|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.018M
-39.22%
YoY
|
$1.675M
-1.19%
YoY
|
$1.695M
24.61%
YoY
|
$1.360M
-59.56%
YoY
|
$3.364M
-7192.23%
YoY
|
| Depreciation, Depletion And Amortization |
$350.0K
-12.94%
YoY
|
$402.0K
4.75%
YoY
|
$383.8K
0.37%
YoY
|
$382.3K
29.04%
YoY
|
$296.3K
34.77%
YoY
|
| Cash From Operating Activities |
$968.2K
-66.29%
YoY
|
$2.872M
98.16%
YoY
|
$1.449M
-16.92%
YoY
|
$1.745M
-11.78%
YoY
|
$1.977M
63.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$268.3K
-29.16%
YoY
|
$378.7K
24.62%
YoY
|
$303.9K
17.81%
YoY
|
$258.0K
-27.71%
YoY
|
$356.8K
24.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.223M
-82.08%
YoY
|
-$6.824M
96008.45%
YoY
|
-$7.100K
-99.82%
YoY
|
-$4.001M
-973.22%
YoY
|
$458.2K
-199.89%
YoY
|
| Cash From Investing Activities |
-$1.491M
-79.29%
YoY
|
-$7.202M
2215.89%
YoY
|
-$311.0K
-92.7%
YoY
|
-$4.259M
-4299.75%
YoY
|
$101.4K
-113.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$96.94K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$968.2K
-66.29%
YoY
|
$2.872M
98.16%
YoY
|
$1.449M
-16.92%
YoY
|
$1.745M
-11.78%
YoY
|
$1.977M
63.19%
YoY
|
| Cash From Investing Activities |
-$1.491M
-79.29%
YoY
|
-$7.202M
2215.89%
YoY
|
-$311.0K
-92.7%
YoY
|
-$4.259M
-4299.75%
YoY
|
$101.4K
-113.59%
YoY
|
| Cash From Financing Activities |
$96.94K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$426.3K
-90.16%
YoY
|
-$4.330M
-480.43%
YoY
|
$1.138M
-145.26%
YoY
|
-$2.515M
-220.98%
YoY
|
$2.079M
2.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$968.2K
-66.29%
YoY
|
$2.872M
98.16%
YoY
|
$1.449M
-16.92%
YoY
|
$1.745M
-11.78%
YoY
|
$1.977M
63.19%
YoY
|
| Capital Expenditures |
$268.3K
-29.16%
YoY
|
$378.7K
24.62%
YoY
|
$303.9K
17.81%
YoY
|
$258.0K
-27.71%
YoY
|
$356.8K
24.09%
YoY
|
| Free Cash Flow |
$699.9K
-71.93%
YoY
|
$2.493M
117.67%
YoY
|
$1.145M
-22.95%
YoY
|
$1.487M
-8.27%
YoY
|
$1.621M
75.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$58.31K
-63.34%
YoY
|
$384.5K
-55.64%
YoY
|
$244.9K
-55.61%
YoY
|
$229.5K
77.67%
YoY
|
$159.1K
24.85%
YoY
|
$866.7K
46.96%
YoY
|
$551.6K
45.66%
YoY
|
$129.2K
-71.38%
YoY
|
$127.4K
-53.72%
YoY
|
$589.8K
15.53%
YoY
|
$378.7K
-22.08%
YoY
|
$451.4K
112.23%
YoY
|
$275.3K
82.16%
YoY
|
$510.5K
-78.35%
YoY
|
$486.0K
-1.89%
YoY
|
$212.7K
-34.1%
YoY
|
$151.1K
-19.49%
YoY
|
$2.358M
-1582.23%
YoY
|
$495.4K
76.23%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$68.90K
-37.59%
YoY
|
$78.30K
-19.69%
YoY
|
$117.0K
15.97%
YoY
|
$85.70K
-8.02%
YoY
|
$110.4K
17.73%
YoY
|
$97.50K
-2.5%
YoY
|
$100.9K
6.68%
YoY
|
$93.17K
-4.46%
YoY
|
$93.77K
16.22%
YoY
|
$100.0K
-0.45%
YoY
|
$94.57K
-11.62%
YoY
|
$97.52K
3.51%
YoY
|
$80.68K
-10.57%
YoY
|
$100.4K
33.83%
YoY
|
$107.0K
60.88%
YoY
|
$94.21K
46.04%
YoY
|
$90.22K
52.63%
YoY
|
$75.06K
41.81%
YoY
|
| Cash From Operating Activities |
-$452.1K
-46.03%
YoY
|
-$617.5K
-193.21%
YoY
|
$1.423M
119.28%
YoY
|
$1.001M
5.12%
YoY
|
-$837.6K
-237.59%
YoY
|
$662.5K
735.33%
YoY
|
$648.8K
-8.62%
YoY
|
$951.8K
13.79%
YoY
|
$608.8K
-447.72%
YoY
|
$79.31K
-75.46%
YoY
|
$710.0K
-29.53%
YoY
|
$836.5K
57.94%
YoY
|
-$175.1K
51.23%
YoY
|
$323.1K
-58.17%
YoY
|
$1.007M
14.59%
YoY
|
$529.6K
2.14%
YoY
|
-$115.8K
-40.01%
YoY
|
$772.6K
51.49%
YoY
|
$879.2K
70.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$80.71K
1245.12%
YoY
|
$52.70K
-47.67%
YoY
|
$1.300K
-98.39%
YoY
|
$208.2K
N/A
|
$6.000K
-96.96%
YoY
|
$100.7K
-34.57%
YoY
|
$80.80K
169.33%
YoY
|
$0.00
-100.0%
YoY
|
$197.3K
267.61%
YoY
|
$153.9K
152.13%
YoY
|
$30.00K
-202.46%
YoY
|
$62.16K
-163.9%
YoY
|
$53.66K
-176.27%
YoY
|
$61.04K
-171.72%
YoY
|
-$29.28K
-67.09%
YoY
|
-$97.27K
22.91%
YoY
|
-$70.36K
-167.92%
YoY
|
-$85.11K
-57.37%
YoY
|
-$88.98K
374.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$281.8K
-94.41%
YoY
|
-$947.6K
8839.62%
YoY
|
$6.300K
-2009.09%
YoY
|
-$1.775M
24904.23%
YoY
|
-$5.037M
12493.5%
YoY
|
-$10.60K
-133.42%
YoY
|
-$330.00
-105.49%
YoY
|
-$7.100K
-99.82%
YoY
|
-$40.00K
N/A
|
$31.72K
N/A
|
$6.010K
N/A
|
-$4.001M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$80.71K
-26218.77%
YoY
|
-$52.70K
-97.19%
YoY
|
-$283.2K
-94.47%
YoY
|
-$1.156M
10793.5%
YoY
|
$309.00
-100.16%
YoY
|
-$1.876M
1065.22%
YoY
|
-$5.118M
7211.71%
YoY
|
-$10.61K
-65.13%
YoY
|
-$197.6K
314.62%
YoY
|
-$161.0K
-96.04%
YoY
|
-$70.00K
139.07%
YoY
|
-$30.43K
-68.72%
YoY
|
-$47.66K
-32.27%
YoY
|
-$4.062M
4673.21%
YoY
|
-$29.28K
-67.09%
YoY
|
-$97.27K
22.89%
YoY
|
-$70.36K
-119.84%
YoY
|
-$85.11K
-87.07%
YoY
|
-$88.97K
374.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$96.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$452.1K
-46.03%
YoY
|
-$617.5K
-193.21%
YoY
|
$1.423M
119.28%
YoY
|
$1.001M
5.12%
YoY
|
-$837.6K
-237.59%
YoY
|
$662.5K
735.33%
YoY
|
$648.8K
-8.62%
YoY
|
$951.8K
13.79%
YoY
|
$608.8K
-447.72%
YoY
|
$79.31K
-75.46%
YoY
|
$710.0K
-29.53%
YoY
|
$836.5K
57.94%
YoY
|
-$175.1K
51.23%
YoY
|
$323.1K
-58.17%
YoY
|
$1.007M
14.59%
YoY
|
$529.6K
2.14%
YoY
|
-$115.8K
-40.01%
YoY
|
$772.6K
51.49%
YoY
|
$879.2K
70.97%
YoY
|
| Cash From Investing Activities |
-$80.71K
-26218.77%
YoY
|
-$52.70K
-97.19%
YoY
|
-$283.2K
-94.47%
YoY
|
-$1.156M
10793.5%
YoY
|
$309.00
-100.16%
YoY
|
-$1.876M
1065.22%
YoY
|
-$5.118M
7211.71%
YoY
|
-$10.61K
-65.13%
YoY
|
-$197.6K
314.62%
YoY
|
-$161.0K
-96.04%
YoY
|
-$70.00K
139.07%
YoY
|
-$30.43K
-68.72%
YoY
|
-$47.66K
-32.27%
YoY
|
-$4.062M
4673.21%
YoY
|
-$29.28K
-67.09%
YoY
|
-$97.27K
22.89%
YoY
|
-$70.36K
-119.84%
YoY
|
-$85.11K
-87.07%
YoY
|
-$88.97K
374.25%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$96.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$532.8K
-36.37%
YoY
|
-$670.2K
-44.77%
YoY
|
$1.140M
-125.5%
YoY
|
-$58.30K
-106.19%
YoY
|
-$837.3K
-303.63%
YoY
|
-$1.214M
1385.49%
YoY
|
-$4.469M
-798.34%
YoY
|
$941.2K
16.77%
YoY
|
$411.2K
-284.61%
YoY
|
-$81.69K
-97.82%
YoY
|
$640.0K
-34.57%
YoY
|
$806.1K
86.43%
YoY
|
-$222.7K
19.66%
YoY
|
-$3.739M
-643.93%
YoY
|
$978.2K
23.78%
YoY
|
$432.4K
-1.6%
YoY
|
-$186.1K
-215.12%
YoY
|
$687.5K
-563.19%
YoY
|
$790.3K
59.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$452.1K
-46.03%
YoY
|
-$617.5K
-193.21%
YoY
|
$1.423M
119.28%
YoY
|
$1.001M
5.12%
YoY
|
-$837.6K
-237.59%
YoY
|
$662.5K
735.33%
YoY
|
$648.8K
-8.62%
YoY
|
$951.8K
13.79%
YoY
|
$608.8K
-447.72%
YoY
|
$79.31K
-75.46%
YoY
|
$710.0K
-29.53%
YoY
|
$836.5K
57.94%
YoY
|
-$175.1K
51.23%
YoY
|
$323.1K
-58.17%
YoY
|
$1.007M
14.59%
YoY
|
$529.6K
2.14%
YoY
|
-$115.8K
-40.01%
YoY
|
$772.6K
51.49%
YoY
|
$879.2K
70.97%
YoY
|
| Capital Expenditures |
$80.71K
1245.12%
YoY
|
$52.70K
-47.67%
YoY
|
$1.300K
-98.39%
YoY
|
$208.2K
N/A
|
$6.000K
-96.96%
YoY
|
$100.7K
-34.57%
YoY
|
$80.80K
169.33%
YoY
|
$0.00
-100.0%
YoY
|
$197.3K
267.61%
YoY
|
$153.9K
152.13%
YoY
|
$30.00K
-202.46%
YoY
|
$62.16K
-163.9%
YoY
|
$53.66K
-176.27%
YoY
|
$61.04K
-171.72%
YoY
|
-$29.28K
-67.09%
YoY
|
-$97.27K
22.91%
YoY
|
-$70.36K
-167.92%
YoY
|
-$85.11K
-57.37%
YoY
|
-$88.98K
374.31%
YoY
|
| Free Cash Flow |
-$532.8K
-36.85%
YoY
|
-$670.2K
-219.3%
YoY
|
$1.421M
150.25%
YoY
|
$792.4K
-16.75%
YoY
|
-$843.6K
-305.0%
YoY
|
$561.8K
-853.18%
YoY
|
$568.0K
-16.47%
YoY
|
$951.8K
22.92%
YoY
|
$411.5K
-279.91%
YoY
|
-$74.59K
-128.46%
YoY
|
$680.0K
-34.41%
YoY
|
$774.3K
23.52%
YoY
|
-$228.7K
403.71%
YoY
|
$262.1K
-69.44%
YoY
|
$1.037M
7.08%
YoY
|
$626.9K
4.89%
YoY
|
-$45.41K
-84.69%
YoY
|
$857.7K
20.86%
YoY
|
$968.2K
81.65%
YoY
|
Loading...