Financial Snapshot

Revenue
$751.1M
TTM
Gross Margin
61.82%
TTM
Net Earnings
-$80.41M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
311.05%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$286.3M
Q3 2024
Book Value
$13.63B
Q3 2024
Cash
Q3 2024
P/E
-197.3
Nov 29, 2024 EST
Free Cash Flow
$39.72M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.127B $1.044B $405.3M $709.4M $598.7M $596.7M $507.6M $494.4M $472.3M $440.4M $391.5M $311.4M $243.1M $198.2M $166.3M $311.6M $311.6M $341.0M $294.4M $269.1M $332.4M $346.5M $322.4M $326.9M $268.1M $226.5M $254.7M $194.1M $114.8M $66.00M $49.40M $33.90M $27.20M $20.90M
YoY Change 7.98% 157.63% -42.87% 18.49% 0.34% 17.55% 2.67% 4.68% 7.24% 12.49% 25.72% 28.1% 22.65% 19.18% -46.63% 0.0% -8.62% 15.83% 9.4% -19.04% -4.07% 7.48% -1.38% 21.93% 18.37% -11.07% 31.22% 69.08% 73.94% 33.6% 45.72% 24.63% 30.14% 36.6%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.127B $1.044B $405.3M $709.4M $598.7M $596.7M $507.6M $494.4M $472.3M $440.4M $391.5M $311.4M $243.1M $198.2M $166.3M $311.6M $311.6M $341.0M $294.4M $269.1M $332.4M $346.5M $322.4M $326.9M $268.1M $226.5M $254.7M $194.1M $114.8M $66.00M $49.40M $33.90M $27.20M $20.90M
Cost Of Revenue $382.6M $373.6M $156.4M $60.15M $61.60M $57.80M $50.60M $47.50M $48.60M $49.60M $52.70M $50.30M $52.30M $52.30M $66.10M $75.80M $85.00M $93.60M $98.10M $107.8M $125.4M $129.0M $135.6M $126.5M $94.80M $91.80M $76.90M $59.50M $31.20M $13.10M $11.60M $8.900M $5.800M $4.500M
Gross Profit $744.9M $670.6M $248.9M $649.2M $537.1M $538.9M $456.9M $447.0M $423.7M $390.8M $338.8M $261.0M $190.9M $145.8M $100.2M $235.8M $226.6M $247.5M $196.4M $161.3M $207.1M $217.5M $186.7M $200.5M $173.3M $134.7M $177.9M $134.5M $83.60M $52.90M $37.80M $24.90M $21.40M $16.50M
Gross Profit Margin 66.07% 64.22% 61.41% 91.52% 89.71% 90.31% 90.01% 90.41% 89.71% 88.74% 86.54% 83.82% 78.53% 73.56% 60.25% 75.67% 72.72% 72.58% 66.71% 59.94% 62.3% 62.77% 57.91% 61.33% 64.64% 59.47% 69.85% 69.29% 72.82% 80.15% 76.52% 73.45% 78.68% 78.95%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $628.3M $350.2M $148.3M $192.1M $187.5M $174.6M $166.9M $150.7M $145.2M $141.4M $140.6M $142.9M $149.9M $149.8M $160.2M $142.4M $149.5M $144.4M $128.9M $148.1M $136.2M $135.5M $144.4M $144.3M $116.6M $109.2M $95.30M $73.10M $47.30M $30.00M $23.90M $16.30M $15.60M $11.30M
YoY Change 79.4% 136.1% -22.77% 2.44% 7.39% 4.61% 10.75% 3.79% 2.69% 0.57% -1.61% -4.67% 0.07% -6.49% 12.5% -4.75% 3.53% 12.02% -12.96% 8.74% 0.52% -6.16% 0.07% 23.76% 6.78% 14.59% 30.37% 54.55% 57.67% 25.52% 46.63% 4.49% 38.05% 37.8%
% of Gross Profit 84.35% 52.23% 59.6% 29.59% 34.91% 32.4% 36.53% 33.71% 34.27% 36.18% 41.5% 54.75% 78.52% 102.74% 159.88% 60.39% 65.98% 58.34% 65.63% 91.82% 65.77% 62.3% 77.34% 71.97% 67.28% 81.07% 53.57% 54.35% 56.58% 56.71% 63.23% 65.46% 72.9% 68.48%
Research & Development $206.1M $209.3M $64.29M $94.23M $92.20M $83.10M $82.10M $79.50M $67.20M $69.60M $68.40M $62.50M $56.20M $50.80M $48.20M $46.40M $49.90M $42.70M $44.30M $47.30M $60.10M $65.10M $74.20M $68.90M $51.60M $48.60M $43.80M $33.60M $22.30M $12.70M $9.200M $7.300M $4.500M $4.200M
YoY Change -1.54% 225.65% -31.78% 2.2% 10.95% 1.22% 3.27% 18.3% -3.45% 1.75% 9.44% 11.21% 10.63% 5.39% 3.88% -7.01% 16.86% -3.61% -6.34% -21.3% -7.68% -12.26% 7.69% 33.53% 6.17% 10.96% 30.36% 50.67% 75.59% 38.04% 26.03% 62.22% 7.14% 27.27%
% of Gross Profit 27.67% 31.22% 25.83% 14.51% 17.17% 15.42% 17.97% 17.79% 15.86% 17.81% 20.19% 23.95% 29.44% 34.84% 48.1% 19.68% 22.02% 17.25% 22.56% 29.32% 29.02% 29.93% 39.74% 34.36% 29.77% 36.08% 24.62% 24.98% 26.67% 24.01% 24.34% 29.32% 21.03% 25.45%
Depreciation & Amortization $493.0M $491.4M $119.9M $10.26M $9.600M $8.100M $6.500M $6.400M $6.100M $6.200M $5.200M $5.200M $5.300M $5.300M $6.600M $8.700M $10.90M $19.40M $23.90M $26.00M $27.60M $31.50M $25.00M $24.10M $16.30M $18.30M $14.20M $11.70M $5.800M $2.700M $2.000M $1.500M $1.500M
YoY Change 0.32% 309.75% 1069.25% 6.84% 18.52% 24.62% 1.56% 4.92% -1.61% 19.23% 0.0% -1.89% 0.0% -19.7% -24.14% -20.18% -43.81% -18.83% -8.08% -5.8% -12.38% 26.0% 3.73% 47.85% -10.93% 28.87% 21.37% 101.72% 114.81% 35.0% 33.33% 0.0%
% of Gross Profit 66.18% 73.28% 48.18% 1.58% 1.79% 1.5% 1.42% 1.43% 1.44% 1.59% 1.53% 1.99% 2.78% 3.64% 6.59% 3.69% 4.81% 7.84% 12.17% 16.12% 13.33% 14.48% 13.39% 12.02% 9.41% 13.59% 7.98% 8.7% 6.94% 5.1% 5.29% 6.02% 7.01%
Operating Expenses $834.4M $853.7M $212.6M $286.3M $279.8M $257.7M $249.0M $230.2M $212.4M $211.0M $209.0M $205.5M $206.1M $200.6M $208.5M $188.7M $199.4M $187.0M $173.2M $195.4M $196.2M $200.6M $218.7M $213.1M $168.2M $157.8M $139.0M $106.7M $69.70M $42.60M $33.10M $23.60M $20.10M $15.50M
YoY Change -2.25% 301.48% -25.73% 2.33% 8.58% 3.49% 8.17% 8.38% 0.66% 0.96% 1.7% -0.29% 2.74% -3.79% 10.49% -5.37% 6.63% 7.97% -11.36% -0.41% -2.19% -8.28% 2.63% 26.69% 6.59% 13.53% 30.27% 53.08% 63.62% 28.7% 40.25% 17.41% 29.68% 34.78%
Operating Profit -$89.54M -$183.1M $36.27M $362.9M $257.3M $281.2M $207.9M $216.8M $211.3M $179.8M $129.8M $55.50M -$15.20M -$54.80M -$108.3M $47.10M $27.20M $60.50M $23.20M -$34.10M $10.90M $16.90M -$32.00M -$12.60M $5.100M -$23.10M $38.90M $27.80M $13.90M $10.30M $4.700M $1.300M $1.300M $1.000M
YoY Change -51.09% -604.67% -90.0% 41.05% -8.5% 35.26% -4.11% 2.6% 17.52% 38.52% 133.87% -465.13% -72.26% -49.4% -329.94% 73.16% -55.04% 160.78% -168.04% -412.84% -35.5% -152.81% 153.97% -347.06% -122.08% -159.38% 39.93% 100.0% 34.95% 119.15% 261.54% 0.0% 30.0% 100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $31.92M $3.494M $26.15M $20.80M $19.70M $19.30M $19.90M -$800.0K $500.0K $1.100M $3.000M $3.400M $11.20M $8.300M $12.20M $6.000M $2.600M -$2.400M -$1.200M $7.200M $400.0K -$9.900M $500.0K $4.200M $4.300M $5.000M $5.200M $2.200M $2.600M $1.200M $1.500M $1.000M $600.0K
YoY Change 813.48% -86.64% 25.7% 5.58% 2.07% -3.02% -2587.5% -260.0% -54.55% -63.33% -11.76% -69.64% 34.94% -31.97% 103.33% 130.77% -208.33% 100.0% -116.67% 1700.0% -104.04% -2080.0% -88.1% -2.33% -14.0% -3.85% 136.36% -15.38% 116.67% -20.0% 50.0% 66.67% 100.0%
% of Operating Profit 9.63% 7.2% 8.08% 7.01% 9.28% 9.18% -0.38% 0.28% 0.85% 5.41% 25.9% 22.06% 4.3% -10.34% 66.06% 2.37% 82.35% 12.85% 18.71% 15.83% 25.24% 25.53% 115.38% 76.92% 60.0%
Other Income/Expense, Net -$29.42M $310.0K $200.0K $1.200M $700.0K -$800.0K $600.0K $0.00 -$800.0K -$2.300M -$1.100M -$3.500M -$400.0K $200.0K -$1.800M $3.400M
YoY Change -9589.68% 55.0% -83.33% 71.43% -187.5% -233.33% -100.0% -65.22% 109.09% -68.57% 775.0% -300.0% -111.11% -152.94%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income -$43.84M -$180.6M $39.96M $384.7M $279.4M $301.5M $226.4M $237.2M $210.6M $179.5M $128.5M $57.40M -$15.20M -$43.70M -$100.9M $54.30M $28.00M $58.00M $16.40M -$60.20M -$5.600M -$138.1M -$72.40M -$29.10M $7.800M -$36.60M $30.30M $24.40M -$8.200M $12.00M $5.900M $2.900M $1.500M $1.600M
YoY Change -75.72% -551.86% -89.61% 37.7% -7.33% 33.17% -4.55% 12.63% 17.33% 39.69% 123.87% -477.63% -65.22% -56.69% -285.82% 93.93% -51.72% 253.66% -127.24% 975.0% -95.94% 90.75% 148.8% -473.08% -121.31% -220.79% 24.18% -397.56% -168.33% 103.39% 103.45% 93.33% -6.25% 128.57%
Income Tax -$34.06M -$72.81M -$13.19M $64.94M $49.70M $40.20M $56.10M $57.80M $70.70M $61.10M $42.80M $12.20M -$1.300M -$54.00M $6.500M $1.400M $3.100M $12.40M $9.900M $8.800M $20.20M $1.100M $3.600M -$8.700M $2.300M -$15.80M $14.10M $10.20M $6.100M $4.900M $2.100M $1.100M $600.0K $800.0K
% Of Pretax Income -32.99% 16.88% 17.79% 13.33% 24.78% 24.37% 33.57% 34.04% 33.31% 21.25% 2.58% 11.07% 21.38% 60.37% 29.49% 46.53% 41.8% 40.83% 35.59% 37.93% 40.0% 50.0%
Net Earnings -$9.771M -$107.8M $53.15M $319.8M $229.7M $261.4M $281.2M $179.4M $140.0M $118.4M $85.80M $45.30M -$13.80M $10.30M -$107.4M $52.90M $24.90M $45.50M $6.500M -$69.10M -$26.20M -$139.2M -$76.00M -$20.40M $5.400M -$20.80M $16.20M $14.20M -$14.40M $7.100M $3.700M $1.300M $1.100M $900.0K
YoY Change -90.93% -302.76% -83.38% 39.23% -12.13% -7.04% 56.74% 28.14% 18.24% 38.0% 89.4% -428.26% -233.98% -109.59% -303.02% 112.45% -45.27% 600.0% -109.41% 163.74% -81.18% 83.16% 272.55% -477.78% -125.96% -228.4% 14.08% -198.61% -302.82% 91.89% 184.62% 18.18% 22.22% -400.0%
Net Earnings / Revenue -0.87% -10.32% 13.11% 45.08% 38.37% 43.81% 55.4% 36.29% 29.64% 26.88% 21.92% 14.55% -5.68% 5.2% -64.58% 16.98% 7.99% 13.34% 2.21% -25.68% -7.88% -40.17% -23.57% -6.24% 2.01% -9.18% 6.36% 7.32% -12.54% 10.76% 7.49% 3.83% 4.04% 4.31%
Basic Earnings Per Share -$0.15 -$1.67 $1.05 -$0.57
Diluted Earnings Per Share -$0.15 -$1.67 $1.296M $4.669M $3.344M $3.692M $3.852M $2.330M $1.681M $1.330M $915.7K $474.8K -$147.1K $107.4K -$1.178M $571.3K $264.6K $495.1K $145.7K -$1.630M -$645.3K -$3.616M -$2.353M -$682.3K $175.3K -$756.4K $589.1K $625.6K -$827.6K $415.2K $258.7K $100.8K $103.8K $97.83K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $241.2M $449.7M $379.9M $287.8M $71.90M $96.20M $102.0M $321.3M $215.4M $267.1M $189.4M $165.2M $150.0M $124.9M $122.2M $134.0M $132.3M $86.30M $68.10M $107.7M $51.60M $52.10M $67.60M $113.5M $98.70M $113.7M $34.90M $51.10M $20.30M $2.500M $2.000M
YoY Change -46.37% 18.39% 31.99% 300.28% -25.26% -5.69% -68.25% 49.16% -19.36% 41.02% 14.65% 10.13% 20.1% 2.21% -8.81% 1.28% 53.3% 26.73% -36.77% 108.72% -0.96% -22.93% -40.44% 14.99% -13.19% 225.79% -31.7% 151.72% 712.0% 25.0%
Cash & Equivalents $241.2M $449.7M $379.9M $287.8M $71.90M $96.20M $102.0M $318.3M $156.2M $199.5M $132.4M $165.2M $150.0M $124.9M $122.2M $134.0M $132.3M $86.30M $68.10M $107.7M $51.60M $33.60M $36.60M $49.40M $34.00M $78.70M $18.30M $12.50M $4.200M $2.500M $2.000M
Short-Term Investments $0.00 $3.000M $59.20M $67.60M $57.00M $0.00 $18.50M $31.00M $64.20M $64.70M $35.00M $16.60M $38.60M $16.10M $0.00 $0.00
Other Short-Term Assets $39.15M $40.96M $27.36M $14.80M $12.50M $13.10M $16.60M $19.50M $14.80M $21.70M $43.20M $23.70M $19.30M $13.90M $26.40M $14.00M $10.20M $8.800M $11.90M $10.10M $14.50M $21.60M $20.90M $19.50M $15.00M $10.80M $8.900M $3.300M $1.800M $1.000M $700.0K
YoY Change -4.42% 49.75% 84.83% 18.4% -4.58% -21.08% -14.87% 31.76% -31.8% -49.77% 82.28% 22.8% 38.85% -47.35% 88.57% 37.25% 15.91% -26.05% 17.82% -30.34% -32.87% 3.35% 7.18% 30.0% 38.89% 21.35% 169.7% 83.33% 80.0% 42.86%
Inventory
Prepaid Expenses
Receivables $490.3M $539.9M $361.1M $347.8M $342.0M $279.3M $27.70M $20.50M $31.80M $40.20M $39.00M $33.00M $30.20M $33.60M $50.20M $90.30M $57.80M $57.00M $61.40M $66.40M $91.40M $126.0M $116.4M $103.7M $90.70M $89.90M $59.40M $45.60M $11.80M $8.700M $5.100M
Other Receivables $62.38M $12.38M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.600M $600.0K $13.70M $39.50M $54.40M $77.40M $103.2M $95.00M $118.7M $107.5M $5.300M $25.20M $34.80M $40.40M $31.10M $24.80M $25.40M $23.60M $19.10M $12.10M $12.20M $10.20M $8.300M
Total Short-Term Assets $833.1M $1.043B $768.3M $650.4M $426.4M $388.6M $146.2M $361.3M $263.6M $329.7M $285.4M $261.5M $253.9M $249.9M $302.0M $333.3M $319.0M $259.6M $146.7M $209.4M $192.2M $240.1M $236.0M $261.6M $229.7M $238.0M $122.3M $112.1M $46.10M $22.40M $16.20M
YoY Change -20.12% 35.74% 18.13% 52.53% 9.73% 165.8% -59.54% 37.06% -20.05% 15.52% 9.14% 2.99% 1.6% -17.25% -9.39% 4.48% 22.88% 76.96% -29.94% 8.95% -19.95% 1.74% -9.79% 13.89% -3.49% 94.6% 9.1% 143.17% 105.8% 38.27%
Property, Plant & Equipment $86.31M $95.43M $38.15M $40.90M $7.200M $9.800M $13.40M $15.80M $18.00M $7.600M $7.800M $7.000M $6.700M $8.100M $9.600M $11.80M $6.500M $8.700M $11.20M $18.70M $31.20M $50.80M $43.30M $36.10M $37.00M $43.70M $32.10M $17.70M $4.600M $4.200M $3.300M
YoY Change -9.56% 150.16% -6.73% 468.06% -26.53% -26.87% -15.19% -12.22% 136.84% -2.56% 11.43% 4.48% -17.28% -15.63% -18.64% 81.54% -25.29% -22.32% -40.11% -40.06% -38.58% 17.32% 19.94% -2.43% -15.33% 36.14% 81.36% 284.78% 9.52% 27.27%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.300M $0.00 $3.000M $31.30M $35.40M $0.00 $0.00 $0.00 $2.500M $0.00 $0.00
YoY Change -100.0% -90.42% -11.58% -100.0%
Other Assets $40.10M $19.18M $33.41M $32.20M $28.00M $23.00M $15.70M $13.40M $12.00M $18.00M $32.40M $64.70M $60.70M $13.10M $12.60M $9.700M $3.400M $6.100M $4.000M $5.700M $19.30M $22.30M $31.40M $23.10M $11.30M $6.400M $2.400M $1.700M $1.500M $1.400M $900.0K
YoY Change 109.14% -42.61% 3.77% 15.0% 21.74% 46.5% 17.16% 11.67% -33.33% -44.44% -49.92% 6.59% 363.36% 3.97% 29.9% 185.29% -44.26% 52.5% -29.82% -70.47% -13.45% -28.98% 35.93% 104.42% 76.56% 166.67% 41.18% 13.33% 7.14% 55.56%
Total Long-Term Assets $13.65B $13.93B $685.7M $572.9M $436.6M $464.2M $101.7M $58.40M $51.80M $78.30M $97.30M $106.8M $145.9M $143.5M $214.0M $221.3M $209.9M $206.4M $99.70M $142.3M $182.1M $308.2M $170.6M $103.3M $95.30M $104.9M $81.20M $48.10M $29.60M $19.60M $15.30M
YoY Change -1.97% 1931.11% 19.69% 31.22% -5.95% 356.44% 74.14% 12.74% -33.84% -19.53% -8.9% -26.8% 1.67% -32.94% -3.3% 5.43% 1.7% 107.02% -29.94% -21.86% -40.91% 80.66% 65.15% 8.39% -9.15% 29.19% 68.81% 62.5% 51.02% 28.1%
Total Assets $14.49B $14.97B $1.454B $1.223B $863.0M $852.8M $247.9M $419.7M $315.4M $408.0M $382.7M $368.3M $399.8M $393.4M $516.0M $554.6M $528.9M $466.0M $246.4M $351.7M $374.3M $548.3M $406.6M $364.9M $325.0M $342.9M $203.5M $160.2M $75.70M $42.00M $31.50M
YoY Change
Accounts Payable $20.30M $21.42M $4.367M $4.000M $5.900M $4.200M $5.500M $3.600M $5.200M $400.0K $800.0K $2.600M $2.100M $6.100M $5.100M $6.600M $5.800M $4.600M $5.100M $7.700M $8.600M $16.90M $7.100M $8.700M $7.800M $6.100M $7.400M $6.000M $2.000M $1.500M $1.300M
YoY Change -5.22% 390.41% 9.18% -32.2% 40.48% -23.64% 52.78% -30.77% 1200.0% -50.0% -69.23% 23.81% -65.57% 19.61% -22.73% 13.79% 26.09% -9.8% -33.77% -10.47% -49.11% 138.03% -18.39% 11.54% 27.87% -17.57% 23.33% 200.0% 33.33% 15.38%
Accrued Expenses $112.5M $97.31M $42.66M $41.40M $39.80M $29.70M $34.40M $20.40M $21.80M $22.90M $23.00M $27.20M $26.90M $49.90M $47.90M $61.70M $67.10M $95.10M $80.70M $75.40M $68.70M $71.10M $55.80M $44.60M $34.80M $32.40M $18.00M $16.00M $6.100M $4.600M $3.200M
YoY Change 15.56% 128.11% 3.05% 4.02% 34.01% -13.66% 68.63% -6.42% -4.8% -0.43% -15.44% 1.12% -46.09% 4.18% -22.37% -8.05% -29.44% 17.84% 7.03% 9.75% -3.38% 27.42% 25.11% 28.16% 7.41% 80.0% 12.5% 162.3% 32.61% 43.75%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $28.00M $0.00 $0.00 $220.0M $170.0M $140.0M $140.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% 29.41% 21.43% 0.0%
Long-Term Debt Due $0.00 $28.00M $20.00M $135.2M $0.00 $10.80M $15.80M $30.40M $83.90M $47.80M $102.0M $91.90M $1.000M $58.60M $3.800M $5.300M $2.500M $1.300M $2.400M $2.200M $300.0K $400.0K $500.0K $600.0K $800.0K
YoY Change -100.0% 40.0% -85.21% -100.0% -31.65% -48.03% -63.77% 75.52% -53.14% 10.99% 9090.0% -98.29% 1442.11% -28.3% 112.0% 92.31% -45.83% 9.09% 633.33% -25.0% -20.0% -16.67% -25.0%
Total Short-Term Liabilities $352.4M $300.9M $141.5M $234.5M $320.8M $230.6M $467.2M $432.6M $296.5M $266.5M $215.5M $195.7M $173.7M $155.4M $204.1M $217.0M $265.9M $249.1M $144.1M $193.5M $155.5M $164.0M $108.6M $92.20M $75.70M $65.20M $48.50M $43.20M $18.50M $14.60M $9.800M
YoY Change 17.11% 112.63% -39.65% -26.9% 39.12% -50.64% 8.0% 45.9% 11.26% 23.67% 10.12% 12.67% 11.78% -23.86% -5.94% -18.39% 6.74% 72.87% -25.53% 24.44% -5.18% 51.01% 17.79% 21.8% 16.1% 34.43% 12.27% 133.51% 26.71% 48.98%
Long-Term Debt $0.00 $245.6M $273.2M $292.4M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.200M $45.70M $28.20M $99.40M $104.3M $90.90M $300.0K $2.000M $89.90M $92.10M $88.10M $88.20M $89.40M $90.60M $500.0K $700.0K $4.100M $2.600M $2.200M
YoY Change -100.0% -10.07% -6.58% -100.0% -79.87% 62.06% -71.63% -4.7% 14.74% 30200.0% -85.0% -97.78% -2.39% 4.54% -0.11% -1.34% -1.32% 18020.0% -28.57% -82.93% 57.69% 18.18%
Other Long-Term Liabilities $104.8M $108.6M $45.19M $50.10M $30.00M $29.40M $41.50M $62.10M $67.40M $57.80M $65.40M $59.00M $59.20M $51.30M $51.90M $64.70M $20.80M $23.10M $25.20M $16.90M $25.80M $23.40M $8.800M $15.40M $14.20M $16.00M $10.40M $10.00M $7.300M $5.000M $3.900M
YoY Change -3.49% 140.26% -9.8% 67.0% 2.04% -29.16% -33.17% -7.86% 16.61% -11.62% 10.85% -0.34% 15.4% -1.16% -19.78% 211.06% -9.96% -8.33% 49.11% -34.5% 10.26% 165.91% -42.86% 8.45% -11.25% 53.85% 4.0% 36.99% 46.0% 28.21%
Total Long-Term Liabilities $104.8M $354.2M $318.4M $342.5M $30.00M $29.40M $41.50M $62.10M $67.40M $57.80M $65.40M $59.00M $68.40M $97.00M $80.10M $164.1M $125.1M $114.0M $25.50M $18.90M $115.7M $115.5M $96.90M $103.6M $103.6M $106.6M $10.90M $10.70M $11.40M $7.600M $6.100M
YoY Change -70.42% 11.27% -7.05% 1041.67% 2.04% -29.16% -33.17% -7.86% 16.61% -11.62% 10.85% -13.74% -29.48% 21.1% -51.19% 31.18% 9.74% 347.06% 34.92% -83.66% 0.17% 19.2% -6.47% 0.0% -2.81% 877.98% 1.87% -6.14% 50.0% 24.59%
Total Liabilities $1.415B $1.801B $653.2M $757.0M $501.1M $444.9M $508.7M $494.8M $363.9M $324.3M $280.9M $254.7M $242.0M $252.4M $286.6M $381.8M $391.7M $363.1M $171.4M $216.6M $285.8M $294.6M $205.5M $195.7M $179.3M $177.9M $66.10M $60.30M $33.90M $24.90M $18.40M
YoY Change -21.41% 175.63% -13.71% 51.07% 12.63% -12.54% 2.81% 35.97% 12.21% 15.45% 10.29% 5.25% -4.12% -11.93% -24.93% -2.53% 7.88% 111.84% -20.87% -24.21% -2.99% 43.36% 5.01% 9.15% 0.79% 169.14% 9.62% 77.88% 36.14% 35.33%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 63.71M shares 64.62M shares 39.77M shares 36.31M shares
Diluted Shares Outstanding 63.71M shares 64.62M shares 39.85M shares 36.31M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.864 Billion

About Aspen Technology, Inc.

Aspen Technology, Inc. engages in the development of software applications for asset performance and management monitoring. The company is headquartered in Bedford, Massachusetts and currently employs 3,937 full-time employees. The firm develops solutions to address complex industrial environments where it is critical to optimize the asset design, operations and maintenance lifecycle. Through its unique combination of domain expertise and innovation, customers in asset-intensive industries can run their assets safer and greener to improve their operational excellence. Its businesses include Heritage AspenTech, Digital Grid Management, and Subsurface Science & Engineering Business. Its portfolio includes performance engineering (ENG), manufacturing and supply chain (MSC), asset performance management (APM), digital grid management (DGM), subsurface science & engineering (SSE), and industrial data fabric. Its products include Aspen Mtell, Aspen Fidelis, Aspen ProMV, Aspen Process Pulse, Aspen Unscrambler, Aspen DMC3, Aspen GDOT, and Aspen PIMS-AO, among others.

Industry: Services-Computer Programming Services Peers: ANSYS INC BILL Holdings, Inc. CITRIX SYSTEMS INC HUBSPOT INC Nuance Communications, Inc. Paycom Software, Inc. Palantir Technologies Inc. Salesforce, Inc. TYLER TECHNOLOGIES INC Zoom Communications, Inc.