|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.494M
-293.62%
YoY
|
$2.321M
-76.95%
YoY
|
$10.07M
-35.87%
YoY
|
$15.70M
6.29%
YoY
|
$14.77M
144.97%
YoY
|
| Depreciation, Depletion And Amortization |
$15.97M
-10.06%
YoY
|
$17.76M
-16.35%
YoY
|
$21.23M
-15.56%
YoY
|
$25.14M
-8.17%
YoY
|
$27.38M
-12.63%
YoY
|
| Cash From Operating Activities |
$5.792M
-78.63%
YoY
|
$27.11M
-56.32%
YoY
|
$62.06M
2185.82%
YoY
|
$2.715M
-93.16%
YoY
|
$39.69M
-39.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.564M
-34.21%
YoY
|
$14.54M
-5.06%
YoY
|
$15.31M
9.17%
YoY
|
$14.03M
26.71%
YoY
|
$11.07M
462.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$198.0K
-1.98%
YoY
|
$202.0K
248.28%
YoY
|
$58.00K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$9.366M
-34.67%
YoY
|
-$14.34M
-6.02%
YoY
|
-$15.26M
8.75%
YoY
|
-$14.03M
26.71%
YoY
|
-$11.07M
462.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.98M
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.17M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.263M
1343.94%
YoY
|
-$503.0K
-98.9%
YoY
|
-$45.93M
-603.93%
YoY
|
$9.114M
-131.53%
YoY
|
-$28.90M
-54.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.792M
-78.63%
YoY
|
$27.11M
-56.32%
YoY
|
$62.06M
2185.82%
YoY
|
$2.715M
-93.16%
YoY
|
$39.69M
-39.49%
YoY
|
| Cash From Investing Activities |
-$9.366M
-34.67%
YoY
|
-$14.34M
-6.02%
YoY
|
-$15.26M
8.75%
YoY
|
-$14.03M
26.71%
YoY
|
-$11.07M
462.5%
YoY
|
| Cash From Financing Activities |
-$7.263M
1343.94%
YoY
|
-$503.0K
-98.9%
YoY
|
-$45.93M
-603.93%
YoY
|
$9.114M
-131.53%
YoY
|
-$28.90M
-54.36%
YoY
|
| Net Change In Cash |
-$10.84M
-187.84%
YoY
|
$12.34M
1332.87%
YoY
|
$861.0K
-138.2%
YoY
|
-$2.254M
770.27%
YoY
|
-$259.0K
-173.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.792M
-78.63%
YoY
|
$27.11M
-56.32%
YoY
|
$62.06M
2185.82%
YoY
|
$2.715M
-93.16%
YoY
|
$39.69M
-39.49%
YoY
|
| Capital Expenditures |
$9.564M
-34.21%
YoY
|
$14.54M
-5.06%
YoY
|
$15.31M
9.17%
YoY
|
$14.03M
26.71%
YoY
|
$11.07M
462.5%
YoY
|
| Free Cash Flow |
-$3.772M
-130.01%
YoY
|
$12.57M
-73.11%
YoY
|
$46.75M
-513.25%
YoY
|
-$11.31M
-139.52%
YoY
|
$28.62M
-55.02%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.444M
448.41%
YoY
|
-$1.614M
-4036.59%
YoY
|
$392.0K
-67.84%
YoY
|
$172.0K
-89.82%
YoY
|
-$628.0K
-198.74%
YoY
|
$41.00K
-97.78%
YoY
|
$1.219M
-76.0%
YoY
|
$1.689M
-32.76%
YoY
|
$636.0K
-56.23%
YoY
|
$1.844M
-51.77%
YoY
|
$5.079M
-26.54%
YoY
|
$2.512M
-28.49%
YoY
|
$1.453M
-19.63%
YoY
|
$3.823M
75.77%
YoY
|
$6.914M
25.85%
YoY
|
$3.513M
-33.68%
YoY
|
$1.808M
31.49%
YoY
|
$2.175M
13.64%
YoY
|
$5.494M
-822.89%
YoY
|
| Depreciation, Depletion And Amortization |
$4.067M
2.78%
YoY
|
$3.711M
-16.76%
YoY
|
$4.190M
-8.95%
YoY
|
$4.005M
-15.54%
YoY
|
$3.957M
-18.16%
YoY
|
$4.458M
-11.9%
YoY
|
$4.602M
-17.07%
YoY
|
$4.742M
-18.0%
YoY
|
$4.835M
-21.14%
YoY
|
$5.060M
-17.82%
YoY
|
$5.549M
-13.5%
YoY
|
$5.783M
-10.19%
YoY
|
$6.131M
-4.66%
YoY
|
$6.157M
-7.95%
YoY
|
$6.415M
-9.2%
YoY
|
$6.439M
-10.49%
YoY
|
$6.431M
-15.36%
YoY
|
$6.689M
-12.63%
YoY
|
$7.065M
-10.19%
YoY
|
| Cash From Operating Activities |
-$5.465M
289.25%
YoY
|
-$2.230M
-144.08%
YoY
|
$3.493M
-28.17%
YoY
|
$9.994M
-46.24%
YoY
|
-$1.404M
-123.85%
YoY
|
$5.059M
-65.66%
YoY
|
$4.863M
-68.86%
YoY
|
$18.59M
-28.01%
YoY
|
$5.888M
-231.72%
YoY
|
$14.73M
-822.77%
YoY
|
$15.62M
882.76%
YoY
|
$25.82M
238.25%
YoY
|
-$4.470M
-4.87%
YoY
|
-$2.038M
-184.74%
YoY
|
$1.589M
-86.61%
YoY
|
$7.634M
-74.65%
YoY
|
-$4.699M
-156.96%
YoY
|
$2.405M
-85.3%
YoY
|
$11.87M
-34.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.639M
-40.98%
YoY
|
$1.452M
-73.62%
YoY
|
$2.848M
-19.5%
YoY
|
$3.625M
33.32%
YoY
|
$2.777M
-34.92%
YoY
|
$5.504M
85.32%
YoY
|
$3.538M
-24.87%
YoY
|
$2.719M
-19.25%
YoY
|
$4.267M
15.73%
YoY
|
$2.970M
-199.7%
YoY
|
$4.709M
-206.35%
YoY
|
$3.367M
14.8%
YoY
|
$3.687M
-272.53%
YoY
|
-$2.979M
7.31%
YoY
|
-$4.428M
49.85%
YoY
|
$2.933M
-8.4%
YoY
|
-$2.137M
227.26%
YoY
|
-$2.776M
619.17%
YoY
|
-$2.955M
940.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$58.00K
-43.14%
YoY
|
$69.00K
-31.0%
YoY
|
$71.00K
N/A
|
N/A
|
$102.0K
-5200.0%
YoY
|
$100.0K
66.67%
YoY
|
N/A
|
N/A
|
-$2.000K
N/A
|
$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.581M
-40.9%
YoY
|
-$1.383M
-74.41%
YoY
|
-$2.777M
-21.51%
YoY
|
-$3.625M
33.32%
YoY
|
-$2.675M
-37.31%
YoY
|
-$5.404M
85.7%
YoY
|
-$3.538M
-24.87%
YoY
|
-$2.719M
-19.25%
YoY
|
-$4.267M
15.73%
YoY
|
-$2.910M
-2.32%
YoY
|
-$4.709M
6.35%
YoY
|
-$3.367M
14.8%
YoY
|
-$3.687M
72.53%
YoY
|
-$2.979M
7.31%
YoY
|
-$4.428M
49.85%
YoY
|
-$2.933M
-8.4%
YoY
|
-$2.137M
227.26%
YoY
|
-$2.776M
619.17%
YoY
|
-$2.955M
940.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.979M
31622.73%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
112.5%
YoY
|
-$267.0K
-41.32%
YoY
|
-$22.00K
-99.78%
YoY
|
-$18.00K
-99.82%
YoY
|
-$8.000K
-99.84%
YoY
|
-$455.0K
-97.82%
YoY
|
-$10.04M
-3027.41%
YoY
|
-$10.04M
-206.28%
YoY
|
-$5.019M
7173.91%
YoY
|
-$20.83M
3331.14%
YoY
|
$343.0K
-101.22%
YoY
|
$9.447M
-8314.78%
YoY
|
-$69.00K
-33.01%
YoY
|
-$607.0K
0.66%
YoY
|
-$28.08M
298.26%
YoY
|
-$115.0K
-99.24%
YoY
|
-$103.0K
-99.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.465M
289.25%
YoY
|
-$2.230M
-144.08%
YoY
|
$3.493M
-28.17%
YoY
|
$9.994M
-46.24%
YoY
|
-$1.404M
-123.85%
YoY
|
$5.059M
-65.66%
YoY
|
$4.863M
-68.86%
YoY
|
$18.59M
-28.01%
YoY
|
$5.888M
-231.72%
YoY
|
$14.73M
-822.77%
YoY
|
$15.62M
882.76%
YoY
|
$25.82M
238.25%
YoY
|
-$4.470M
-4.87%
YoY
|
-$2.038M
-184.74%
YoY
|
$1.589M
-86.61%
YoY
|
$7.634M
-74.65%
YoY
|
-$4.699M
-156.96%
YoY
|
$2.405M
-85.3%
YoY
|
$11.87M
-34.4%
YoY
|
| Cash From Investing Activities |
-$1.581M
-40.9%
YoY
|
-$1.383M
-74.41%
YoY
|
-$2.777M
-21.51%
YoY
|
-$3.625M
33.32%
YoY
|
-$2.675M
-37.31%
YoY
|
-$5.404M
85.7%
YoY
|
-$3.538M
-24.87%
YoY
|
-$2.719M
-19.25%
YoY
|
-$4.267M
15.73%
YoY
|
-$2.910M
-2.32%
YoY
|
-$4.709M
6.35%
YoY
|
-$3.367M
14.8%
YoY
|
-$3.687M
72.53%
YoY
|
-$2.979M
7.31%
YoY
|
-$4.428M
49.85%
YoY
|
-$2.933M
-8.4%
YoY
|
-$2.137M
227.26%
YoY
|
-$2.776M
619.17%
YoY
|
-$2.955M
940.49%
YoY
|
| Cash From Financing Activities |
-$6.979M
31622.73%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
112.5%
YoY
|
-$267.0K
-41.32%
YoY
|
-$22.00K
-99.78%
YoY
|
-$18.00K
-99.82%
YoY
|
-$8.000K
-99.84%
YoY
|
-$455.0K
-97.82%
YoY
|
-$10.04M
-3027.41%
YoY
|
-$10.04M
-206.28%
YoY
|
-$5.019M
7173.91%
YoY
|
-$20.83M
3331.14%
YoY
|
$343.0K
-101.22%
YoY
|
$9.447M
-8314.78%
YoY
|
-$69.00K
-33.01%
YoY
|
-$607.0K
0.66%
YoY
|
-$28.08M
298.26%
YoY
|
-$115.0K
-99.24%
YoY
|
-$103.0K
-99.34%
YoY
|
| Net Change In Cash |
-$14.03M
241.99%
YoY
|
-$3.613M
895.32%
YoY
|
$699.0K
-46.92%
YoY
|
$6.102M
-60.39%
YoY
|
-$4.101M
-51.29%
YoY
|
-$363.0K
-120.39%
YoY
|
$1.317M
-77.63%
YoY
|
$15.41M
844.64%
YoY
|
-$8.420M
7.76%
YoY
|
$1.780M
-59.82%
YoY
|
$5.888M
-302.48%
YoY
|
$1.631M
-60.19%
YoY
|
-$7.814M
-77.62%
YoY
|
$4.430M
-1011.52%
YoY
|
-$2.908M
-133.0%
YoY
|
$4.097M
-84.43%
YoY
|
-$34.92M
-6506.79%
YoY
|
-$486.0K
-153.29%
YoY
|
$8.813M
294.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.465M
289.25%
YoY
|
-$2.230M
-144.08%
YoY
|
$3.493M
-28.17%
YoY
|
$9.994M
-46.24%
YoY
|
-$1.404M
-123.85%
YoY
|
$5.059M
-65.66%
YoY
|
$4.863M
-68.86%
YoY
|
$18.59M
-28.01%
YoY
|
$5.888M
-231.72%
YoY
|
$14.73M
-822.77%
YoY
|
$15.62M
882.76%
YoY
|
$25.82M
238.25%
YoY
|
-$4.470M
-4.87%
YoY
|
-$2.038M
-184.74%
YoY
|
$1.589M
-86.61%
YoY
|
$7.634M
-74.65%
YoY
|
-$4.699M
-156.96%
YoY
|
$2.405M
-85.3%
YoY
|
$11.87M
-34.4%
YoY
|
| Capital Expenditures |
$1.639M
-40.98%
YoY
|
$1.452M
-73.62%
YoY
|
$2.848M
-19.5%
YoY
|
$3.625M
33.32%
YoY
|
$2.777M
-34.92%
YoY
|
$5.504M
85.32%
YoY
|
$3.538M
-24.87%
YoY
|
$2.719M
-19.25%
YoY
|
$4.267M
15.73%
YoY
|
$2.970M
-199.7%
YoY
|
$4.709M
-206.35%
YoY
|
$3.367M
14.8%
YoY
|
$3.687M
-272.53%
YoY
|
-$2.979M
7.31%
YoY
|
-$4.428M
49.85%
YoY
|
$2.933M
-8.4%
YoY
|
-$2.137M
227.26%
YoY
|
-$2.776M
619.17%
YoY
|
-$2.955M
940.49%
YoY
|
| Free Cash Flow |
-$7.104M
69.91%
YoY
|
-$3.682M
727.42%
YoY
|
$645.0K
-51.32%
YoY
|
$6.369M
-59.87%
YoY
|
-$4.181M
-357.93%
YoY
|
-$445.0K
-103.78%
YoY
|
$1.325M
-87.85%
YoY
|
$15.87M
-29.33%
YoY
|
$1.621M
-119.87%
YoY
|
$11.76M
1149.73%
YoY
|
$10.91M
81.27%
YoY
|
$22.46M
377.66%
YoY
|
-$8.157M
218.38%
YoY
|
$941.0K
-81.84%
YoY
|
$6.017M
-59.42%
YoY
|
$4.701M
-82.53%
YoY
|
-$2.562M
-128.78%
YoY
|
$5.181M
-69.06%
YoY
|
$14.83M
-19.34%
YoY
|
Loading...