|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.76M
N/A
|
$42.03M
-34.11%
YoY
|
$63.79M
-45.25%
YoY
|
$116.5M
-6.54%
YoY
|
$124.7M
-0.03%
YoY
|
| Depreciation, Depletion And Amortization |
$32.56M
N/A
|
$14.54M
14.46%
YoY
|
$12.70M
-2.56%
YoY
|
$13.04M
-5.17%
YoY
|
$13.75M
0.34%
YoY
|
| Cash From Operating Activities |
$22.35M
N/A
|
$60.99M
-13.66%
YoY
|
$70.64M
-41.73%
YoY
|
$121.2M
-24.42%
YoY
|
$160.4M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.82M
N/A
|
$10.07M
-30.5%
YoY
|
$14.49M
13.56%
YoY
|
$12.76M
-15.44%
YoY
|
$15.09M
-0.04%
YoY
|
| Acquisitions |
$0.00
N/A
|
$203.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$3.698M
N/A
|
$319.0K
-87.34%
YoY
|
$2.519M
-276.9%
YoY
|
-$1.424M
-92.47%
YoY
|
-$18.90M
0.0%
YoY
|
| Cash From Investing Activities |
-$10.13M
N/A
|
-$213.1M
1679.46%
YoY
|
-$11.98M
-15.59%
YoY
|
-$14.19M
-58.23%
YoY
|
-$33.96M
-0.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.51M
N/A
|
$9.444M
-18.58%
YoY
|
$11.60M
-93.48%
YoY
|
$177.8M
211.84%
YoY
|
$57.03M
-200.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.60M
N/A
|
$9.553M
-167.1%
YoY
|
-$14.24M
-92.15%
YoY
|
-$181.4M
205.19%
YoY
|
-$59.44M
0.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.35M
N/A
|
$60.99M
-13.66%
YoY
|
$70.64M
-41.73%
YoY
|
$121.2M
-24.42%
YoY
|
$160.4M
0.0%
YoY
|
| Cash From Investing Activities |
-$10.13M
N/A
|
-$213.1M
1679.46%
YoY
|
-$11.98M
-15.59%
YoY
|
-$14.19M
-58.23%
YoY
|
-$33.96M
-0.11%
YoY
|
| Cash From Financing Activities |
-$40.60M
N/A
|
$9.553M
-167.1%
YoY
|
-$14.24M
-92.15%
YoY
|
-$181.4M
205.19%
YoY
|
-$59.44M
0.07%
YoY
|
| Net Change In Cash |
-$23.27M
N/A
|
-$148.7M
-454.76%
YoY
|
$41.93M
-158.0%
YoY
|
-$72.28M
-192.38%
YoY
|
$78.25M
16.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.35M
N/A
|
$60.99M
-13.66%
YoY
|
$70.64M
-41.73%
YoY
|
$121.2M
-24.42%
YoY
|
$160.4M
0.0%
YoY
|
| Capital Expenditures |
$13.82M
N/A
|
$10.07M
-30.5%
YoY
|
$14.49M
13.56%
YoY
|
$12.76M
-15.44%
YoY
|
$15.09M
-0.04%
YoY
|
| Free Cash Flow |
$8.526M
N/A
|
$50.92M
-9.31%
YoY
|
$56.15M
-48.23%
YoY
|
$108.5M
-25.36%
YoY
|
$145.3M
0.0%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.515M
-22.16%
YoY
|
-$1.775M
-118.88%
YoY
|
-$6.522M
-161.49%
YoY
|
$9.655M
-7.45%
YoY
|
$9.402M
-43.15%
YoY
|
$4.454M
-73.43%
YoY
|
$10.61M
-38.66%
YoY
|
$10.43M
-43.25%
YoY
|
$16.54M
N/A
|
$16.77M
12.3%
YoY
|
$17.29M
-9.74%
YoY
|
$18.38M
-18.19%
YoY
|
$14.93M
-45.38%
YoY
|
$19.16M
-49.9%
YoY
|
$22.47M
-26.62%
YoY
|
$20.32M
-48.69%
YoY
|
$27.33M
N/A
|
$38.23M
25.33%
YoY
|
| Depreciation, Depletion And Amortization |
$8.277M
6.9%
YoY
|
$8.561M
2.66%
YoY
|
$7.919M
121.88%
YoY
|
$7.743M
103.07%
YoY
|
$8.339M
164.06%
YoY
|
$3.999M
37.8%
YoY
|
$3.569M
10.84%
YoY
|
$3.813M
15.58%
YoY
|
$3.158M
N/A
|
$2.902M
-16.44%
YoY
|
$3.220M
-3.85%
YoY
|
$3.299M
0.61%
YoY
|
$3.473M
7.09%
YoY
|
$3.349M
1.15%
YoY
|
$3.279M
1.49%
YoY
|
$3.282M
2.56%
YoY
|
$3.243M
N/A
|
$3.311M
-5.4%
YoY
|
| Cash From Operating Activities |
$9.759M
-20.13%
YoY
|
-$3.390M
-121.9%
YoY
|
-$1.961M
-106.64%
YoY
|
$12.22M
52.92%
YoY
|
$15.48M
-12.45%
YoY
|
$5.785M
-77.79%
YoY
|
$29.53M
209.22%
YoY
|
$7.990M
-37.74%
YoY
|
$17.68M
N/A
|
$26.04M
-10.59%
YoY
|
$9.551M
-34.64%
YoY
|
$12.83M
-34.86%
YoY
|
$29.13M
-22.31%
YoY
|
$14.61M
-62.64%
YoY
|
$19.70M
0.21%
YoY
|
$24.92M
-47.97%
YoY
|
$37.49M
N/A
|
$39.12M
-20.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.645M
-47.38%
YoY
|
$2.795M
-0.29%
YoY
|
$3.198M
33.31%
YoY
|
$5.027M
88.21%
YoY
|
$2.803M
-12.43%
YoY
|
$205.1M
2712.42%
YoY
|
$2.399M
-33.53%
YoY
|
$2.671M
26.77%
YoY
|
$3.201M
N/A
|
$7.294M
-303.74%
YoY
|
$3.609M
-143.6%
YoY
|
$2.107M
17.78%
YoY
|
-$3.580M
-44.62%
YoY
|
-$8.278M
435.45%
YoY
|
$1.789M
12.02%
YoY
|
-$3.153M
110.2%
YoY
|
-$6.464M
N/A
|
-$1.546M
-44.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$48.00K
-94.45%
YoY
|
$3.905M
-464.27%
YoY
|
$0.00
-100.0%
YoY
|
$865.0K
-23.11%
YoY
|
-$1.072M
23.64%
YoY
|
$0.00
-100.0%
YoY
|
$61.00K
-98.39%
YoY
|
$1.125M
-188.51%
YoY
|
-$867.0K
N/A
|
$19.00K
1800.0%
YoY
|
$3.788M
-16.84%
YoY
|
-$1.271M
-42466.67%
YoY
|
$1.000K
-91.67%
YoY
|
$4.555M
7017.19%
YoY
|
$3.000K
-100.2%
YoY
|
$0.00
-100.0%
YoY
|
$12.00K
N/A
|
$64.00K
-36.0%
YoY
|
| Cash From Investing Activities |
-$2.597M
-37.6%
YoY
|
$1.110M
-128.65%
YoY
|
-$3.198M
36.78%
YoY
|
-$4.162M
169.21%
YoY
|
-$3.875M
-4.74%
YoY
|
-$205.1M
2719.77%
YoY
|
-$2.338M
-1406.15%
YoY
|
-$1.546M
-54.23%
YoY
|
-$4.068M
N/A
|
-$7.275M
103.27%
YoY
|
$179.0K
-104.81%
YoY
|
-$3.378M
89.14%
YoY
|
-$3.579M
-44.53%
YoY
|
-$3.723M
151.21%
YoY
|
-$1.786M
-42.16%
YoY
|
-$3.153M
-85.33%
YoY
|
-$6.452M
N/A
|
-$1.482M
-45.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.30M
30.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.444M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$25.38M
-62.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.641M
-90.57%
YoY
|
$13.45M
-192.99%
YoY
|
-$979.0K
1155.13%
YoY
|
-$38.61M
2753.66%
YoY
|
-$14.47M
21.1%
YoY
|
$22.93M
3358.52%
YoY
|
-$78.00K
41.82%
YoY
|
-$1.353M
-57.71%
YoY
|
-$11.95M
N/A
|
$663.0K
-1606.82%
YoY
|
-$55.00K
-99.47%
YoY
|
-$3.199M
-83.67%
YoY
|
-$44.00K
-99.91%
YoY
|
-$10.30M
-67.44%
YoY
|
-$19.59M
-72.2%
YoY
|
-$32.44M
8011.25%
YoY
|
-$46.83M
N/A
|
-$31.64M
31536.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.759M
-20.13%
YoY
|
-$3.390M
-121.9%
YoY
|
-$1.961M
-106.64%
YoY
|
$12.22M
52.92%
YoY
|
$15.48M
-12.45%
YoY
|
$5.785M
-77.79%
YoY
|
$29.53M
209.22%
YoY
|
$7.990M
-37.74%
YoY
|
$17.68M
N/A
|
$26.04M
-10.59%
YoY
|
$9.551M
-34.64%
YoY
|
$12.83M
-34.86%
YoY
|
$29.13M
-22.31%
YoY
|
$14.61M
-62.64%
YoY
|
$19.70M
0.21%
YoY
|
$24.92M
-47.97%
YoY
|
$37.49M
N/A
|
$39.12M
-20.33%
YoY
|
| Cash From Investing Activities |
-$2.597M
-37.6%
YoY
|
$1.110M
-128.65%
YoY
|
-$3.198M
36.78%
YoY
|
-$4.162M
169.21%
YoY
|
-$3.875M
-4.74%
YoY
|
-$205.1M
2719.77%
YoY
|
-$2.338M
-1406.15%
YoY
|
-$1.546M
-54.23%
YoY
|
-$4.068M
N/A
|
-$7.275M
103.27%
YoY
|
$179.0K
-104.81%
YoY
|
-$3.378M
89.14%
YoY
|
-$3.579M
-44.53%
YoY
|
-$3.723M
151.21%
YoY
|
-$1.786M
-42.16%
YoY
|
-$3.153M
-85.33%
YoY
|
-$6.452M
N/A
|
-$1.482M
-45.11%
YoY
|
| Cash From Financing Activities |
-$3.641M
-90.57%
YoY
|
$13.45M
-192.99%
YoY
|
-$979.0K
1155.13%
YoY
|
-$38.61M
2753.66%
YoY
|
-$14.47M
21.1%
YoY
|
$22.93M
3358.52%
YoY
|
-$78.00K
41.82%
YoY
|
-$1.353M
-57.71%
YoY
|
-$11.95M
N/A
|
$663.0K
-1606.82%
YoY
|
-$55.00K
-99.47%
YoY
|
-$3.199M
-83.67%
YoY
|
-$44.00K
-99.91%
YoY
|
-$10.30M
-67.44%
YoY
|
-$19.59M
-72.2%
YoY
|
-$32.44M
8011.25%
YoY
|
-$46.83M
N/A
|
-$31.64M
31536.0%
YoY
|
| Net Change In Cash |
$7.162M
-123.44%
YoY
|
$11.17M
-621.86%
YoY
|
-$6.138M
-122.63%
YoY
|
-$30.55M
-700.16%
YoY
|
-$2.141M
0.05%
YoY
|
-$176.4M
-1008.04%
YoY
|
$27.12M
180.29%
YoY
|
$5.091M
-27.75%
YoY
|
-$2.140M
N/A
|
$19.43M
-23.81%
YoY
|
$9.675M
1542.61%
YoY
|
$7.046M
-438.59%
YoY
|
$25.50M
-261.46%
YoY
|
$589.0K
-90.18%
YoY
|
-$2.081M
-96.28%
YoY
|
-$10.68M
-141.06%
YoY
|
-$15.80M
N/A
|
$5.999M
-87.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.759M
-20.13%
YoY
|
-$3.390M
-121.9%
YoY
|
-$1.961M
-106.64%
YoY
|
$12.22M
52.92%
YoY
|
$15.48M
-12.45%
YoY
|
$5.785M
-77.79%
YoY
|
$29.53M
209.22%
YoY
|
$7.990M
-37.74%
YoY
|
$17.68M
N/A
|
$26.04M
-10.59%
YoY
|
$9.551M
-34.64%
YoY
|
$12.83M
-34.86%
YoY
|
$29.13M
-22.31%
YoY
|
$14.61M
-62.64%
YoY
|
$19.70M
0.21%
YoY
|
$24.92M
-47.97%
YoY
|
$37.49M
N/A
|
$39.12M
-20.33%
YoY
|
| Capital Expenditures |
$2.645M
-47.38%
YoY
|
$2.795M
-0.29%
YoY
|
$3.198M
33.31%
YoY
|
$5.027M
88.21%
YoY
|
$2.803M
-12.43%
YoY
|
$205.1M
2712.42%
YoY
|
$2.399M
-33.53%
YoY
|
$2.671M
26.77%
YoY
|
$3.201M
N/A
|
$7.294M
-303.74%
YoY
|
$3.609M
-143.6%
YoY
|
$2.107M
17.78%
YoY
|
-$3.580M
-44.62%
YoY
|
-$8.278M
435.45%
YoY
|
$1.789M
12.02%
YoY
|
-$3.153M
110.2%
YoY
|
-$6.464M
N/A
|
-$1.546M
-44.79%
YoY
|
| Free Cash Flow |
$7.114M
-1.07%
YoY
|
-$6.185M
-148.78%
YoY
|
-$5.159M
-119.01%
YoY
|
$7.191M
35.19%
YoY
|
$12.68M
-12.45%
YoY
|
-$199.4M
-1163.39%
YoY
|
$27.14M
356.66%
YoY
|
$5.319M
-50.41%
YoY
|
$14.48M
N/A
|
$18.75M
-42.68%
YoY
|
$5.942M
-74.04%
YoY
|
$10.73M
-40.12%
YoY
|
$32.71M
-25.59%
YoY
|
$22.89M
-43.71%
YoY
|
$17.91M
-0.83%
YoY
|
$28.07M
-43.17%
YoY
|
$43.95M
N/A
|
$40.66M
-21.65%
YoY
|
Loading...