|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$122.2M
9.8%
YoY
|
$111.3M
8.22%
YoY
|
$102.8M
-24.15%
YoY
|
$135.6M
-23.78%
YoY
|
$177.9M
89.02%
YoY
|
| Depreciation, Depletion And Amortization |
$3.600M
33.33%
YoY
|
$2.700M
3.85%
YoY
|
$2.600M
18.18%
YoY
|
$2.200M
46.67%
YoY
|
$1.500M
-81.14%
YoY
|
| Cash From Operating Activities |
$638.0M
35.91%
YoY
|
$469.4M
2.2%
YoY
|
$459.3M
32.7%
YoY
|
$346.1M
62.99%
YoY
|
$212.4M
-0.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.024M
180.83%
YoY
|
$1.789M
-55.19%
YoY
|
$3.992M
-17.72%
YoY
|
$4.852M
-168.44%
YoY
|
-$7.089M
-1046.46%
YoY
|
| Acquisitions |
$72.86M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.507B
102.19%
YoY
|
-$745.2M
11.53%
YoY
|
-$668.2M
-1.14%
YoY
|
-$675.9M
44.45%
YoY
|
-$467.9M
60.36%
YoY
|
| Cash From Investing Activities |
-$1.512B
102.38%
YoY
|
-$747.0M
11.13%
YoY
|
-$672.2M
-1.26%
YoY
|
-$680.8M
43.32%
YoY
|
-$475.0M
62.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$57.98M
-227.14%
YoY
|
$45.60M
158.02%
YoY
|
$17.67M
-80.14%
YoY
|
$89.01M
252.94%
YoY
|
$25.22M
652.13%
YoY
|
| Debt Paid & Issued, Net |
$2.731B
382.31%
YoY
|
$566.2M
-24.89%
YoY
|
$753.9M
143.38%
YoY
|
$309.8M
-47.19%
YoY
|
$586.5M
27.43%
YoY
|
| Cash From Financing Activities |
$1.142B
190.05%
YoY
|
$393.6M
140.97%
YoY
|
$163.3M
-37.48%
YoY
|
$261.3M
-48.81%
YoY
|
$510.3M
214.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$638.0M
35.91%
YoY
|
$469.4M
2.2%
YoY
|
$459.3M
32.7%
YoY
|
$346.1M
62.99%
YoY
|
$212.4M
-0.17%
YoY
|
| Cash From Investing Activities |
-$1.512B
102.38%
YoY
|
-$747.0M
11.13%
YoY
|
-$672.2M
-1.26%
YoY
|
-$680.8M
43.32%
YoY
|
-$475.0M
62.36%
YoY
|
| Cash From Financing Activities |
$1.142B
190.05%
YoY
|
$393.6M
140.97%
YoY
|
$163.3M
-37.48%
YoY
|
$261.3M
-48.81%
YoY
|
$510.3M
214.27%
YoY
|
| Net Change In Cash |
$267.8M
130.87%
YoY
|
$116.0M
-334.12%
YoY
|
-$49.54M
-32.54%
YoY
|
-$73.44M
-129.65%
YoY
|
$247.7M
199.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$638.0M
35.91%
YoY
|
$469.4M
2.2%
YoY
|
$459.3M
32.7%
YoY
|
$346.1M
62.99%
YoY
|
$212.4M
-0.17%
YoY
|
| Capital Expenditures |
$5.024M
180.83%
YoY
|
$1.789M
-55.19%
YoY
|
$3.992M
-17.72%
YoY
|
$4.852M
-168.44%
YoY
|
-$7.089M
-1046.46%
YoY
|
| Free Cash Flow |
$632.9M
35.35%
YoY
|
$467.6M
2.7%
YoY
|
$455.3M
33.42%
YoY
|
$341.3M
55.51%
YoY
|
$219.5M
3.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.18M
40.15%
YoY
|
$32.83M
24.87%
YoY
|
$24.98M
-15.46%
YoY
|
$30.57M
25.92%
YoY
|
$31.52M
20.44%
YoY
|
$26.29M
31.7%
YoY
|
$29.54M
17.05%
YoY
|
$24.28M
-3.22%
YoY
|
$26.17M
-0.16%
YoY
|
$19.96M
12.95%
YoY
|
$25.24M
-22.51%
YoY
|
$25.09M
-26.26%
YoY
|
$26.21M
-41.76%
YoY
|
$17.67M
-64.64%
YoY
|
$32.57M
-30.66%
YoY
|
$34.03M
-7.73%
YoY
|
$45.01M
2.12%
YoY
|
$49.98M
87.18%
YoY
|
$46.97M
20.9%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.119M
193.79%
YoY
|
$2.490M
94.38%
YoY
|
$1.687M
34.64%
YoY
|
$1.600M
27.9%
YoY
|
$1.402M
12.79%
YoY
|
$1.281M
16.45%
YoY
|
$1.253M
47.07%
YoY
|
$1.251M
48.22%
YoY
|
$1.243M
64.85%
YoY
|
$1.100M
58.5%
YoY
|
$852.0K
-42.59%
YoY
|
$844.0K
-55.95%
YoY
|
$754.0K
-63.15%
YoY
|
$694.0K
-154.26%
YoY
|
$1.484M
60.09%
YoY
|
$1.916M
127.01%
YoY
|
$2.046M
2.3%
YoY
|
-$1.279M
-163.95%
YoY
|
| Cash From Operating Activities |
$286.3M
117.63%
YoY
|
$266.3M
117.17%
YoY
|
$107.5M
-4.37%
YoY
|
$132.7M
14.74%
YoY
|
$131.6M
10.75%
YoY
|
$122.6M
-7.55%
YoY
|
$112.4M
-3.88%
YoY
|
$115.6M
6.99%
YoY
|
$118.8M
16.81%
YoY
|
$132.6M
31.97%
YoY
|
$116.9M
25.65%
YoY
|
$108.1M
50.42%
YoY
|
$101.7M
25.94%
YoY
|
$100.5M
38.85%
YoY
|
$93.03M
501.23%
YoY
|
$71.86M
0.19%
YoY
|
$80.75M
52.99%
YoY
|
$72.37M
11.51%
YoY
|
$15.47M
-75.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$144.0K
-90.98%
YoY
|
$58.00K
-6.45%
YoY
|
$2.143M
3098.51%
YoY
|
$2.679M
4085.94%
YoY
|
$1.596M
1634.78%
YoY
|
$62.00K
-38.0%
YoY
|
$67.00K
-93.51%
YoY
|
$64.00K
-97.69%
YoY
|
$92.00K
-97.41%
YoY
|
$100.0K
-114.33%
YoY
|
$1.033M
-296.76%
YoY
|
$2.765M
-3738.16%
YoY
|
$3.553M
-150.12%
YoY
|
-$698.0K
1324.49%
YoY
|
-$525.0K
-10600.0%
YoY
|
-$76.00K
-204.11%
YoY
|
-$7.089M
N/A
|
-$49.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$484.4M
177.75%
YoY
|
-$506.9M
65.52%
YoY
|
-$403.4M
104.61%
YoY
|
-$112.2M
66.31%
YoY
|
-$174.4M
-17.39%
YoY
|
-$306.2M
39.51%
YoY
|
-$197.1M
5.46%
YoY
|
-$67.47M
33.17%
YoY
|
-$211.1M
38.17%
YoY
|
-$219.5M
29.4%
YoY
|
-$186.9M
-25.51%
YoY
|
-$50.67M
-50.6%
YoY
|
-$152.8M
-11.91%
YoY
|
-$169.6M
25.89%
YoY
|
-$251.0M
59.2%
YoY
|
-$102.6M
4783.57%
YoY
|
-$173.4M
55.42%
YoY
|
-$134.7M
18.72%
YoY
|
| Cash From Investing Activities |
-$51.21M
-55.42%
YoY
|
-$484.5M
175.31%
YoY
|
-$506.9M
65.5%
YoY
|
-$405.5M
105.62%
YoY
|
-$114.9M
70.12%
YoY
|
-$176.0M
-16.67%
YoY
|
-$306.3M
39.47%
YoY
|
-$197.2M
4.91%
YoY
|
-$67.54M
26.4%
YoY
|
-$211.2M
35.09%
YoY
|
-$219.6M
28.92%
YoY
|
-$188.0M
-25.25%
YoY
|
-$53.43M
-47.94%
YoY
|
-$156.3M
-13.4%
YoY
|
-$170.3M
26.5%
YoY
|
-$251.5M
59.54%
YoY
|
-$102.6M
4644.85%
YoY
|
-$180.5M
61.63%
YoY
|
-$134.7M
18.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.831M
-90.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$39.66M
7203.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$543.0K
-127.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.976M
-96.97%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$65.21M
21857.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$736.7M
137.13%
YoY
|
N/A
|
N/A
|
N/A
|
$310.7M
185.93%
YoY
|
N/A
|
N/A
|
N/A
|
$108.7M
14.04%
YoY
|
N/A
|
N/A
|
N/A
|
$95.28M
82.99%
YoY
|
N/A
|
N/A
|
N/A
|
$52.07M
-55.14%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$198.5M
261.75%
YoY
|
$459.8M
173.14%
YoY
|
$442.2M
157.87%
YoY
|
$294.6M
4479.17%
YoY
|
-$54.87M
-215.78%
YoY
|
$168.3M
170.85%
YoY
|
$171.5M
58.18%
YoY
|
$6.434M
-83.83%
YoY
|
$47.39M
-200.93%
YoY
|
$62.14M
-39.27%
YoY
|
$108.4M
10.96%
YoY
|
$39.79M
-71.68%
YoY
|
-$46.95M
-40.76%
YoY
|
$102.3M
-74.42%
YoY
|
$97.70M
44509.59%
YoY
|
$140.5M
-20.26%
YoY
|
-$79.26M
19.99%
YoY
|
$400.0M
210.57%
YoY
|
$219.0K
-99.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$286.3M
117.63%
YoY
|
$266.3M
117.17%
YoY
|
$107.5M
-4.37%
YoY
|
$132.7M
14.74%
YoY
|
$131.6M
10.75%
YoY
|
$122.6M
-7.55%
YoY
|
$112.4M
-3.88%
YoY
|
$115.6M
6.99%
YoY
|
$118.8M
16.81%
YoY
|
$132.6M
31.97%
YoY
|
$116.9M
25.65%
YoY
|
$108.1M
50.42%
YoY
|
$101.7M
25.94%
YoY
|
$100.5M
38.85%
YoY
|
$93.03M
501.23%
YoY
|
$71.86M
0.19%
YoY
|
$80.75M
52.99%
YoY
|
$72.37M
11.51%
YoY
|
$15.47M
-75.75%
YoY
|
| Cash From Investing Activities |
-$51.21M
-55.42%
YoY
|
-$484.5M
175.31%
YoY
|
-$506.9M
65.5%
YoY
|
-$405.5M
105.62%
YoY
|
-$114.9M
70.12%
YoY
|
-$176.0M
-16.67%
YoY
|
-$306.3M
39.47%
YoY
|
-$197.2M
4.91%
YoY
|
-$67.54M
26.4%
YoY
|
-$211.2M
35.09%
YoY
|
-$219.6M
28.92%
YoY
|
-$188.0M
-25.25%
YoY
|
-$53.43M
-47.94%
YoY
|
-$156.3M
-13.4%
YoY
|
-$170.3M
26.5%
YoY
|
-$251.5M
59.54%
YoY
|
-$102.6M
4644.85%
YoY
|
-$180.5M
61.63%
YoY
|
-$134.7M
18.74%
YoY
|
| Cash From Financing Activities |
-$198.5M
261.75%
YoY
|
$459.8M
173.14%
YoY
|
$442.2M
157.87%
YoY
|
$294.6M
4479.17%
YoY
|
-$54.87M
-215.78%
YoY
|
$168.3M
170.85%
YoY
|
$171.5M
58.18%
YoY
|
$6.434M
-83.83%
YoY
|
$47.39M
-200.93%
YoY
|
$62.14M
-39.27%
YoY
|
$108.4M
10.96%
YoY
|
$39.79M
-71.68%
YoY
|
-$46.95M
-40.76%
YoY
|
$102.3M
-74.42%
YoY
|
$97.70M
44509.59%
YoY
|
$140.5M
-20.26%
YoY
|
-$79.26M
19.99%
YoY
|
$400.0M
210.57%
YoY
|
$219.0K
-99.55%
YoY
|
| Net Change In Cash |
$36.65M
-195.98%
YoY
|
$241.5M
110.11%
YoY
|
$42.70M
-290.18%
YoY
|
$21.79M
-128.99%
YoY
|
-$38.19M
-138.71%
YoY
|
$114.9M
-799.03%
YoY
|
-$22.45M
-493.93%
YoY
|
-$75.14M
87.35%
YoY
|
$98.65M
7373.48%
YoY
|
-$16.44M
-135.38%
YoY
|
$5.700M
-72.05%
YoY
|
-$40.11M
2.49%
YoY
|
$1.320M
-101.3%
YoY
|
$46.48M
-84.08%
YoY
|
$20.40M
-117.15%
YoY
|
-$39.13M
-143.34%
YoY
|
-$101.2M
555.38%
YoY
|
$291.9M
255.91%
YoY
|
-$119.0M
9813.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$286.3M
117.63%
YoY
|
$266.3M
117.17%
YoY
|
$107.5M
-4.37%
YoY
|
$132.7M
14.74%
YoY
|
$131.6M
10.75%
YoY
|
$122.6M
-7.55%
YoY
|
$112.4M
-3.88%
YoY
|
$115.6M
6.99%
YoY
|
$118.8M
16.81%
YoY
|
$132.6M
31.97%
YoY
|
$116.9M
25.65%
YoY
|
$108.1M
50.42%
YoY
|
$101.7M
25.94%
YoY
|
$100.5M
38.85%
YoY
|
$93.03M
501.23%
YoY
|
$71.86M
0.19%
YoY
|
$80.75M
52.99%
YoY
|
$72.37M
11.51%
YoY
|
$15.47M
-75.75%
YoY
|
| Capital Expenditures |
N/A
|
$144.0K
-90.98%
YoY
|
$58.00K
-6.45%
YoY
|
$2.143M
3098.51%
YoY
|
$2.679M
4085.94%
YoY
|
$1.596M
1634.78%
YoY
|
$62.00K
-38.0%
YoY
|
$67.00K
-93.51%
YoY
|
$64.00K
-97.69%
YoY
|
$92.00K
-97.41%
YoY
|
$100.0K
-114.33%
YoY
|
$1.033M
-296.76%
YoY
|
$2.765M
-3738.16%
YoY
|
$3.553M
-150.12%
YoY
|
-$698.0K
1324.49%
YoY
|
-$525.0K
-10600.0%
YoY
|
-$76.00K
-204.11%
YoY
|
-$7.089M
N/A
|
-$49.00K
N/A
|
| Free Cash Flow |
N/A
|
$266.1M
119.91%
YoY
|
$107.4M
-4.37%
YoY
|
$130.5M
12.95%
YoY
|
$128.9M
8.56%
YoY
|
$121.0M
-8.69%
YoY
|
$112.3M
-3.85%
YoY
|
$115.6M
7.96%
YoY
|
$118.7M
20.01%
YoY
|
$132.5M
36.71%
YoY
|
$116.8M
24.61%
YoY
|
$107.1M
47.9%
YoY
|
$98.93M
22.4%
YoY
|
$96.94M
21.99%
YoY
|
$93.73M
503.83%
YoY
|
$72.38M
0.93%
YoY
|
$80.83M
53.35%
YoY
|
$79.46M
22.43%
YoY
|
$15.52M
-75.67%
YoY
|
Loading...