2018 Q4 Form 10-Q Financial Statement

#000110465918066630 Filed on November 07, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $299.0M $296.8M $261.8M
YoY Change 9.49% 13.37% 1.26%
Cost Of Revenue $49.50M $51.88M $47.14M
YoY Change 8.32% 10.06% 2.47%
Gross Profit $249.6M $244.9M $213.2M
YoY Change 9.74% 14.88% 0.31%
Gross Profit Margin 83.46% 82.52% 81.43%
Selling, General & Admin $201.0M $69.11M $67.26M
YoY Change 4.96% 2.75% -61.59%
% of Gross Profit 80.54% 28.22% 31.56%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.100M $4.000M $4.200M
YoY Change -4.65% -4.76% 27.27%
% of Gross Profit 1.64% 1.63% 1.97%
Operating Expenses $201.0M $199.4M $183.3M
YoY Change 4.96% 8.79% 4.67%
Operating Profit $48.56M $45.51M $31.36M
YoY Change 35.25% 45.15% -16.16%
Interest Expense $1.300M $8.000K $10.00K
YoY Change 160.0% -20.0% -90.0%
% of Operating Profit 2.68% 0.02% 0.03%
Other Income/Expense, Net -$400.0K $1.012M $690.0K
YoY Change 46.67% 590.0%
Pretax Income $49.50M $46.53M $32.05M
YoY Change 35.99% 45.18% -14.99%
Income Tax $17.10M $15.49M $8.278M
% Of Pretax Income 34.55% 33.28% 25.83%
Net Earnings $32.33M $31.04M $23.77M
YoY Change -652.57% 30.59% -7.87%
Net Earnings / Revenue 10.81% 10.46% 9.08%
Basic Earnings Per Share $1.35 $1.28 $0.98
Diluted Earnings Per Share $1.32 $1.24 $0.97
COMMON SHARES
Basic Shares Outstanding 23.98M 24.27M 24.28M
Diluted Shares Outstanding 25.00M 24.59M

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $277.9M $321.4M $229.4M
YoY Change 12.46% 40.1% 104.09%
Cash & Equivalents $214.3M $239.8M $191.7M
Short-Term Investments $63.50M $81.70M
Other Short-Term Assets $7.162M $32.20M $32.10M
YoY Change 34.45% 0.31% -15.75%
Inventory $81.95M $81.11M $68.70M
Prepaid Expenses
Receivables
Other Receivables $7.629M
Total Short-Term Assets $392.3M $434.8M $330.2M
YoY Change 15.34% 31.67% 48.81%
LONG-TERM ASSETS
Property, Plant & Equipment $92.03M $93.56M $102.5M
YoY Change -10.52% -8.73% 8.24%
Goodwill $16.82M $16.83M
YoY Change -3.46%
Intangibles $31.81M $32.22M
YoY Change -9.51%
Long-Term Investments
YoY Change
Other Assets $18.13M $18.25M $40.70M
YoY Change -12.98% -55.17% 3.56%
Total Long-Term Assets $162.1M $164.6M $194.6M
YoY Change -9.48% -15.41% 3.62%
TOTAL ASSETS
Total Short-Term Assets $392.3M $434.8M $330.2M
Total Long-Term Assets $162.1M $164.6M $194.6M
Total Assets $554.5M $599.4M $524.8M
YoY Change 6.78% 14.21% 28.09%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $9.947M $14.47M $7.400M
YoY Change -15.61% 95.5% -26.73%
Accrued Expenses $40.40M
YoY Change 17.78%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $148.7M $152.9M $135.4M
YoY Change 5.31% 12.91% 5.78%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.264M $1.058M $1.300M
YoY Change 10.3% -18.62% -13.33%
Total Long-Term Liabilities $1.264M $1.058M $1.300M
YoY Change 10.3% -18.62% -13.33%
TOTAL LIABILITIES
Total Short-Term Liabilities $148.7M $152.9M $135.4M
Total Long-Term Liabilities $1.264M $1.058M $1.300M
Total Liabilities $150.0M $153.9M $141.6M
YoY Change 5.35% 8.72% 4.35%
SHAREHOLDERS EQUITY
Retained Earnings $329.5M $362.3M
YoY Change 14.38%
Common Stock $72.03M $83.24M
YoY Change -5.92%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $391.1M $435.6M $362.8M
YoY Change
Total Liabilities & Shareholders Equity $554.5M $599.4M $524.8M
YoY Change 6.78% 14.21% 28.09%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $32.33M $31.04M $23.77M
YoY Change -652.57% 30.59% -7.87%
Depreciation, Depletion And Amortization $4.100M $4.000M $4.200M
YoY Change -4.65% -4.76% 27.27%
Cash From Operating Activities $40.40M $54.50M $53.70M
YoY Change -26.68% 1.49% 55.65%
INVESTING ACTIVITIES
Capital Expenditures -$2.500M -$2.300M -$3.600M
YoY Change -37.5% -36.11% -23.4%
Acquisitions
YoY Change
Other Investing Activities $18.20M -$39.20M $200.0K
YoY Change -19700.0% -50.0%
Cash From Investing Activities $15.60M -$41.40M -$3.400M
YoY Change -490.0% 1117.65% -20.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $22.65M $50.00M
YoY Change -54.71%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -80.20M -22.70M 0.000
YoY Change 40000.0% -100.0%
NET CHANGE
Cash From Operating Activities 40.40M 54.50M 53.70M
Cash From Investing Activities 15.60M -41.40M -3.400M
Cash From Financing Activities -80.20M -22.70M 0.000
Net Change In Cash -24.20M -9.600M 50.30M
YoY Change -147.54% -119.09% -240.5%
FREE CASH FLOW
Cash From Operating Activities $40.40M $54.50M $53.70M
Capital Expenditures -$2.500M -$2.300M -$3.600M
Free Cash Flow $42.90M $56.80M $57.30M
YoY Change -27.41% -0.87% 46.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-29
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2018-09-29
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000896264
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23976585
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
USANA HEALTH SCIENCES INC
dei Entity Small Business
EntitySmallBusiness
false
dei Trading Symbol
TradingSymbol
usna
CY2018Q2 invest Derivative Notional Amount
DerivativeNotionalAmount
105000000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
11787000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
14467000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1426000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9901000
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
76542000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
83216000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
125000
CY2017Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
125000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
376000
CY2018Q3 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
16000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11711000
CY2017Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3709000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
11026000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3968000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2091000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2035000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
601000
CY2017 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2734000
CY2017Q4 us-gaap Assets
Assets
519269000
CY2018Q3 us-gaap Assets
Assets
599381000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
340159000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
434762000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
191745000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
247131000
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
239751000
CY2017Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
195056000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
250535000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
242771000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7764000
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24024000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24201000
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24024000
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24201000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
24000
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
24000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
75938000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26085000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
85418000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25003000
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
14417000
CY2018Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
17877000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
133691000
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
47135000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
151243000
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
51877000
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
994000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12801000
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
2859000
CY2018Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
3771000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
13730000
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9848000
CY2017Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
0
CY2018Q3 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
0
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.80
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.88
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.28
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.75
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.97
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.80
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.24
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-9784000
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
202000
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
50000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-8000
CY2017Q4 us-gaap Goodwill
Goodwill
17417000
CY2018Q3 us-gaap Goodwill
Goodwill
16829000
us-gaap Gross Profit
GrossProfit
640460000
CY2017Q3 us-gaap Gross Profit
GrossProfit
214630000
us-gaap Gross Profit
GrossProfit
738982000
CY2018Q3 us-gaap Gross Profit
GrossProfit
244890000
CY2018Q3 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
81673000
CY2018Q3 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
5000
CY2018Q3 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
25000
CY2018Q3 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
81673000
CY2018Q3 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
81653000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
98244000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
32047000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
142047000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
46526000
us-gaap Income Taxes Paid
IncomeTaxesPaid
40532000
us-gaap Income Taxes Paid
IncomeTaxesPaid
59244000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29858000
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8278000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
48154000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15486000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
199376000
us-gaap Operating Income Loss
OperatingIncomeLoss
96612000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
31357000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
409000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
305000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
526000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
732000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
35154000
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
32217000
us-gaap Interest Expense
InterestExpense
31000
CY2017Q3 us-gaap Interest Expense
InterestExpense
10000
us-gaap Interest Expense
InterestExpense
27000
us-gaap Operating Income Loss
OperatingIncomeLoss
139785000
CY2018Q3 us-gaap Interest Expense
InterestExpense
8000
us-gaap Interest Paid Net
InterestPaidNet
9000
us-gaap Interest Paid Net
InterestPaidNet
5000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
33720000
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
44726000
CY2017Q4 us-gaap Inventory Net
InventoryNet
62918000
CY2018Q3 us-gaap Inventory Net
InventoryNet
81110000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
20737000
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
22066000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8461000
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
14318000
us-gaap Investment Income Interest
InvestmentIncomeInterest
1644000
CY2017Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
571000
us-gaap Investment Income Interest
InvestmentIncomeInterest
3140000
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
1269000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
519269000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
599381000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
141183000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
152886000
CY2018Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
75000000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25059000
us-gaap Net Income Loss
NetIncomeLoss
68386000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
23769000
us-gaap Net Income Loss
NetIncomeLoss
93893000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
31040000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
68386000
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
23769000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
93893000
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
31040000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1632000
CY2017Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
690000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2262000
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1012000
us-gaap Notes Reduction
NotesReduction
412000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
us-gaap Operating Expenses
OperatingExpenses
543848000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
183273000
us-gaap Operating Expenses
OperatingExpenses
599197000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18247000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
10153000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
2941000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
45514000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
20833000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-10087000
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-6381000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
2601000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
625000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-1612000
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-344000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
7552000
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2316000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-8475000
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-6037000
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
129396000
CY2018Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
138419000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1146000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1058000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
19000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
129000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-851000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-249000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50000000
CY2017Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50000000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
25590000
CY2018Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
22647000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
376000
us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
81673000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
30110000
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
32228000
us-gaap Proceeds From Hedge Investing Activities
ProceedsFromHedgeInvestingActivities
739000
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
4700000
us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
2451000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
3500000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
325287000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
102847000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
93555000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
3500000
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
305000
CY2018Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
108000
CY2017Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
3006000
CY2018Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2912000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
288070000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
362250000
us-gaap Revenues
Revenues
774151000
CY2017Q3 us-gaap Revenues
Revenues
261765000
us-gaap Revenues
Revenues
890225000
CY2018Q3 us-gaap Revenues
Revenues
296767000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
193653000
CY2017Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
67263000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
206781000
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
69112000
us-gaap Share Based Compensation
ShareBasedCompensation
11711000
usna Number Of Sub Geographical Regions
NumberOfSubGeographicalRegions
3
usna Percentage Of Revenue From Major Customer
PercentageOfRevenueFromMajorCustomer
0.10
CY2018Q2 usna Proceeds From Settlement Of Notes Receivable
ProceedsFromSettlementOfNotesReceivable
4800000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
383142000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
362812000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
363210000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
429281000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
435589000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest Adjusted Balance1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1
364204000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1000
CY2017Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1000
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
865000
CY2017Q3 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
865000
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
217000
CY2018Q3 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
178000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
50000000
CY2017Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
50000000
us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
25590000
CY2018Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
22647000
CY2018Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
24410000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24871000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24588000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24705000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
25001000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24462000
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24283000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24179000
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24269000
CY2017Q4 usna Accounts And Notes Receivable Gross
AccountsAndNotesReceivableGross
6734000
usna Associate Incentives
AssociateIncentives
350195000
CY2017Q3 usna Associate Incentives
AssociateIncentives
116010000
usna Associate Incentives
AssociateIncentives
392416000
CY2018Q3 usna Associate Incentives
AssociateIncentives
130264000
usna Contract With Customer Liability Increase Decrease In Deferred Revenue
ContractWithCustomerLiabilityIncreaseDecreaseInDeferredRevenue
17601000
usna Contract With Customer Liability Increase Decrease Revenue Recognized
ContractWithCustomerLiabilityIncreaseDecreaseRevenueRecognized
-14141000
CY2018Q2 usna Derivative Instrument Gain Recognized In Other
DerivativeInstrumentGainRecognizedInOther
739000
usna Disgorgement Of Short Swing Profits By Shareholder
DisgorgementOfShortSwingProfitsByShareholder
907000
CY2017Q4 usna Fair Value Assets And Liabilities Level1 Between Level2 Transfers Amount
FairValueAssetsAndLiabilitiesLevel1BetweenLevel2TransfersAmount
0
usna Held To Maturity Securities Maturity Period
HeldToMaturitySecuritiesMaturityPeriod
P1Y
usna Impairment Reversal On Notes Receivable
ImpairmentReversalOnNotesReceivable
-658000
CY2017Q4 usna Nonfinancial Assets Fair Value Disclosure
NonfinancialAssetsFairValueDisclosure
0
CY2018Q3 usna Nonfinancial Assets Fair Value Disclosure
NonfinancialAssetsFairValueDisclosure
0
usna Number Of Geographic Regions
NumberOfGeographicRegions
2
CY2018Q3 usna Fair Value Assets And Liabilities Level1 Between Level2 Transfers Amount
FairValueAssetsAndLiabilitiesLevel1BetweenLevel2TransfersAmount
0

Files In Submission

Name View Source Status
0001104659-18-066630-index-headers.html Edgar Link pending
0001104659-18-066630-index.html Edgar Link pending
0001104659-18-066630.txt Edgar Link pending
0001104659-18-066630-xbrl.zip Edgar Link pending
a18-18995_110q.htm Edgar Link pending
a18-18995_1ex31d1.htm Edgar Link pending
a18-18995_1ex31d2.htm Edgar Link pending
a18-18995_1ex32d1.htm Edgar Link pending
a18-18995_1ex32d2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
R9999.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
usna-20180929.xml Edgar Link completed
usna-20180929.xsd Edgar Link pending
usna-20180929_cal.xml Edgar Link unprocessable
usna-20180929_def.xml Edgar Link unprocessable
usna-20180929_lab.xml Edgar Link unprocessable
usna-20180929_pre.xml Edgar Link unprocessable