2019 Q3 Form 10-Q Financial Statement
#000156276219000275 Filed on November 05, 2019
Income Statement
Concept | 2019 Q3 | 2018 Q3 |
---|---|---|
Revenue | $260.6M | $296.8M |
YoY Change | -12.19% | 13.37% |
Cost Of Revenue | $47.82M | $51.88M |
YoY Change | -7.82% | 10.06% |
Gross Profit | $212.8M | $244.9M |
YoY Change | -13.11% | 14.88% |
Gross Profit Margin | 81.65% | 82.52% |
Selling, General & Admin | $66.26M | $69.11M |
YoY Change | -4.12% | 2.75% |
% of Gross Profit | 31.14% | 28.22% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $3.500M | $4.000M |
YoY Change | -12.5% | -4.76% |
% of Gross Profit | 1.64% | 1.63% |
Operating Expenses | $177.3M | $199.4M |
YoY Change | -11.06% | 8.79% |
Operating Profit | $35.46M | $45.51M |
YoY Change | -22.09% | 45.15% |
Interest Expense | $22.00K | $8.000K |
YoY Change | 175.0% | -20.0% |
% of Operating Profit | 0.06% | 0.02% |
Other Income/Expense, Net | $430.0K | $1.012M |
YoY Change | -57.51% | 46.67% |
Pretax Income | $35.89M | $46.53M |
YoY Change | -22.86% | 45.18% |
Income Tax | $11.67M | $15.49M |
% Of Pretax Income | 32.51% | 33.28% |
Net Earnings | $24.22M | $31.04M |
YoY Change | -21.97% | 30.59% |
Net Earnings / Revenue | 9.29% | 10.46% |
Basic Earnings Per Share | $1.09 | $1.28 |
Diluted Earnings Per Share | $1.09 | $1.24 |
COMMON SHARES | ||
Basic Shares Outstanding | 22.18M | 24.27M |
Diluted Shares Outstanding | 22.22M | 25.00M |
Balance Sheet
Concept | 2019 Q3 | 2018 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $182.7M | $321.4M |
YoY Change | -43.15% | 40.1% |
Cash & Equivalents | $182.7M | $239.8M |
Short-Term Investments | $0.00 | $81.70M |
Other Short-Term Assets | $24.10M | $32.20M |
YoY Change | -25.16% | 0.31% |
Inventory | $76.14M | $81.11M |
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $283.0M | $434.8M |
YoY Change | -34.91% | 31.67% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $116.9M | $93.56M |
YoY Change | 24.95% | -8.73% |
Goodwill | $16.83M | |
YoY Change | ||
Intangibles | $32.22M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $17.00M | $18.25M |
YoY Change | -6.83% | -55.17% |
Total Long-Term Assets | $180.0M | $164.6M |
YoY Change | 9.34% | -15.41% |
TOTAL ASSETS | ||
Total Short-Term Assets | $283.0M | $434.8M |
Total Long-Term Assets | $180.0M | $164.6M |
Total Assets | $463.0M | $599.4M |
YoY Change | -22.75% | 14.21% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $8.600M | $14.47M |
YoY Change | -40.55% | 95.5% |
Accrued Expenses | $7.200M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $129.6M | $152.9M |
YoY Change | -15.23% | 12.91% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $13.70M | $1.058M |
YoY Change | 1194.9% | -18.62% |
Total Long-Term Liabilities | $13.70M | $1.058M |
YoY Change | 1194.9% | -18.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $129.6M | $152.9M |
Total Long-Term Liabilities | $13.70M | $1.058M |
Total Liabilities | $148.8M | $153.9M |
YoY Change | -3.34% | 8.72% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $362.3M | |
YoY Change | ||
Common Stock | $83.24M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $314.3M | $435.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $463.0M | $599.4M |
YoY Change | -22.75% | 14.21% |
Cashflow Statement
Concept | 2019 Q3 | 2018 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $24.22M | $31.04M |
YoY Change | -21.97% | 30.59% |
Depreciation, Depletion And Amortization | $3.500M | $4.000M |
YoY Change | -12.5% | -4.76% |
Cash From Operating Activities | $50.30M | $54.50M |
YoY Change | -7.71% | 1.49% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$4.300M | -$2.300M |
YoY Change | 86.96% | -36.11% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $3.100M | -$39.20M |
YoY Change | -107.91% | -19700.0% |
Cash From Investing Activities | -$1.200M | -$41.40M |
YoY Change | -97.1% | 1117.65% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $92.38M | $22.65M |
YoY Change | 307.9% | -54.71% |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -92.40M | -22.70M |
YoY Change | 307.05% | |
NET CHANGE | ||
Cash From Operating Activities | 50.30M | 54.50M |
Cash From Investing Activities | -1.200M | -41.40M |
Cash From Financing Activities | -92.40M | -22.70M |
Net Change In Cash | -43.30M | -9.600M |
YoY Change | 351.04% | -119.09% |
FREE CASH FLOW | ||
Cash From Operating Activities | $50.30M | $54.50M |
Capital Expenditures | -$4.300M | -$2.300M |
Free Cash Flow | $54.60M | $56.80M |
YoY Change | -3.87% | -0.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
81948000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
392335000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
31811000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
3348000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18129000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
554463000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9947000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
138739000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
148686000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
13367000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1264000 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
182748000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
81948000 | |
CY2019Q3 | us-gaap |
Inventory Net
InventoryNet
|
76141000 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
23567000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
23567000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21631000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
24000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
72008000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-10387000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
554463000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
151243000 | ||
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
212779000 | |
us-gaap |
Gross Profit
GrossProfit
|
649390000 | ||
CY2018Q3 | usna |
Associate Incentives
AssociateIncentives
|
130264000 | |
CY2019Q3 | usna |
Associate Incentives
AssociateIncentives
|
111059000 | |
usna |
Associate Incentives
AssociateIncentives
|
392416000 | ||
usna |
Associate Incentives
AssociateIncentives
|
345100000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
599197000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
139785000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24222000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3140000 | ||
us-gaap |
Interest Expense
InterestExpense
|
27000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-851000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2262000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
142047000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
48154000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
31040000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22180000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22969000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22223000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23173000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-10087000 | ||
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3968000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-1612000 | ||
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-6037000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-5764000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
85418000 | ||
CY2017Q4 | us-gaap |
Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
994000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-8475000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
11026000 | ||
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
25590000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
376000 | ||
usna |
Disgorgement Of Short Swing Profits By Shareholder
DisgorgementOfShortSwingProfitsByShareholder
|
907000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-7634000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12684000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1682000 | ||
CY2018Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
22647000 | |
CY2018Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
16000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4083000 | |
CY2019Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
92377000 | |
CY2019Q3 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
34000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
93893000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
69772000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12734000 | ||
usna |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
6095000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-3524000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
31040000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24222000 | |
usna |
Impairment Reversal On Notes Receivable
ImpairmentReversalOnNotesReceivable
|
-658000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
21938000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2396000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2855000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
17897000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
111693000 | ||
us-gaap |
Payments For Hedge Investing Activities
PaymentsForHedgeInvestingActivities
|
1660000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-84614000 | ||
usna |
Disgorgement Of Short Swing Profits By Shareholder
DisgorgementOfShortSwingProfitsByShareholder
|
907000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
65000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-25059000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-7764000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
250535000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
239751000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
5000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
59244000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1650000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
2609000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
21419000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1687000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
19732000 | |
CY2019Q3 | usna |
Prepaid Land Use Rights Related To Production Facilities
PrepaidLandUseRightsRelatedToProductionFacilities
|
6853000 | |
usna |
Noncash Right Of Use Asset Obtained In Exchange For Operating Lease Liability
NoncashRightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
25872000 | ||
usna |
Number Of Geographic Regions
NumberOfGeographicRegions
|
2 | ||
usna |
Number Of Sub Geographical Regions
NumberOfSubGeographicalRegions
|
3 | ||
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
25434000 | |
CY2019Q3 | usna |
Lease Right Of Use Asset
LeaseRightOfUseAsset
|
25434000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
7158000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
12574000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6647000 | ||
us-gaap |
Lease Cost
LeaseCost
|
6647000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
6403000 | ||
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y9M25D | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0376 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2145000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
7659000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
5115000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
2241000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
9155000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
6146000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
3825000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1962000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1464000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
2514000 | |
CY2019Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
25066000 | |
CY2018Q4 | usna |
Fair Value Assets And Liabilities Level1 Between Level2 Transfers Amount
FairValueAssetsAndLiabilitiesLevel1BetweenLevel2TransfersAmount
|
0 | |
CY2019Q3 | usna |
Fair Value Assets And Liabilities Level1 Between Level2 Transfers Amount
FairValueAssetsAndLiabilitiesLevel1BetweenLevel2TransfersAmount
|
0 | |
CY2019Q3 | usna |
Nonfinancial Assets Fair Value Disclosure
NonfinancialAssetsFairValueDisclosure
|
0 | |
CY2018Q4 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
63539000 | |
CY2018Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
|
1000 | |
CY2018Q4 | us-gaap |
Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
|
46000 | |
CY2019Q3 | us-gaap |
Held To Maturity Securities
HeldToMaturitySecurities
|
0 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
19502000 | |
CY2018Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
14485000 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
47961000 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | ||
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | ||
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
14417000 | |
CY2018 | usna |
Contract With Customer Liability Increase Decrease In Deferred Revenue
ContractWithCustomerLiabilityIncreaseDecreaseInDeferredRevenue
|
15055000 | |
usna |
Contract With Customer Liability Increase Decrease In Deferred Revenue
ContractWithCustomerLiabilityIncreaseDecreaseInDeferredRevenue
|
14023000 | ||
CY2018 | usna |
Contract With Customer Liability Increase Decrease Revenue Recognized
ContractWithCustomerLiabilityIncreaseDecreaseRevenueRecognized
|
-14417000 | |
usna |
Contract With Customer Liability Increase Decrease Revenue Recognized
ContractWithCustomerLiabilityIncreaseDecreaseRevenueRecognized
|
-14801000 | ||
CY2018Q4 | us-gaap |
Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
|
0 | |
CY2019Q3 | us-gaap |
Derivative Notional Amount
DerivativeNotionalAmount
|
110000000 | |
usna |
Derivative Gain Loss Recognized In Accumulated Other Comprehensive Income
DerivativeGainLossRecognizedInAccumulatedOtherComprehensiveIncome
|
276000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
93893000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22180000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22969000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
526000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22223000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23173000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
601000 | ||
CY2019Q3 | us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
1358000 | |
CY2018Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
22647000 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
25590000 | ||
CY2019Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
30000000 | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | ||
usna |
Percentage Of Revenue From Major Customer
PercentageOfRevenueFromMajorCustomer
|
0.10 | ||
usna |
Number Of Geographic Regions
NumberOfGeographicRegions
|
2 | ||
usna |
Number Of Sub Geographical Regions
NumberOfSubGeographicalRegions
|
3 |