2018 Q4 Form 10-Q Financial Statement
#000110465918066630 Filed on November 07, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $299.0M | $296.8M | $261.8M |
YoY Change | 9.49% | 13.37% | 1.26% |
Cost Of Revenue | $49.50M | $51.88M | $47.14M |
YoY Change | 8.32% | 10.06% | 2.47% |
Gross Profit | $249.6M | $244.9M | $213.2M |
YoY Change | 9.74% | 14.88% | 0.31% |
Gross Profit Margin | 83.46% | 82.52% | 81.43% |
Selling, General & Admin | $201.0M | $69.11M | $67.26M |
YoY Change | 4.96% | 2.75% | -61.59% |
% of Gross Profit | 80.54% | 28.22% | 31.56% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.100M | $4.000M | $4.200M |
YoY Change | -4.65% | -4.76% | 27.27% |
% of Gross Profit | 1.64% | 1.63% | 1.97% |
Operating Expenses | $201.0M | $199.4M | $183.3M |
YoY Change | 4.96% | 8.79% | 4.67% |
Operating Profit | $48.56M | $45.51M | $31.36M |
YoY Change | 35.25% | 45.15% | -16.16% |
Interest Expense | $1.300M | $8.000K | $10.00K |
YoY Change | 160.0% | -20.0% | -90.0% |
% of Operating Profit | 2.68% | 0.02% | 0.03% |
Other Income/Expense, Net | -$400.0K | $1.012M | $690.0K |
YoY Change | 46.67% | 590.0% | |
Pretax Income | $49.50M | $46.53M | $32.05M |
YoY Change | 35.99% | 45.18% | -14.99% |
Income Tax | $17.10M | $15.49M | $8.278M |
% Of Pretax Income | 34.55% | 33.28% | 25.83% |
Net Earnings | $32.33M | $31.04M | $23.77M |
YoY Change | -652.57% | 30.59% | -7.87% |
Net Earnings / Revenue | 10.81% | 10.46% | 9.08% |
Basic Earnings Per Share | $1.35 | $1.28 | $0.98 |
Diluted Earnings Per Share | $1.32 | $1.24 | $0.97 |
COMMON SHARES | |||
Basic Shares Outstanding | 23.98M | 24.27M | 24.28M |
Diluted Shares Outstanding | 25.00M | 24.59M |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $277.9M | $321.4M | $229.4M |
YoY Change | 12.46% | 40.1% | 104.09% |
Cash & Equivalents | $214.3M | $239.8M | $191.7M |
Short-Term Investments | $63.50M | $81.70M | |
Other Short-Term Assets | $7.162M | $32.20M | $32.10M |
YoY Change | 34.45% | 0.31% | -15.75% |
Inventory | $81.95M | $81.11M | $68.70M |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | $7.629M | ||
Total Short-Term Assets | $392.3M | $434.8M | $330.2M |
YoY Change | 15.34% | 31.67% | 48.81% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $92.03M | $93.56M | $102.5M |
YoY Change | -10.52% | -8.73% | 8.24% |
Goodwill | $16.82M | $16.83M | |
YoY Change | -3.46% | ||
Intangibles | $31.81M | $32.22M | |
YoY Change | -9.51% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $18.13M | $18.25M | $40.70M |
YoY Change | -12.98% | -55.17% | 3.56% |
Total Long-Term Assets | $162.1M | $164.6M | $194.6M |
YoY Change | -9.48% | -15.41% | 3.62% |
TOTAL ASSETS | |||
Total Short-Term Assets | $392.3M | $434.8M | $330.2M |
Total Long-Term Assets | $162.1M | $164.6M | $194.6M |
Total Assets | $554.5M | $599.4M | $524.8M |
YoY Change | 6.78% | 14.21% | 28.09% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.947M | $14.47M | $7.400M |
YoY Change | -15.61% | 95.5% | -26.73% |
Accrued Expenses | $40.40M | ||
YoY Change | 17.78% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $148.7M | $152.9M | $135.4M |
YoY Change | 5.31% | 12.91% | 5.78% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.264M | $1.058M | $1.300M |
YoY Change | 10.3% | -18.62% | -13.33% |
Total Long-Term Liabilities | $1.264M | $1.058M | $1.300M |
YoY Change | 10.3% | -18.62% | -13.33% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $148.7M | $152.9M | $135.4M |
Total Long-Term Liabilities | $1.264M | $1.058M | $1.300M |
Total Liabilities | $150.0M | $153.9M | $141.6M |
YoY Change | 5.35% | 8.72% | 4.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $329.5M | $362.3M | |
YoY Change | 14.38% | ||
Common Stock | $72.03M | $83.24M | |
YoY Change | -5.92% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $391.1M | $435.6M | $362.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $554.5M | $599.4M | $524.8M |
YoY Change | 6.78% | 14.21% | 28.09% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $32.33M | $31.04M | $23.77M |
YoY Change | -652.57% | 30.59% | -7.87% |
Depreciation, Depletion And Amortization | $4.100M | $4.000M | $4.200M |
YoY Change | -4.65% | -4.76% | 27.27% |
Cash From Operating Activities | $40.40M | $54.50M | $53.70M |
YoY Change | -26.68% | 1.49% | 55.65% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.500M | -$2.300M | -$3.600M |
YoY Change | -37.5% | -36.11% | -23.4% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $18.20M | -$39.20M | $200.0K |
YoY Change | -19700.0% | -50.0% | |
Cash From Investing Activities | $15.60M | -$41.40M | -$3.400M |
YoY Change | -490.0% | 1117.65% | -20.93% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $22.65M | $50.00M | |
YoY Change | -54.71% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -80.20M | -22.70M | 0.000 |
YoY Change | 40000.0% | -100.0% | |
NET CHANGE | |||
Cash From Operating Activities | 40.40M | 54.50M | 53.70M |
Cash From Investing Activities | 15.60M | -41.40M | -3.400M |
Cash From Financing Activities | -80.20M | -22.70M | 0.000 |
Net Change In Cash | -24.20M | -9.600M | 50.30M |
YoY Change | -147.54% | -119.09% | -240.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | $40.40M | $54.50M | $53.70M |
Capital Expenditures | -$2.500M | -$2.300M | -$3.600M |
Free Cash Flow | $42.90M | $56.80M | $57.30M |
YoY Change | -27.41% | -0.87% | 46.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-29 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-29 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000896264 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
23976585 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
USANA HEALTH SCIENCES INC | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Trading Symbol
TradingSymbol
|
usna | ||
CY2018Q2 | invest |
Derivative Notional Amount
DerivativeNotionalAmount
|
105000000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11787000 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14467000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1426000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-9901000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
76542000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
83216000 | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
125000 | ||
CY2017Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
125000 | |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
376000 | ||
CY2018Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
16000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
11711000 | ||
CY2017Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3709000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
11026000 | ||
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3968000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2091000 | ||
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2035000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
601000 | ||
CY2017 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2734000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
519269000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
599381000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
340159000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
434762000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
191745000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
247131000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
239751000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
195056000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
250535000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
242771000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7764000 | ||
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24024000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24201000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24024000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24201000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
24000 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
24000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
75938000 | ||
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
26085000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
85418000 | ||
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
25003000 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
14417000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
17877000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
133691000 | ||
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
47135000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
151243000 | ||
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
51877000 | |
CY2017Q4 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
994000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-12801000 | ||
CY2017Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
2859000 | |
CY2018Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
3771000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
13730000 | |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
9848000 | |
CY2017Q4 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
0 | |
CY2018Q3 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
0 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.80 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.98 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.88 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.28 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.75 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.97 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.80 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.24 | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-9784000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
202000 | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
50000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-8000 | ||
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
17417000 | |
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
16829000 | |
us-gaap |
Gross Profit
GrossProfit
|
640460000 | ||
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
214630000 | |
us-gaap |
Gross Profit
GrossProfit
|
738982000 | ||
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
244890000 | |
CY2018Q3 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
81673000 | |
CY2018Q3 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
5000 | |
CY2018Q3 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
|
25000 | |
CY2018Q3 | us-gaap |
Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
|
81673000 | |
CY2018Q3 | us-gaap |
Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
|
81653000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
98244000 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
32047000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
142047000 | ||
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
46526000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
40532000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
59244000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
29858000 | ||
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8278000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
48154000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15486000 | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
199376000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
96612000 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
31357000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
409000 | ||
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
305000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
526000 | ||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
732000 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
35154000 | |
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
32217000 | |
us-gaap |
Interest Expense
InterestExpense
|
31000 | ||
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
10000 | |
us-gaap |
Interest Expense
InterestExpense
|
27000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
139785000 | ||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
8000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
9000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
5000 | ||
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
33720000 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
44726000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
62918000 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
81110000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
20737000 | |
CY2018Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
22066000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
8461000 | |
CY2018Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
14318000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1644000 | ||
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
571000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3140000 | ||
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1269000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
519269000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
599381000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
141183000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
152886000 | |
CY2018Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
75000000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-25059000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
68386000 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
23769000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
93893000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
31040000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
68386000 | ||
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
23769000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
93893000 | ||
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
31040000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1632000 | ||
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
690000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2262000 | ||
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1012000 | |
us-gaap |
Notes Reduction
NotesReduction
|
412000 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
543848000 | ||
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
183273000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
599197000 | ||
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18247000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
10153000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
2941000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
45514000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
20833000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-10087000 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-6381000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
2601000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
625000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-1612000 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-344000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
7552000 | ||
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2316000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-8475000 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-6037000 | |
CY2017Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
129396000 | |
CY2018Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
138419000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1146000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1058000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
19000 | ||
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
129000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-851000 | ||
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-249000 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000 | ||
CY2017Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
50000000 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
25590000 | ||
CY2018Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
22647000 | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
376000 | ||
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
81673000 | ||
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
30110000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
32228000 | |
us-gaap |
Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
|
739000 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
4700000 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
2451000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
3500000 | ||
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
325287000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
102847000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
93555000 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
3500000 | ||
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
305000 | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
108000 | |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
3006000 | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
2912000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
288070000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
362250000 | |
us-gaap |
Revenues
Revenues
|
774151000 | ||
CY2017Q3 | us-gaap |
Revenues
Revenues
|
261765000 | |
us-gaap |
Revenues
Revenues
|
890225000 | ||
CY2018Q3 | us-gaap |
Revenues
Revenues
|
296767000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
193653000 | ||
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
67263000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
206781000 | ||
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
69112000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11711000 | ||
usna |
Number Of Sub Geographical Regions
NumberOfSubGeographicalRegions
|
3 | ||
usna |
Percentage Of Revenue From Major Customer
PercentageOfRevenueFromMajorCustomer
|
0.10 | ||
CY2018Q2 | usna |
Proceeds From Settlement Of Notes Receivable
ProceedsFromSettlementOfNotesReceivable
|
4800000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
383142000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
362812000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
363210000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
429281000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
435589000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
|
364204000 | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1000 | ||
CY2017Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1000 | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
865000 | ||
CY2017Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
865000 | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
217000 | ||
CY2018Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
178000 | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
50000000 | ||
CY2017Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
50000000 | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
25590000 | ||
CY2018Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
22647000 | |
CY2018Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
24410000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24871000 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24588000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24705000 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25001000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24462000 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24283000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24179000 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24269000 | |
CY2017Q4 | usna |
Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
|
6734000 | |
usna |
Associate Incentives
AssociateIncentives
|
350195000 | ||
CY2017Q3 | usna |
Associate Incentives
AssociateIncentives
|
116010000 | |
usna |
Associate Incentives
AssociateIncentives
|
392416000 | ||
CY2018Q3 | usna |
Associate Incentives
AssociateIncentives
|
130264000 | |
usna |
Contract With Customer Liability Increase Decrease In Deferred Revenue
ContractWithCustomerLiabilityIncreaseDecreaseInDeferredRevenue
|
17601000 | ||
usna |
Contract With Customer Liability Increase Decrease Revenue Recognized
ContractWithCustomerLiabilityIncreaseDecreaseRevenueRecognized
|
-14141000 | ||
CY2018Q2 | usna |
Derivative Instrument Gain Recognized In Other
DerivativeInstrumentGainRecognizedInOther
|
739000 | |
usna |
Disgorgement Of Short Swing Profits By Shareholder
DisgorgementOfShortSwingProfitsByShareholder
|
907000 | ||
CY2017Q4 | usna |
Fair Value Assets And Liabilities Level1 Between Level2 Transfers Amount
FairValueAssetsAndLiabilitiesLevel1BetweenLevel2TransfersAmount
|
0 | |
usna |
Held To Maturity Securities Maturity Period
HeldToMaturitySecuritiesMaturityPeriod
|
P1Y | ||
usna |
Impairment Reversal On Notes Receivable
ImpairmentReversalOnNotesReceivable
|
-658000 | ||
CY2017Q4 | usna |
Nonfinancial Assets Fair Value Disclosure
NonfinancialAssetsFairValueDisclosure
|
0 | |
CY2018Q3 | usna |
Nonfinancial Assets Fair Value Disclosure
NonfinancialAssetsFairValueDisclosure
|
0 | |
usna |
Number Of Geographic Regions
NumberOfGeographicRegions
|
2 | ||
CY2018Q3 | usna |
Fair Value Assets And Liabilities Level1 Between Level2 Transfers Amount
FairValueAssetsAndLiabilitiesLevel1BetweenLevel2TransfersAmount
|
0 |