Investment loss from equity method investment | |||||
| Gain from disposal of equity method investment | |||||
| Loss on cash surrender value | |||||
| Accrued interest expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Accounts receivable - related parties | |||||
| Merchandise inventories | |||||
| Compensation receivable for consumption tax | |||||
| Prepaid expenses and other current assets | |||||
| Long term prepaid expenses and other non-current assets | |||||
| Accounts payable | |||||
| Accounts payable - related parties | |||||
| Deferred revenue | |||||
| Taxes payable | |||||
| Other payables and other current liabilities | |||||
| Operating lease liabilities | |||||
| Other non-current liabilities | |||||
| Net used in provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of property and equipment | |||||
| Proceeds from disposal of property and equipment | |||||
| Investment in an equity method investment | |||||
| Investment in life insurance policy | |||||
| Proceeds from disposal of equity method investment | |||||
| Proceeds from disposal of a subsidiary | |||||
| Disposal of a subsidiary, net of cash | |||||
| Repayments of loans to related parties | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Capital contribution from non-controlling shareholders | |||||
| Proceeds from initial public offerings, net of issuance costs | |||||
| Proceeds from issuance of ordinary shares, net of issuance costs | |||||
| Payment of dividend distribution | |||||
| Proceeds from issuance of ordinary shares for warrants redemption | |||||
| Proceeds from short-term borrowings | |||||
| Repayments of short-term borrowings | |||||
| Proceeds from long-term borrowings | |||||
| Repayments of long-term borrowings | |||||
| Proceeds from (repayments of) related parties borrowings | |||||
| Repayment of obligations under finance leases | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate fluctuation on cash | |||||
| Net increase (decrease) in cash | |||||
| Cash at beginning of year | |||||
| Cash at end of year | |||||
| Supplemental cash flow information | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Supplemental non-cash operating activities | |||||
| Purchase of property and equipment financed under finance leases | |||||
| Right of use assets obtained in exchange for operating lease liabilities | |||||
| Reduction of right-of-use assets and operating lease obligations due to early termination of lease agreement | |||||
Loading...