Financial Snapshot

Revenue
$156.7M
TTM
Gross Margin
54.41%
TTM
Net Earnings
-$74.33M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
323.58%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$138.6M
Q3 2024
Cash
Q3 2024
P/E
-17.90
Nov 29, 2024 EST
Free Cash Flow
-$36.49M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019
Revenue $156.8M $235.2M $234.5M $96.03M $50.67M
YoY Change -33.31% 0.3% 144.19% 89.51%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019
Revenue $156.8M $235.2M $234.5M $96.03M $50.67M
Cost Of Revenue $75.71M $145.6M $118.5M $34.29M $19.55M
Gross Profit $81.14M $89.65M $116.0M $61.74M $31.12M
Gross Profit Margin 51.73% 38.12% 49.46% 64.29% 61.42%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019
Selling, General & Admin $130.8M $224.4M $212.9M $81.53M $64.25M
YoY Change -41.69% 5.4% 161.11% 26.89%
% of Gross Profit 161.23% 250.27% 183.53% 132.05% 206.43%
Research & Development $81.59M $138.1M $92.22M $55.50M $48.60M
YoY Change -40.92% 49.75% 66.15% 14.21%
% of Gross Profit 100.56% 154.04% 79.5% 89.9% 156.14%
Depreciation & Amortization $2.464M $10.77M $10.61M $3.993M $4.764M
YoY Change -77.11% 1.5% 165.64% -16.18%
% of Gross Profit 3.04% 12.01% 9.14% 6.47% 15.31%
Operating Expenses $212.4M $835.8M $313.2M $137.0M $112.8M
YoY Change -74.59% 166.84% 128.58% 21.43%
Operating Profit -$131.3M -$746.2M -$197.2M -$75.29M -$81.72M
YoY Change -82.41% 278.31% 161.97% -7.87%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019
Interest Expense -$30.81M $24.79M $11.28M $0.00 $0.00
YoY Change -224.29% 119.79%
% of Operating Profit
Other Income/Expense, Net $7.248M $4.916M $493.0K $700.0K $283.0K
YoY Change 47.44% 897.16% -29.57% 147.35%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019
Pretax Income -$179.8M -$766.1M -$208.0M -$74.59M -$81.44M
YoY Change -76.53% 268.24% 178.89% -8.41%
Income Tax $94.00K -$2.241M -$38.89M $26.00K $13.00K
% Of Pretax Income
Net Earnings -$185.3M -$720.2M -$169.9M -$74.62M -$81.45M
YoY Change -74.27% 323.85% 127.71% -8.39%
Net Earnings / Revenue -118.15% -306.19% -72.46% -77.7% -160.75%
Basic Earnings Per Share -$0.76 -$3.28 -$1.30 -$1.89 -$2.49
Diluted Earnings Per Share -$0.76 -$3.28 -$1.30 -$1.89 -$2.49

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019
Cash & Short-Term Investments $136.9M $354.1M $547.2M $151.7M $127.3M
YoY Change -61.34% -35.28% 260.68% 19.22%
Cash & Equivalents
Short-Term Investments $106.0M $229.9M $334.1M $110.6M $104.6M
Other Short-Term Assets $12.98M $17.98M $26.35M $12.36M $6.741M
YoY Change -27.83% -31.78% 113.19% 83.39%
Inventory
Prepaid Expenses
Receivables $19.94M $23.97M $39.44M $22.06M $10.84M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $169.8M $396.1M $613.0M $186.1M $144.8M
YoY Change -57.12% -35.39% 229.32% 28.51%
Property, Plant & Equipment $12.51M $17.41M $20.87M $17.28M $2.961M
YoY Change -28.14% -16.57% 20.77% 483.55%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.500M
YoY Change
Other Assets $21.61M $17.13M $15.86M $11.11M $9.356M
YoY Change 26.15% 7.99% 42.75% 18.78%
Total Long-Term Assets $36.23M $36.67M $499.5M $29.60M $16.45M
YoY Change -1.2% -92.66% 1587.39% 79.9%
Total Assets $206.1M $432.8M $1.112B $215.7M $161.3M
YoY Change
Accounts Payable $2.170M $1.260M $6.160M $3.437M $3.144M
YoY Change 72.22% -79.55% 79.23% 9.32%
Accrued Expenses $18.76M $23.73M $39.03M $17.65M $5.877M
YoY Change -20.97% -39.2% 121.11% 200.34%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $31.57M $35.47M $60.03M $35.03M $21.73M
YoY Change -10.99% -40.91% 71.37% 61.19%
Long-Term Debt $138.3M $216.8M $213.8M $0.00 $0.00
YoY Change -36.19% 1.38%
Other Long-Term Liabilities $9.210M $16.57M $25.16M $17.38M $4.603M
YoY Change -44.41% -34.14% 44.76% 277.56%
Total Long-Term Liabilities $147.5M $233.4M $239.0M $17.38M $4.603M
YoY Change -36.78% -2.36% 1275.23% 277.56%
Total Liabilities $225.3M $309.6M $337.8M $52.41M $26.33M
YoY Change -27.22% -8.36% 544.64% 99.01%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019
Basic Shares Outstanding 245.2M shares 234.2M shares 132.0M shares 39.41M shares 32.78M shares
Diluted Shares Outstanding 245.2M shares 234.2M shares 132.0M shares 39.41M shares 32.78M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.3308 Billion

About Blend Labs, Inc.

Blend Labs, Inc. engages in the provision of a cloud-based software platform for financial services firms that is designed to power the end-to-end consumer journey for banking products. The company is headquartered in San Francisco, California and currently employs 881 full-time employees. The company went IPO on 2021-07-16. The firm operates through two segments: Blend Platform, and Title. The Blend Platform segment comprises a suite of products that power the entire origination process from back-end workflows to consumer experience. The Blend Platform segment also includes a software platform, called Blend Builder Platform, which offers a set of low-code, drag-and-drop design tools, modular components, and integrations to allow its customers to create and deploy their own new product offerings. The Title segment comprises a suite of title products and services, such as instant title and other title search options, insurance solutions, closing and settlement services, including mobile signing and e-sign capabilities, and various post-closing solutions, such as disbursement and recording handling.

Industry: Services-Computer Programming, Data Processing, Etc. Peers: 8X8 INC /DE/ LOGILITY SUPPLY CHAIN SOLUTIONS, INC CS Disco, Inc. DOMO, INC. Rubicon Technologies, Inc. MITEK SYSTEMS INC Salesforce, Inc. UserTesting, Inc. Yext, Inc.