Financial Snapshot

Revenue
$3.086B
TTM
Gross Margin
40.69%
TTM
Net Earnings
$186.5M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
291.74%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.513B
Q3 2024
Cash
Q3 2024
P/E
7.339
Sep 13, 2024 EST
Free Cash Flow
$433.1M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $3.098B $3.227B $2.767B $2.055B $3.160B $3.076B $2.807B $2.386B $2.344B $2.117B $1.718B $1.400B $1.231B $1.063B $800.9M $711.1M $518.9M $427.0M $324.1M $214.3M $225.1M $203.3M $201.4M $187.1M $149.6M $121.6M $120.1M $117.6M $121.7M $171.4M $208.9M $116.2M $175.5M $142.0M $161.9M $98.80M $50.00M
YoY Change -3.98% 16.63% 34.62% -34.97% 2.74% 9.59% 17.62% 1.81% 10.73% 23.2% 22.75% 13.69% 15.78% 32.78% 12.63% 37.04% 21.52% 31.75% 51.24% -4.8% 10.72% 0.94% 7.64% 25.07% 23.03% 1.25% 2.13% -3.37% -29.0% -17.95% 79.78% -33.79% 23.59% -12.29% 63.87% 97.6% 65.02%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Revenue $3.098B $3.227B $2.767B $2.055B $3.160B $3.076B $2.807B $2.386B $2.344B $2.117B $1.718B $1.400B $1.231B $1.063B $800.9M $711.1M $518.9M $427.0M $324.1M $214.3M $225.1M $203.3M $201.4M $187.1M $149.6M $121.6M $120.1M $117.6M $121.7M $171.4M $208.9M $116.2M $175.5M $142.0M $161.9M $98.80M $50.00M
Cost Of Revenue $1.856B $2.126B $1.778B $1.311B $2.043B $1.969B $1.752B $1.546B $1.506B $1.360B $1.133B $948.1M $860.5M $712.4M $534.0M $510.5M $379.4M $311.5M $239.2M $161.5M $162.2M $153.4M $158.2M $136.1M $110.7M $95.40M $91.60M $88.10M $97.80M $146.5M $181.3M $98.30M $153.0M $124.6M $133.7M $81.70M $42.10M
Gross Profit $1.242B $1.101B $988.2M $744.4M $1.118B $1.107B $1.055B $840.9M $838.6M $757.3M $585.0M $451.6M $370.7M $351.0M $266.9M $200.7M $139.5M $115.5M $84.80M $52.70M $62.80M $49.90M $43.30M $51.00M $38.90M $26.30M $28.60M $29.60M $23.90M $25.00M $27.60M $17.90M $22.50M $17.30M $28.20M $17.10M $7.900M
Gross Profit Margin 40.08% 34.13% 35.72% 36.22% 35.37% 35.99% 37.58% 35.24% 35.77% 35.77% 34.05% 32.27% 30.11% 33.01% 33.33% 28.22% 26.88% 27.05% 26.16% 24.59% 27.9% 24.55% 21.5% 27.26% 26.0% 21.63% 23.81% 25.17% 19.64% 14.59% 13.21% 15.4% 12.82% 12.18% 17.42% 17.31% 15.8%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Selling, General & Admin $924.2M $833.2M $648.0M $605.1M $832.2M $834.8M $855.2M $696.6M $628.8M $572.0M $440.5M $341.2M $277.0M $248.4M $205.3M $164.1M $101.7M $83.30M $64.80M $47.50M $46.80M $42.20M $35.80M $29.90M $28.10M $27.70M $23.80M $23.50M $21.80M $25.80M $22.90M $10.80M $15.60M $13.70M $10.40M $5.400M $4.000M
YoY Change 10.93% 28.57% 7.09% -27.29% -0.31% -2.4% 22.77% 10.78% 9.93% 29.85% 29.09% 23.18% 11.53% 20.98% 25.11% 61.36% 22.09% 28.55% 36.42% 1.5% 10.9% 17.88% 19.73% 6.41% 1.44% 16.39% 1.28% 7.8% -15.5% 12.66% 112.04% -30.77% 13.87% 31.73% 92.59% 35.0% 53.85%
% of Gross Profit 74.42% 75.66% 65.58% 81.28% 74.44% 75.4% 81.09% 82.84% 74.98% 75.53% 75.3% 75.56% 74.73% 70.75% 76.92% 81.76% 72.9% 72.12% 76.42% 90.13% 74.52% 84.57% 82.68% 58.63% 72.24% 105.32% 83.22% 79.39% 91.21% 103.2% 82.97% 60.34% 69.33% 79.19% 36.88% 31.58% 50.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $27.52M $27.76M $23.60M $34.00M $33.80M $33.90M $32.80M $32.50M $25.40M $20.40M $13.70M $9.907M $7.473M $5.733M $5.400M $6.900M $5.400M $4.400M $3.100M $1.300M $1.300M $1.500M $1.200M $1.200M $1.400M $1.400M $1.200M $1.500M $1.600M $1.200M $1.000M $400.0K $600.0K $300.0K $200.0K $200.0K
YoY Change -0.86% 17.64% -30.59% 0.59% -0.29% 3.35% 0.92% 27.95% 24.51% 48.91% 38.29% 32.57% 30.35% 6.17% -21.74% 27.78% 22.73% 41.94% 138.46% 0.0% -13.33% 25.0% 0.0% -14.29% 0.0% 16.67% -20.0% -6.25% 33.33% 20.0% 150.0% -33.33% 100.0% 50.0% 0.0%
% of Gross Profit 2.22% 2.52% 2.39% 4.57% 3.02% 3.06% 3.11% 3.86% 3.03% 2.69% 2.34% 2.19% 2.02% 1.63% 2.02% 3.44% 3.87% 3.81% 3.66% 2.47% 2.07% 3.01% 2.77% 2.35% 3.6% 5.32% 4.2% 5.07% 6.69% 4.8% 3.62% 2.23% 2.67% 1.73% 0.71% 1.17%
Operating Expenses $951.7M $860.9M $648.0M $605.1M $832.2M $834.8M $855.2M $729.1M $654.2M $592.4M $454.2M $341.2M $277.0M $248.4M $210.7M $171.0M $107.1M $87.70M $67.90M $48.80M $48.10M $42.10M $35.80M $29.80M $28.20M $27.70M $23.70M $23.50M $21.70M $25.80M $22.80M $10.80M $15.60M $13.70M $10.40M $5.400M $4.000M
YoY Change 10.55% 32.85% 7.09% -27.29% -0.31% -2.4% 17.3% 11.45% 10.43% 30.43% 33.1% 23.18% 11.53% 17.88% 23.22% 59.66% 22.12% 29.16% 39.14% 1.46% 14.25% 17.6% 20.13% 5.67% 1.81% 16.88% 0.85% 8.29% -15.89% 13.16% 111.11% -30.77% 13.87% 31.73% 92.59% 35.0% 53.85%
Operating Profit $290.1M $240.2M $311.1M $82.84M $227.7M $230.7M $153.8M $111.8M $184.4M $164.9M $130.8M $100.5M $86.22M $96.93M $56.20M $29.70M $32.40M $27.80M $16.90M $3.900M $14.70M $7.800M $7.500M $21.20M $10.70M -$1.400M $4.900M $6.100M $2.200M -$800.0K $4.800M $7.100M $6.900M $3.600M $17.80M $11.70M $3.900M
YoY Change 20.76% -22.78% 275.53% -63.61% -1.33% 49.98% 37.59% -39.37% 11.83% 26.07% 30.16% 16.54% -11.05% 72.48% 89.23% -8.33% 16.55% 64.5% 333.33% -73.47% 88.46% 4.0% -64.62% 98.13% -864.29% -128.57% -19.67% 177.27% -375.0% -116.67% -32.39% 2.9% 91.67% -79.78% 52.14% 200.0% 85.71%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Interest Expense -$39.60M -$56.60M -$42.57M -$50.40M -$44.40M -$43.90M -$43.50M -$15.70M -$6.700M -$7.900M -$8.600M $7.764M $5.713M $4.027M -$4.700M -$5.600M -$3.200M -$6.400M -$4.300M -$1.100M -$1.200M -$1.900M -$3.600M -$3.200M $100.0K -$700.0K -$1.100M -$2.100M -$2.400M -$3.600M -$2.300M -$1.000M -$1.300M -$1.300M -$1.700M -$5.000M -$800.0K
YoY Change -30.05% 32.97% -15.54% 13.51% 1.14% 0.92% 177.07% 134.33% -15.19% -8.14% -210.77% 35.9% 41.87% -185.68% -16.07% 75.0% -50.0% 48.84% 290.91% -8.33% -36.84% -47.22% 12.5% -3300.0% -114.29% -36.36% -47.62% -12.5% -33.33% 56.52% 130.0% -23.08% 0.0% -23.53% -66.0% 525.0% 60.0%
% of Operating Profit -13.65% -23.56% -13.68% -60.84% -19.5% -19.03% -28.28% -14.04% -3.63% -4.79% -6.57% 7.73% 6.63% 4.15% -8.36% -18.86% -9.88% -23.02% -25.44% -28.21% -8.16% -24.36% -48.0% -15.09% 0.93% -22.45% -34.43% -109.09% -47.92% -14.08% -18.84% -36.11% -9.55% -42.74% -20.51%
Other Income/Expense, Net -$3.149M $27.89M $9.549M $3.238M -$1.149M -$2.960M -$1.413M $0.00 $1.300M $11.50M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -111.29% 192.11% 194.9% -381.81% -61.18% 109.48% -100.0% -88.7%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Pretax Income $240.6M -$138.2M $271.0M $35.73M $182.1M $183.8M $110.0M $77.80M $179.1M $168.4M $122.2M $80.15M $64.94M $92.93M $51.50M -$9.400M $29.20M $21.50M $12.60M $2.000M $13.60M $2.300M $3.900M $18.60M $9.700M -$1.700M $3.700M $4.000M -$300.0K -$15.80M $2.400M $6.100M $5.600M $2.300M $16.20M $6.800M $3.100M
YoY Change -274.13% -150.99% 658.48% -80.38% -0.94% 67.04% 41.45% -56.56% 6.35% 37.81% 52.47% 23.41% -30.12% 80.45% -647.87% -132.19% 35.81% 70.63% 530.0% -85.29% 491.3% -41.03% -79.03% 91.75% -670.59% -145.95% -7.5% -1433.33% -98.1% -758.33% -60.66% 8.93% 143.48% -85.8% 138.24% 119.35% 106.67%
Income Tax $65.86M -$3.788M $70.88M $12.20M $38.26M $45.76M $47.93M $25.80M $64.80M $59.50M $45.80M $35.44M $29.62M $36.22M $19.80M $4.600M $11.70M $8.300M $5.500M $1.300M $5.200M $1.900M $1.500M $7.400M $3.900M -$500.0K $900.0K $900.0K $100.0K -$4.100M $1.100M $2.600M $2.300M $1.000M $6.600M $800.0K $1.400M
% Of Pretax Income 27.37% 26.16% 34.16% 21.01% 24.89% 43.55% 33.16% 36.18% 35.33% 37.48% 44.21% 45.61% 38.98% 38.45% 40.07% 38.6% 43.65% 65.0% 38.24% 82.61% 38.46% 39.78% 40.21% 24.32% 22.5% 45.83% 42.62% 41.07% 43.48% 40.74% 11.76% 45.16%
Net Earnings $176.2M -$133.1M $200.6M $23.55M $143.8M $138.1M $62.12M $51.90M $114.3M $110.4M $77.40M $56.88M $49.62M $56.68M $31.70M -$14.00M $17.50M $13.20M $7.100M $700.0K $8.400M $400.0K $2.400M $11.20M $5.800M -$1.200M $2.800M $3.100M -$400.0K -$11.70M $1.300M $3.500M $3.300M $1.300M $9.600M $5.900M $1.700M
YoY Change -232.4% -166.33% 751.96% -83.63% 4.18% 122.24% 19.7% -54.59% 3.53% 42.64% 36.09% 14.62% -12.46% 78.81% -326.43% -180.0% 32.58% 85.92% 914.29% -91.67% 2000.0% -83.33% -78.57% 93.1% -583.33% -142.86% -9.68% -875.0% -96.58% -1000.0% -62.86% 6.06% 153.85% -86.46% 62.71% 247.06% 142.86%
Net Earnings / Revenue 5.69% -4.12% 7.25% 1.15% 4.55% 4.49% 2.21% 2.17% 4.88% 5.22% 4.5% 4.06% 4.03% 5.33% 3.96% -1.97% 3.37% 3.09% 2.19% 0.33% 3.73% 0.2% 1.19% 5.99% 3.88% -0.99% 2.33% 2.64% -0.33% -6.83% 0.62% 3.01% 1.88% 0.92% 5.93% 5.97% 3.4%
Basic Earnings Per Share $3.84 -$2.79 $4.14 $0.49 $2.98 $2.81 $1.27 $2.84 $2.51 $2.96
Diluted Earnings Per Share $3.75 -$2.79 $4.05 $0.48 $2.94 $2.75 $1.25 $1.095M $2.458M $2.486M $1.856M $2.80 $2.46 $2.88 $913.5K -$423.0K $525.5K $471.4K $289.8K $30.97K $381.8K $18.18K $108.6K $523.4K $282.9K -$61.22K $138.6K $153.5K -$20.62K -$603.1K $65.66K $177.7K $169.2K $67.01K $545.5K $404.1K $116.4K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Cash & Short-Term Investments $507.8M $191.7M $466.0M $351.9M $197.4M $70.10M $45.80M $80.00M $132.6M $128.4M $22.10M $27.40M $24.70M $10.00M $46.80M $2.500M $38.30M $12.00M $7.000M $16.60M $16.10M $3.400M $2.500M $9.200M $14.50M $7.200M $5.800M $13.10M $7.600M $1.400M $800.0K $1.800M $1.200M $4.400M $1.700M $3.500M
YoY Change 164.97% -58.87% 32.42% 78.27% 181.6% 53.06% -42.75% -39.67% 3.27% 481.0% -19.34% 10.93% 147.0% -78.63% 1772.0% -93.47% 219.17% 71.43% -57.83% 3.11% 373.53% 36.0% -72.83% -36.55% 101.39% 24.14% -55.73% 72.37% 442.86% 75.0% -55.56% 50.0% -72.73% 158.82% -51.43%
Cash & Equivalents $507.8M $191.7M $466.0M $351.9M $197.4M $70.10M $45.80M $80.00M $132.6M $128.4M $22.10M $27.40M $24.70M $10.00M $46.80M $2.500M $38.30M $12.00M $7.000M $16.60M $16.10M $3.400M $2.500M $9.200M $14.50M $7.200M $5.800M $13.10M $7.600M $1.400M $800.0K $1.800M $1.200M $4.400M $1.700M $3.500M
Short-Term Investments
Other Short-Term Assets $69.70M $76.54M $69.21M $82.90M $89.30M $105.2M $66.10M $55.80M $63.10M $45.70M $44.40M $30.10M $24.10M $23.40M $26.00M $21.90M $18.50M $16.70M $11.90M $7.300M $8.800M $8.600M $9.000M $6.000M $900.0K $1.700M $1.800M $1.000M $1.500M $4.700M $1.600M $500.0K $1.200M $2.500M $1.500M $800.0K
YoY Change -8.94% 10.6% -16.52% -7.17% -15.11% 59.15% 18.46% -11.57% 38.07% 2.93% 47.51% 24.9% 2.99% -10.0% 18.72% 18.38% 10.78% 40.34% 63.01% -17.05% 2.33% -4.44% 50.0% 566.67% -47.06% -5.56% 80.0% -33.33% -68.09% 193.75% 220.0% -58.33% -52.0% 66.67% 87.5%
Inventory $520.4M $709.3M $512.2M $416.5M $551.9M $576.4M $553.3M $483.3M $485.3M $426.2M $359.6M $280.9M $253.5M $205.0M $119.9M $116.6M $59.90M $38.10M $30.40M $24.10M $28.40M $30.90M $37.20M $42.50M $21.20M $16.40M $20.20M $14.00M $14.20M $25.50M $38.40M $35.40M $51.70M $25.00M $28.10M $10.20M
Prepaid Expenses
Receivables $562.4M $675.0M $605.5M $492.7M $530.1M $502.1M $294.4M $263.9M $221.5M $195.7M $160.0M $178.2M $162.5M $138.3M $73.50M $69.70M $66.90M $61.00M $45.80M $24.80M $19.30M $19.20M $9.900M $7.300M $12.70M $10.60M $11.40M $7.200M $9.000M $13.40M $15.20M $13.40M $28.70M $23.00M $33.60M $21.00M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.660B $1.653B $1.653B $1.344B $1.369B $1.254B $959.6M $882.9M $902.4M $795.9M $586.2M $516.6M $464.8M $376.8M $266.2M $210.7M $183.8M $127.7M $95.10M $72.70M $72.60M $62.20M $58.60M $65.00M $49.30M $35.90M $39.20M $35.20M $32.30M $45.00M $56.10M $51.10M $82.70M $55.00M $65.00M $35.40M
YoY Change 0.47% -0.02% 22.98% -1.8% 9.16% 30.67% 8.69% -2.16% 13.38% 35.77% 13.47% 11.14% 23.35% 41.55% 26.34% 14.64% 43.93% 34.28% 30.81% 0.14% 16.72% 6.14% -9.85% 31.85% 37.33% -8.42% 11.36% 8.98% -28.22% -19.79% 9.78% -38.21% 50.36% -15.38% 83.62%
Property, Plant & Equipment $272.0M $293.4M $218.4M $243.1M $346.1M $86.40M $97.90M $102.6M $103.6M $81.70M $62.80M $40.80M $33.40M $22.60M $7.500M $9.900M $5.300M $5.600M $4.300M $2.400M $2.000M $2.100M $3.000M $2.900M $3.300M $3.800M $3.400M $5.000M $6.300M $7.000M $9.200M $4.600M $4.700M $3.900M $3.000M $2.200M
YoY Change -7.31% 34.34% -10.16% -29.76% 300.58% -11.75% -4.58% -0.97% 26.81% 30.1% 53.92% 22.16% 47.79% 201.33% -24.24% 86.79% -5.36% 30.23% 79.17% 20.0% -4.76% -30.0% 3.45% -12.12% -13.16% 11.76% -32.0% -20.63% -10.0% -23.91% 100.0% -2.13% 20.51% 30.0% 36.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $22.47M $24.47M $65.50M $63.50M $62.00M $66.60M $62.40M $61.20M $25.70M $0.00 $0.00 $2.400M $0.00
YoY Change -8.15% -62.65% 3.15% 2.42% -6.91% 6.73% 1.96% 138.13% -100.0%
Other Assets $64.39M $79.03M $58.55M $43.90M $50.80M $57.90M $43.90M $52.00M $24.90M $27.70M $31.30M $10.10M $1.800M $3.900M $12.40M $13.50M $5.800M $4.800M $5.100M $3.700M $6.200M $6.700M $6.100M $4.100M $7.000M $5.200M $4.100M $4.300M $2.600M $2.500M $2.200M $1.800M $1.500M $1.200M $500.0K $500.0K
YoY Change -18.52% 34.98% 33.37% -13.58% -12.26% 31.89% -15.58% 108.84% -10.11% -11.5% 209.9% 461.11% -53.85% -68.55% -8.15% 132.76% 20.83% -5.88% 37.84% -40.32% -7.46% 9.84% 48.78% -41.43% 34.62% 26.83% -4.65% 65.38% 4.0% 13.64% 22.22% 20.0% 25.0% 140.0% 0.0%
Total Long-Term Assets $1.021B $1.060B $1.090B $1.092B $1.196B $954.2M $955.6M $969.0M $281.7M $247.9M $244.7M $201.2M $81.30M $71.10M $65.80M $70.30M $53.90M $47.40M $43.20M $7.900M $8.100M $8.800M $9.100M $7.000M $10.30M $9.000M $7.500M $9.400M $9.000M $9.600M $11.50M $6.400M $6.100M $5.100M $3.400M $2.700M
YoY Change -3.69% -2.73% -0.25% -8.69% 25.38% -0.15% -1.38% 243.98% 13.63% 1.31% 21.62% 147.48% 14.35% 8.05% -6.4% 30.43% 13.71% 9.72% 446.84% -2.47% -7.95% -3.3% 30.0% -32.04% 14.44% 20.0% -20.21% 4.44% -6.25% -16.52% 79.69% 4.92% 19.61% 50.0% 25.93%
Total Assets $2.681B $2.712B $2.743B $2.436B $2.565B $2.208B $1.915B $1.852B $1.184B $1.044B $830.9M $717.8M $546.1M $447.9M $332.0M $281.0M $237.7M $175.1M $138.3M $80.60M $80.70M $71.00M $67.70M $72.00M $59.60M $44.90M $46.70M $44.60M $41.30M $54.60M $67.60M $57.50M $88.80M $60.10M $68.40M $38.10M
YoY Change
Accounts Payable $182.5M $169.5M $236.9M $139.2M $204.8M $225.5M $232.4M $217.9M $173.6M $174.5M $131.2M $104.0M $96.70M $103.0M $50.30M $51.50M $24.30M $12.40M $9.700M $6.600M $6.200M $5.700M $5.100M $7.400M $5.900M $2.600M $2.600M $2.200M $2.500M $3.900M $10.30M $5.600M $6.900M $5.900M $5.000M $4.900M
YoY Change 7.68% -28.45% 70.2% -32.03% -9.18% -2.97% 6.65% 25.52% -0.52% 33.0% 26.15% 7.55% -6.12% 104.77% -2.33% 111.93% 95.97% 27.84% 46.97% 6.45% 8.77% 11.76% -31.08% 25.42% 126.92% 0.0% 18.18% -12.0% -35.9% -62.14% 83.93% -18.84% 16.95% 18.0% 2.04%
Accrued Expenses $191.9M $163.4M $165.8M $146.3M $165.0M $102.8M $95.10M $95.30M $71.20M $63.70M $56.50M $52.00M $43.50M $34.30M $29.30M $19.30M $15.50M $14.10M $10.90M $5.200M $6.500M $6.600M $5.400M $8.300M $6.000M $3.200M $2.700M $4.300M $4.000M $5.000M $1.100M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 17.45% -1.44% 13.32% -11.33% 60.51% 8.1% -0.21% 33.85% 11.77% 12.74% 8.65% 19.54% 26.82% 17.06% 51.81% 24.52% 9.93% 29.36% 109.62% -20.0% -1.52% 22.22% -34.94% 38.33% 87.5% 18.52% -37.21% 7.5% -20.0% 354.55%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $48.80M $65.00M $30.10M $0.00 $0.00 $29.00M $13.10M $10.90M $7.400M $800.0K $800.0K $800.0K $800.0K $1.500M $3.300M $2.700M $3.500M $3.500M $3.000M $12.90M $13.00M $9.900M $41.70M $19.50M $29.70M $20.40M
YoY Change -100.0% -24.92% 115.95% -100.0% 121.37% 20.18% 47.3% 825.0% 0.0% 0.0% 0.0% -46.67% -54.55% 22.22% -22.86% 0.0% 16.67% -76.74% -0.77% 31.31% -76.26% 113.85% -34.34% 45.59%
Long-Term Debt Due $15.03M $135.5M $4.237M $4.400M $700.0K $200.0K $200.0K $200.0K $100.0K $100.0K $100.0K $100.0K $100.0K $200.0K $300.0K $400.0K $600.0K $600.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K
YoY Change -88.91% 3098.44% -3.7% 528.57% 0.0% 0.0% 100.0% 0.0% 0.0% 0.0% 0.0% -50.0% -33.33% -25.0% -33.33% 0.0% 200.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Total Short-Term Liabilities $493.6M $579.1M $510.8M $402.0M $614.0M $580.8M $347.2M $315.4M $244.8M $238.2M $241.2M $233.2M $176.5M $137.3M $92.10M $111.5M $63.40M $45.90M $33.90M $12.80M $15.20M $14.90M $12.50M $19.60M $18.10M $8.700M $10.00M $10.70M $10.10M $22.40M $24.60M $16.10M $50.80M $25.50M $35.10M $29.20M
YoY Change -14.75% 13.36% 27.07% -34.53% 5.72% 67.28% 10.08% 28.84% 2.77% -1.24% 3.43% 32.12% 28.55% 49.08% -17.4% 75.87% 38.13% 35.4% 164.84% -15.79% 2.01% 19.2% -36.22% 8.29% 108.05% -13.0% -6.54% 5.94% -54.91% -8.94% 52.8% -68.31% 99.22% -27.35% 20.21%
Long-Term Debt $402.8M $483.8M $515.3M $508.0M $396.8M $386.6M $391.0M $461.8M $0.00 $0.00 $20.60M $19.80M $0.00 $0.00 $0.00 $0.00 $0.00 $13.10M $21.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $900.0K $1.500M $800.0K $1.000M $1.100M $900.0K $1.000M $3.500M
YoY Change -16.75% -6.11% 1.45% 28.02% 2.64% -1.13% -15.33% -100.0% 4.04% -100.0% -39.91% -100.0% -33.33% -40.0% 87.5% -20.0% -9.09% 22.22% -10.0% -71.43%
Other Long-Term Liabilities $194.0M $220.1M $156.0M $168.9M $255.8M $36.50M $40.40M $39.20M $27.30M $23.80M $25.00M $18.80M $10.30M $7.100M $1.200M $500.0K $500.0K $500.0K $600.0K $800.0K $300.0K $300.0K $400.0K $300.0K $400.0K $600.0K $800.0K $500.0K $600.0K $600.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -11.86% 41.11% -7.65% -33.97% 600.82% -9.65% 3.06% 43.59% 14.71% -4.8% 32.98% 82.52% 45.07% 491.67% 140.0% 0.0% 0.0% -16.67% -25.0% 166.67% 0.0% -25.0% 33.33% -25.0% -33.33% -25.0% 60.0% -16.67% 0.0%
Total Long-Term Liabilities $596.8M $704.0M $671.3M $676.9M $652.6M $423.1M $431.4M $501.0M $27.30M $23.80M $45.60M $38.60M $10.30M $7.100M $1.200M $500.0K $500.0K $13.60M $22.40M $800.0K $300.0K $300.0K $400.0K $300.0K $400.0K $600.0K $800.0K $1.100M $1.500M $2.100M $800.0K $1.000M $1.100M $900.0K $1.000M $3.500M
YoY Change -15.22% 4.86% -0.82% 3.72% 54.24% -1.92% -13.89% 1735.16% 14.71% -47.81% 18.13% 274.76% 45.07% 491.67% 140.0% 0.0% -96.32% -39.29% 2700.0% 166.67% 0.0% -25.0% 33.33% -25.0% -33.33% -25.0% -27.27% -26.67% -28.57% 162.5% -20.0% -9.09% 22.22% -10.0% -71.43%
Total Liabilities $1.131B $1.327B $1.223B $1.100B $1.275B $1.019B $794.5M $830.7M $295.9M $282.5M $307.8M $288.4M $188.1M $144.4M $99.80M $118.7M $63.80M $59.50M $56.30M $13.70M $15.40M $15.20M $12.90M $19.90M $18.60M $9.300M $11.10M $11.70M $11.50M $24.50M $25.70M $17.10M $51.90M $26.40M $36.10M $32.80M
YoY Change -14.77% 8.53% 11.14% -13.68% 25.07% 28.26% -4.36% 180.74% 4.74% -8.22% 6.73% 53.32% 30.26% 44.69% -15.92% 86.05% 7.23% 5.68% 310.95% -11.04% 1.32% 17.83% -35.18% 6.99% 100.0% -16.22% -5.13% 1.74% -53.06% -4.67% 50.29% -67.05% 96.59% -26.87% 10.06%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988
Basic Shares Outstanding 45.86M 47.65M 48.43M 48.24M 48.21M 49.14M 48.82M 20.01M shares 19.80M shares 19.18M shares
Diluted Shares Outstanding 47.00M 47.65M 49.52M 48.78M 48.90M 50.27M 49.75M 20.28M shares 20.19M shares 19.71M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.3688 Billion

About G-III Apparel Group Ltd

G-III Apparel Group Ltd. engages in the designing, sourcing, and marketing of women's apparel. The company is headquartered in New York City, New York and currently employs 3,500 full-time employees. Its segments include wholesale operations and retail operations. The wholesale operations segment includes sales of products to retailers under owned, licensed and private label brands, as well as sales related to the Vilebrequin and Karl Lagerfeld businesses, other than sales of products under the Karl Lagerfeld Paris brand from its retail stores and digital outlets. The retail operations segment consists primarily of direct sales to consumers through its Company-operated stores and through digital channels. Its Company-operated retail channels consist primarily of DKNY and Karl Lagerfeld Paris stores, as well as the digital channels for DKNY, Donna Karan, Karl Lagerfeld Paris, G.H. Bass, Andrew Marc and Wilsons Leather.

Industry: Apparel & Other Finishd Prods of Fabrics & Similar Matl Peers: Carter's Inc Fossil Group Inc HanesBrands Inc Kontoor Brands Inc Movado Group Inc Plby Group Inc Oxford Industries Inc PVH Corp Superior Group of Companies Inc VF Corp