Financial Snapshot

Revenue
$23.86M
TTM
Gross Margin
74.12%
TTM
Net Earnings
$17.66M
TTM
Current Assets
Q3 2024
Current Liabilities
$4.133M
Q3 2024
Current Ratio
635.15%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$22.12M
Q3 2024
Cash
Q3 2024
P/E
12.61
Sep 13, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $22.86M $7.742M $71.46M $25.95M $31.99M $47.29M $34.50M $10.89M $9.720M $26.08M $22.05M $31.56M $34.16M $33.34M $13.24M $35.47M $18.87M $17.90M $21.58M $13.58M $7.270M $5.100M $3.990M $5.750M $5.360M $5.990M $6.860M $6.000M $4.060M $3.490M $3.640M $1.440M $1.850M $2.230M $550.0K $230.0K $260.0K $1.410M $10.33M $12.07M $9.050M $7.490M
YoY Change 195.3% -89.17% 175.37% -18.88% -32.36% 37.08% 216.8% 12.04% -62.73% 18.3% -30.15% -7.6% 2.45% 151.8% -62.67% 87.97% 5.42% -17.05% 58.91% 86.8% 42.55% 27.82% -30.61% 7.28% -10.52% -12.68% 14.33% 47.78% 16.33% -4.12% 152.78% -22.16% -17.04% 305.45% 139.13% -11.54% -81.56% -86.35% -14.42% 33.37% 20.83%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $22.86M $7.742M $71.46M $25.95M $31.99M $47.29M $34.50M $10.89M $9.720M $26.08M $22.05M $31.56M $34.16M $33.34M $13.24M $35.47M $18.87M $17.90M $21.58M $13.58M $7.270M $5.100M $3.990M $5.750M $5.360M $5.990M $6.860M $6.000M $4.060M $3.490M $3.640M $1.440M $1.850M $2.230M $550.0K $230.0K $260.0K $1.410M $10.33M $12.07M $9.050M $7.490M
Cost Of Revenue $3.879M $2.433M $2.694M $2.543M $1.935M $1.735M
Gross Profit $18.98M $5.309M $68.77M $23.41M $30.06M $45.56M
Gross Profit Margin 83.03% 68.58% 96.23% 90.2% 93.95% 96.33%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $976.1K $1.008M $912.2K $740.0K $760.0K $690.0K $650.0K $610.0K $600.0K $610.0K $610.0K $620.0K $600.0K $560.0K $500.0K $520.0K $440.0K $300.0K $290.0K $240.0K $240.0K $230.0K $230.0K $230.0K $240.0K $230.0K $230.0K $240.0K $240.0K $250.0K $240.0K $230.0K $70.00K $440.0K $190.0K $210.0K $250.0K $210.0K $270.0K $300.0K $300.0K $270.0K
YoY Change -3.17% 10.51% 23.27% -2.63% 10.14% 6.15% 6.56% 1.67% -1.64% 0.0% -1.61% 3.33% 7.14% 12.0% -3.85% 18.18% 46.67% 3.45% 20.83% 0.0% 4.35% 0.0% 0.0% -4.17% 4.35% 0.0% -4.17% 0.0% -4.0% 4.17% 4.35% 228.57% -84.09% 131.58% -9.52% -16.0% 19.05% -22.22% -10.0% 0.0% 11.11%
% of Gross Profit 5.14% 18.99% 1.33% 3.16% 2.53% 1.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $1.306M $1.060M $965.6K $1.080M $1.010M $1.090M $700.0K $720.0K $670.0K $860.0K $988.9K $908.2K $921.0K $878.7K $600.0K $580.0K $470.0K $440.0K $480.0K $350.0K $350.0K $290.0K $270.0K $320.0K $310.0K $300.0K $300.0K $320.0K $340.0K $370.0K $330.0K $350.0K $170.0K $580.0K $250.0K $280.0K $320.0K $350.0K $390.0K $420.0K $420.0K $470.0K
YoY Change 23.2% 9.81% -10.59% 6.93% -7.34% 55.71% -2.78% 7.46% -22.09% -13.03% 8.88% -1.39% 4.82% 46.45% 3.45% 23.4% 6.82% -8.33% 37.14% 0.0% 20.69% 7.41% -15.62% 3.23% 3.33% 0.0% -6.25% -5.88% -8.11% 12.12% -5.71% 105.88% -70.69% 132.0% -10.71% -12.5% -8.57% -10.26% -7.14% 0.0% -10.64%
Operating Profit $17.68M $4.249M $67.80M $22.33M $29.05M $44.47M
YoY Change 316.05% -93.73% 203.66% -23.13% -34.68%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $330.3K $52.28K $53.43K $342.8K $247.6K $405.6K $74.13K $72.86K $31.69K $84.14K $89.75K
YoY Change 531.69% -2.14% -84.42% 38.45% -38.95% 1.75% 129.9% -62.34% -6.25%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $18.98M $5.309M $68.77M $23.41M $30.06M $45.56M $33.42M $9.760M $8.560M $24.77M $21.06M $30.65M $33.24M $32.46M $12.42M $34.67M $18.23M $17.15M $20.74M $13.02M $6.770M $4.690M $3.640M $5.350M $4.970M $5.630M $6.500M $5.620M $3.670M $3.060M $3.250M $1.060M $1.550M $1.520M -$280.0K -$180.0K -$180.0K $740.0K $9.820M $11.54M $8.520M $6.760M
YoY Change 257.56% -92.28% 193.75% -22.12% -34.02% 36.33% 242.42% 14.02% -65.44% 17.62% -31.29% -7.79% 2.4% 161.35% -64.18% 90.18% 6.3% -17.31% 59.29% 92.32% 44.35% 28.85% -31.96% 7.65% -11.72% -13.38% 15.66% 53.13% 19.93% -5.85% 206.6% -31.61% 1.97% -642.86% 55.56% 0.0% -124.32% -92.46% -14.9% 35.45% 26.04%
Income Tax $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Net Earnings $18.98M $5.309M $68.77M $23.41M $30.06M $45.56M $33.42M $9.760M $8.560M $24.77M $21.06M $30.65M $33.24M $32.46M $12.42M $34.67M $18.23M $17.15M $20.74M $13.02M $6.770M $4.690M $3.640M $5.350M $4.970M $5.630M $6.500M $5.620M $3.670M $3.060M $3.250M $1.060M $1.550M $1.520M -$280.0K -$180.0K -$180.0K $740.0K $9.820M $11.54M $8.520M $6.760M
YoY Change 257.56% -92.28% 193.77% -22.12% -34.03% 36.32% 242.42% 14.02% -65.44% 17.62% -31.3% -7.77% 2.38% 161.3% -64.17% 90.18% 6.3% -17.31% 59.29% 92.32% 44.35% 28.85% -31.96% 7.65% -11.72% -13.38% 15.66% 53.13% 19.93% -5.85% 206.6% -31.61% 1.97% -642.86% 55.56% 0.0% -124.32% -92.46% -14.9% 35.45% 26.04%
Net Earnings / Revenue 83.03% 68.58% 96.23% 90.2% 93.95% 96.33% 96.87% 89.62% 88.07% 94.98% 95.53% 97.12% 97.3% 97.36% 93.82% 97.74% 96.61% 95.81% 96.11% 95.88% 93.12% 91.96% 91.23% 93.04% 92.72% 93.99% 94.75% 93.67% 90.39% 87.68% 89.29% 73.61% 83.78% 68.16% -50.91% -78.26% -69.23% 52.48% 95.06% 95.61% 94.14% 90.25%
Basic Earnings Per Share $1.45 $0.41 $5.24 $1.78 $2.29 $3.47 $1.61 $2.34 $2.53 $2.47 $0.95
Diluted Earnings Per Share $1.45 $0.40 $5.241M $1.784M $2.291M $3.473M $2.547M $743.9K $652.4K $1.888M $1.605M $2.336M $2.534M $2.474M $946.6K $2.643M $1.389M $1.307M $1.581M $992.4K $516.0K $357.5K $277.4K $407.8K $378.8K $429.1K $495.4K $428.4K $279.7K $233.2K $247.7K $80.79K $118.1K $115.9K -$21.34K -$13.72K -$13.72K $56.40K $748.5K $879.6K $649.4K $515.2K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $23.98M $13.97M $47.73M $22.41M $23.51M $33.00M $24.11M $14.15M $8.330M $9.230M $7.930M $6.730M $10.25M $8.690M $8.440M $2.250M $6.960M $4.260M $6.380M $3.970M $100.0K $2.520M $1.220M $1.950M $50.00K $2.120M $3.610M $0.00 $10.00K $1.440M $1.500M $700.0K $630.0K $100.0K $300.0K $120.0K $70.00K $10.00K $90.00K $90.00K $100.0K $780.0K
YoY Change 71.7% -70.74% 112.97% -4.68% -28.76% 36.87% 70.39% 69.87% -9.75% 16.39% 17.83% -34.34% 17.95% 2.96% 275.11% -67.67% 63.38% -33.23% 60.71% 3870.0% -96.03% 106.56% -37.44% 3800.0% -97.64% -41.27% -100.0% -99.31% -4.0% 114.29% 11.11% 530.0% -66.67% 150.0% 71.43% 600.0% -88.89% 0.0% -10.0% -87.18%
Cash & Equivalents $23.98M $13.97M $47.73M $12.50M $9.410M $670.0K $310.0K $13.70M $2.590M $8.720M $7.720M $6.730M $10.25M $8.690M $8.440M $2.250M $6.960M $4.260M $6.380M $3.970M $100.0K $2.520M $1.220M $1.950M $50.00K $2.120M $3.610M $0.00 $10.00K $1.440M $1.500M $700.0K $630.0K $100.0K $300.0K $120.0K $70.00K $10.00K $90.00K $90.00K $100.0K $780.0K
Short-Term Investments $0.00 $22.41M $14.10M $32.33M $23.80M $460.0K $5.740M $510.0K $210.0K
Other Short-Term Assets $297.7K $127.2K $122.6K $90.00K $70.00K $50.00K $50.00K $50.00K $50.00K $50.00K $50.00K $60.00K $50.00K $50.00K $30.00K $30.00K $20.00K $20.00K $30.00K $10.00K $20.00K $10.00K $0.00 $0.00 $10.00K $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 133.95% 3.82% 36.17% 28.57% 40.0% 0.0% 0.0% 0.0% 0.0% 0.0% -16.67% 20.0% 0.0% 66.67% 0.0% 50.0% 0.0% -33.33% 200.0% -50.0% 100.0% -100.0% 0.0%
Inventory
Prepaid Expenses
Receivables $2.412M $23.56K $6.063M $430.0K $70.00K $2.400M $2.060M $50.00K $980.0K $560.0K $60.00K $220.0K $390.0K $230.0K $870.0K $2.720M $960.0K $410.0K $4.280M $3.520M $450.0K $180.0K $100.0K $100.0K $240.0K $140.0K $180.0K $110.0K $130.0K $180.0K $70.00K $60.00K $60.00K $180.0K $170.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $26.69M $14.12M $53.91M $22.93M $23.65M $35.45M $26.22M $14.25M $9.360M $9.840M $8.040M $7.000M $10.70M $8.980M $9.350M $5.010M $7.940M $4.690M $10.68M $7.500M $570.0K $2.700M $1.330M $2.050M $290.0K $2.260M $3.790M $120.0K $140.0K $1.630M $1.570M $770.0K $690.0K $290.0K $460.0K $120.0K $70.00K $10.00K $90.00K $90.00K $100.0K $780.0K
YoY Change 89.06% -73.81% 135.12% -3.04% -33.29% 35.2% 84.0% 52.24% -4.88% 22.39% 14.86% -34.58% 19.15% -3.96% 86.63% -36.9% 69.3% -56.09% 42.4% 1215.79% -78.89% 103.01% -35.12% 606.9% -87.17% -40.37% 3058.33% -14.29% -91.41% 3.82% 103.9% 11.59% 137.93% -36.96% 283.33% 71.43% 600.0% -88.89% 0.0% -10.0% -87.18%
Property, Plant & Equipment $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $460.0K $260.0K $510.0K $640.0K $470.0K $670.0K $1.850M $340.0K $540.0K $730.0K $650.0K $750.0K $4.830M $890.0K $890.0K $510.0K $2.890M $540.0K $500.0K $2.490M $2.150M $370.0K $460.0K $770.0K $830.0K $1.790M $2.870M $3.330M $3.570M $3.790M $4.730M $5.230M $4.300M $540.0K
YoY Change -100.0% 76.92% -49.02% -20.31% 36.17% -29.85% -63.78% 444.12% -37.04% -26.03% 12.31% -13.33% -84.47% 442.7% 0.0% 74.51% -82.35% 435.19% 8.0% -79.92% 15.81% 481.08% -19.57% -40.26% -7.23% -53.63% -37.63% -13.81% -6.72% -5.8% -19.87% -9.56% 21.63% 696.3%
Other Assets $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $460.0K $260.0K $510.0K $650.0K $470.0K $670.0K $1.850M $340.0K $550.0K $720.0K $650.0K $750.0K $4.820M $890.0K $890.0K $510.0K $2.890M $530.0K $500.0K $2.480M $2.150M $360.0K $460.0K $760.0K $830.0K $1.790M $2.870M $3.330M $3.560M $3.800M $4.730M $5.230M $4.310M $540.0K
YoY Change -100.0% 76.92% -49.02% -21.54% 38.3% -29.85% -63.78% 444.12% -38.18% -23.61% 10.77% -13.33% -84.44% 441.57% 0.0% 74.51% -82.35% 445.28% 6.0% -79.84% 15.35% 497.22% -21.74% -39.47% -8.43% -53.63% -37.63% -13.81% -6.46% -6.32% -19.66% -9.56% 21.35% 698.15%
Total Assets $26.69M $14.12M $53.91M $22.93M $23.65M $35.45M $26.22M $14.25M $9.820M $10.10M $8.550M $7.650M $11.17M $9.650M $11.20M $5.350M $8.490M $5.410M $11.33M $8.250M $5.390M $3.590M $2.220M $2.560M $3.180M $2.790M $4.290M $2.600M $2.290M $1.990M $2.030M $1.530M $1.520M $2.080M $3.330M $3.450M $3.630M $3.810M $4.820M $5.320M $4.410M $1.320M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $860.8K $381.0K $158.4K $420.0K $120.0K $410.0K $130.0K $110.0K $170.0K $90.00K $90.00K $30.00K $170.0K $130.0K $90.00K $110.0K $70.00K $140.0K $180.0K $60.00K $50.00K $40.00K $70.00K $60.00K $60.00K $40.00K $90.00K $50.00K $60.00K $40.00K $40.00K $10.00K $10.00K $10.00K $160.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 125.96% 140.44% -62.28% 250.0% -70.73% 215.38% 18.18% -35.29% 88.89% 0.0% 200.0% -82.35% 30.77% 44.44% -18.18% 57.14% -50.0% -22.22% 200.0% 20.0% 25.0% -42.86% 16.67% 0.0% 50.0% -55.56% 80.0% -16.67% 50.0% 0.0% 300.0% 0.0% 0.0% -93.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.715M $2.679M $23.12M $6.450M $11.82M $18.65M $15.62M $1.940M $830.0K $8.490M $7.570M $6.460M $10.14M $8.660M $10.07M $1.550M $6.830M $4.270M $6.340M $3.930M $3.980M $2.530M $1.120M $1.760M $2.420M $2.080M $3.570M $1.950M $1.740M $1.520M $1.470M $670.0K $410.0K $670.0K $160.0K $0.00 $0.00 $0.00 $1.750M $2.250M $2.620M $960.0K
YoY Change 113.33% -88.41% 258.43% -45.43% -36.62% 19.4% 705.15% 133.73% -90.22% 12.15% 17.18% -36.29% 17.09% -14.0% 549.68% -77.31% 59.95% -32.65% 61.32% -1.26% 57.31% 125.89% -36.36% -27.27% 16.35% -41.74% 83.08% 12.07% 14.47% 3.4% 119.4% 63.41% -38.81% 318.75% -100.0% -22.22% -14.12% 172.92%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.100M
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Total Liabilities $5.715M $2.679M $23.12M $6.450M $11.82M $18.65M $15.62M $4.040M $830.0K $8.490M $7.570M $6.460M $10.14M $8.660M $10.07M $1.550M $6.830M $4.270M $6.340M $3.930M $3.980M $2.530M $1.120M $1.760M $2.420M $2.080M $3.570M $1.950M $1.740M $1.520M $1.470M $670.0K $410.0K $670.0K $160.0K $0.00 $0.00 $0.00 $1.750M $2.250M $2.620M $960.0K
YoY Change 113.33% -88.41% 258.43% -45.43% -36.62% 19.4% 286.63% 386.75% -90.22% 12.15% 17.18% -36.29% 17.09% -14.0% 549.68% -77.31% 59.95% -32.65% 61.32% -1.26% 57.31% 125.89% -36.36% -27.27% 16.35% -41.74% 83.08% 12.07% 14.47% 3.4% 119.4% 63.41% -38.81% 318.75% -100.0% -22.22% -14.12% 172.92%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 13.12M 13.12M 13.12M 13.12M 13.12M 13.12M 13.12M 13.12M 13.12M
Diluted Shares Outstanding 13.12M 13.12M shares 13.12M shares 13.12M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $222.65 Million

About Mesabi Trust

Mesabi Trust engages in the business of collecting income, paying expenses and liabilities, distributing net income to the holders of Trust certificates after the payment of, or provision for, such expenses and liabilities, and protecting and conserving the assets held. The company is headquartered in New York City, New York and currently employs 0 full-time employees. The Trust is a pass-through entity. The company operates in one segment, which is iron ore mining. The mine is operated by Northshore Mining Company (Northshore), a subsidiary of Cleveland-Cliffs Inc. (CCI). Northshore mines the ore, which is in the form of taconite, a hard rock containing approximately 21% recoverable iron, crushes it, separates the iron particles from the non-metallic, and forms the resulting concentrate into pellets which are shipped for use in steel-producing blast furnaces of customers of CCI. Northshore pays royalties to the Trust primarily based on the selling price of pellets shipped from Northshore’s pellet plant at Silver Bay, Minnesota, on Lake Superior approximately 45 miles from the mine, plus a significantly smaller royalty based on tons of ore extracted at the mine.

Industry: Mineral Royalty Traders Peers: Ampco-Pittsburgh Corp Haynes International Inc Nucor Corp Olympic Steel Inc Ramaco Resources Inc Radius Recycling Inc Ascent Industries Co SunCoke Energy Inc Metallus Inc