|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
-100.0%
YoY
|
$16.81K
3.55%
YoY
|
$23.48K
-82.48%
YoY
|
$18.29K
-17.11%
YoY
|
$9.300K
182.67%
YoY
|
$16.23K
-12.98%
YoY
|
$134.0K
159.97%
YoY
|
$22.07K
-84.5%
YoY
|
$3.290K
-98.46%
YoY
|
$18.65K
41.29%
YoY
|
$51.56K
1552.56%
YoY
|
$142.4K
4162.57%
YoY
|
$214.0K
1069950.0%
YoY
|
$13.20K
-15.38%
YoY
|
$3.120K
242.86%
YoY
|
$3.340K
-33.07%
YoY
|
$20.00
-97.8%
YoY
|
$15.60K
1850.0%
YoY
|
$910.00
-95.32%
YoY
|
| Cash & Equivalents |
$0.00
-100.0%
YoY
|
$16.81K
3.57%
YoY
|
$23.48K
-82.48%
YoY
|
$18.29K
-17.11%
YoY
|
$9.257K
181.71%
YoY
|
$16.23K
-13.0%
YoY
|
$134.0K
159.96%
YoY
|
$22.07K
-84.5%
YoY
|
$3.286K
-98.46%
YoY
|
$18.65K
41.35%
YoY
|
$51.56K
1552.63%
YoY
|
$142.4K
4162.43%
YoY
|
$214.0K
1126289.47%
YoY
|
$13.20K
-15.43%
YoY
|
$3.120K
N/A
|
$3.340K
-33.12%
YoY
|
$19.00
N/A
|
$15.60K
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.625K
5525.0%
YoY
|
$7.500K
47.06%
YoY
|
$4.100K
-19.61%
YoY
|
$100.00
-98.04%
YoY
|
$100.00
-98.04%
YoY
|
$5.100K
0.0%
YoY
|
$5.100K
0.0%
YoY
|
$5.100K
N/A
|
$5.100K
N/A
|
$5.100K
N/A
|
$5.100K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.625K
-39.88%
YoY
|
$24.31K
13.97%
YoY
|
$27.58K
-80.18%
YoY
|
$18.39K
-32.3%
YoY
|
$9.357K
-42.9%
YoY
|
$21.33K
-10.21%
YoY
|
$139.1K
145.56%
YoY
|
$27.17K
-80.92%
YoY
|
$16.39K
-92.34%
YoY
|
$23.75K
80.0%
YoY
|
$56.66K
1716.09%
YoY
|
$142.4K
4162.43%
YoY
|
$214.0K
1069970.0%
YoY
|
$13.20K
-15.42%
YoY
|
$3.120K
242.86%
YoY
|
$3.340K
-33.07%
YoY
|
$20.00
-97.8%
YoY
|
$15.60K
1850.0%
YoY
|
$910.00
-95.32%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
-100.0%
YoY
|
$129.4K
-13.68%
YoY
|
$136.3K
-13.03%
YoY
|
$136.5K
-16.43%
YoY
|
$143.2K
-14.17%
YoY
|
$150.0K
-10.21%
YoY
|
$156.7K
-9.37%
YoY
|
$163.4K
N/A
|
$166.9K
N/A
|
$167.0K
N/A
|
$172.9K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$517.5K
205.77%
YoY
|
$174.2K
-1.0%
YoY
|
$182.3K
-0.22%
YoY
|
$183.8K
-2.96%
YoY
|
$169.2K
-12.26%
YoY
|
$176.0K
-8.83%
YoY
|
$182.7K
-8.14%
YoY
|
$189.4K
N/A
|
$192.9K
N/A
|
$193.0K
N/A
|
$198.9K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.625K
-39.88%
YoY
|
$24.31K
13.97%
YoY
|
$27.58K
-80.18%
YoY
|
$18.39K
-32.3%
YoY
|
$9.357K
-42.9%
YoY
|
$21.33K
-10.21%
YoY
|
$139.1K
145.56%
YoY
|
$27.17K
-80.92%
YoY
|
$16.39K
-92.34%
YoY
|
$23.75K
80.0%
YoY
|
$56.66K
1716.09%
YoY
|
$142.4K
4162.43%
YoY
|
$214.0K
1069970.0%
YoY
|
$13.20K
-15.42%
YoY
|
$3.120K
242.86%
YoY
|
$3.340K
-33.07%
YoY
|
$20.00
-97.8%
YoY
|
$15.60K
1850.0%
YoY
|
$910.00
-95.32%
YoY
|
| Total Long-Term Assets |
$189.4K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
|||||||||||
| Total Assets |
$523.1K
192.9%
YoY
|
$198.5K
0.62%
YoY
|
$209.8K
-34.79%
YoY
|
$202.2K
-6.64%
YoY
|
$178.6K
-14.66%
YoY
|
$197.3K
-8.98%
YoY
|
$321.8K
25.94%
YoY
|
$216.6K
52.11%
YoY
|
$209.3K
-2.21%
YoY
|
$216.8K
1542.71%
YoY
|
$255.5K
8089.68%
YoY
|
$142.4K
4162.43%
YoY
|
$214.0K
1069970.0%
YoY
|
$13.20K
-15.42%
YoY
|
$3.120K
242.86%
YoY
|
$3.340K
-33.07%
YoY
|
$20.00
-97.8%
YoY
|
$15.60K
1850.0%
YoY
|
$910.00
-95.32%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$78.91K
-30.53%
YoY
|
$69.26K
-4.27%
YoY
|
$67.35K
-51.74%
YoY
|
$62.17K
-57.72%
YoY
|
$113.6K
26.19%
YoY
|
$72.35K
7.71%
YoY
|
$139.5K
92.68%
YoY
|
$147.1K
288.3%
YoY
|
$90.02K
197.64%
YoY
|
$67.17K
152.89%
YoY
|
$72.42K
95.52%
YoY
|
$37.87K
-31.06%
YoY
|
$30.25K
-14.32%
YoY
|
$26.56K
-83.23%
YoY
|
$37.04K
-89.65%
YoY
|
$54.93K
-84.42%
YoY
|
$35.30K
-89.71%
YoY
|
$158.4K
-53.28%
YoY
|
$358.0K
9.62%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$108.7K
76.49%
YoY
|
$100.8K
238.76%
YoY
|
$79.22K
684.07%
YoY
|
$53.77K
2050.84%
YoY
|
$61.62K
N/A
|
$29.77K
N/A
|
$10.10K
N/A
|
$2.500K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.42K
-95.42%
YoY
|
$15.80K
-98.08%
YoY
|
$15.80K
-98.11%
YoY
|
$200.00
-99.98%
YoY
|
$794.5K
-8.16%
YoY
|
$824.9K
-3.67%
YoY
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$6.436K
-99.18%
YoY
|
$11.12K
-98.58%
YoY
|
$12.52K
-93.46%
YoY
|
$769.1K
1567.92%
YoY
|
$781.3K
1945.68%
YoY
|
$784.2K
2103.5%
YoY
|
$191.4K
N/A
|
$46.11K
N/A
|
$38.19K
N/A
|
$35.59K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.791M
45.3%
YoY
|
$1.537M
27.73%
YoY
|
$1.384M
13.05%
YoY
|
$988.4K
191.99%
YoY
|
$1.233M
512.9%
YoY
|
$1.204M
823.29%
YoY
|
$1.224M
992.6%
YoY
|
$338.5K
793.82%
YoY
|
$201.1K
349.22%
YoY
|
$130.4K
4.47%
YoY
|
$112.0K
-1.34%
YoY
|
$37.87K
-63.91%
YoY
|
$44.77K
-40.04%
YoY
|
$124.8K
-92.43%
YoY
|
$113.5K
-94.47%
YoY
|
$104.9K
-94.9%
YoY
|
$74.67K
-96.65%
YoY
|
$1.649M
-23.64%
YoY
|
$2.054M
-2.81%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$110.0K
-12.52%
YoY
|
$111.6K
-13.98%
YoY
|
$464.8K
-44.68%
YoY
|
$134.2K
-84.74%
YoY
|
$125.8K
-85.83%
YoY
|
$129.7K
-85.47%
YoY
|
$840.2K
N/A
|
$879.6K
N/A
|
$887.7K
N/A
|
$893.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$109.9K
-12.57%
YoY
|
$111.6K
-14.0%
YoY
|
$464.8K
-44.68%
YoY
|
$134.2K
-84.74%
YoY
|
$125.8K
-85.83%
YoY
|
$129.7K
-85.47%
YoY
|
$840.2K
N/A
|
$879.6K
N/A
|
$887.6K
N/A
|
$893.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.791M
45.3%
YoY
|
$1.537M
27.73%
YoY
|
$1.384M
13.05%
YoY
|
$988.4K
191.99%
YoY
|
$1.233M
512.9%
YoY
|
$1.204M
823.29%
YoY
|
$1.224M
992.6%
YoY
|
$338.5K
793.82%
YoY
|
$201.1K
349.22%
YoY
|
$130.4K
4.47%
YoY
|
$112.0K
-1.34%
YoY
|
$37.87K
-63.91%
YoY
|
$44.77K
-40.04%
YoY
|
$124.8K
-92.43%
YoY
|
$113.5K
-94.47%
YoY
|
$104.9K
-94.9%
YoY
|
$74.67K
-96.65%
YoY
|
$1.649M
-23.64%
YoY
|
$2.054M
-2.81%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$109.9K
-12.57%
YoY
|
$111.6K
-14.0%
YoY
|
$464.8K
-44.68%
YoY
|
$134.2K
-84.74%
YoY
|
$125.8K
-85.83%
YoY
|
$129.7K
-85.47%
YoY
|
$840.2K
N/A
|
$879.6K
N/A
|
$887.6K
N/A
|
$893.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.791M
31.03%
YoY
|
$1.647M
23.92%
YoY
|
$1.495M
10.46%
YoY
|
$1.453M
23.29%
YoY
|
$1.367M
26.49%
YoY
|
$1.329M
30.59%
YoY
|
$1.354M
34.68%
YoY
|
$1.179M
3012.44%
YoY
|
$1.081M
2313.72%
YoY
|
$1.018M
715.82%
YoY
|
$1.005M
785.22%
YoY
|
$37.87K
-63.91%
YoY
|
$44.77K
-40.04%
YoY
|
$124.8K
-92.43%
YoY
|
$113.5K
-94.47%
YoY
|
$104.9K
-94.9%
YoY
|
$74.67K
-96.65%
YoY
|
$1.649M
-23.64%
YoY
|
$2.054M
-2.81%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$39.50M
4.13%
YoY
|
-$38.52M
1.81%
YoY
|
-$38.11M
1.11%
YoY
|
-$38.03M
1.25%
YoY
|
-$37.93M
1.42%
YoY
|
-$37.83M
1.47%
YoY
|
-$37.69M
1.39%
YoY
|
-$37.56M
3.63%
YoY
|
-$37.40M
3.48%
YoY
|
-$37.28M
3.28%
YoY
|
-$37.17M
N/A
|
-$36.24M
0.42%
YoY
|
-$36.15M
N/A
|
-$36.10M
N/A
|
N/A
|
-$36.09M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$40.26M
9.56%
YoY
|
$37.07M
0.99%
YoY
|
$36.82M
0.45%
YoY
|
$36.78M
0.49%
YoY
|
$36.75M
0.58%
YoY
|
$36.70M
0.6%
YoY
|
$36.66M
0.65%
YoY
|
$36.60M
0.69%
YoY
|
$36.54M
0.6%
YoY
|
$36.49M
1.37%
YoY
|
$36.42M
N/A
|
$36.35M
0.99%
YoY
|
$36.32M
N/A
|
$35.99M
N/A
|
N/A
|
$35.99M
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.336K
0.0%
YoY
|
$3.336K
0.0%
YoY
|
$3.336K
0.0%
YoY
|
$3.336K
0.0%
YoY
|
$3.336K
0.0%
YoY
|
$3.336K
0.0%
YoY
|
$3.336K
N/A
|
$3.336K
0.0%
YoY
|
$3.336K
N/A
|
$3.336K
N/A
|
N/A
|
$3.336K
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.268M
6.7%
YoY
|
-$1.449M
27.98%
YoY
|
-$1.285M
24.58%
YoY
|
-$1.251M
30.02%
YoY
|
-$1.188M
36.37%
YoY
|
-$1.132M
41.29%
YoY
|
-$1.032M
37.66%
YoY
|
-$962.1K
-1020.74%
YoY
|
-$871.4K
-614.91%
YoY
|
-$801.3K
618.04%
YoY
|
-$749.5K
-778.78%
YoY
|
$104.5K
-202.86%
YoY
|
$169.2K
-326.68%
YoY
|
-$111.6K
-93.17%
YoY
|
$110.4K
-105.38%
YoY
|
-$101.6K
-95.05%
YoY
|
-$74.66K
-96.65%
YoY
|
-$1.633M
-24.33%
YoY
|
-$2.053M
-1.95%
YoY
|
| Total Liabilities & Shareholders Equity |
$523.1K
192.9%
YoY
|
$198.5K
0.62%
YoY
|
$209.8K
-34.79%
YoY
|
$202.2K
-6.64%
YoY
|
$178.6K
-14.66%
YoY
|
$197.3K
-8.98%
YoY
|
$321.8K
25.94%
YoY
|
$216.6K
52.11%
YoY
|
$209.3K
-2.21%
YoY
|
$216.8K
1542.71%
YoY
|
$255.5K
8089.68%
YoY
|
$142.4K
4162.43%
YoY
|
$214.0K
1069970.0%
YoY
|
$13.20K
-15.42%
YoY
|
$3.120K
242.86%
YoY
|
$3.340K
-33.07%
YoY
|
$20.00
-97.8%
YoY
|
$15.60K
1850.0%
YoY
|
$910.00
-95.32%
YoY
|
Loading...