|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$568.7K
-86.88%
YoY
|
$4.336M
-62.6%
YoY
|
$11.60M
-30.44%
YoY
|
$16.67M
7.25%
YoY
|
$15.55M
180.47%
YoY
|
| Depreciation, Depletion And Amortization |
$9.835M
3.58%
YoY
|
$9.495M
25.32%
YoY
|
$7.577M
107.93%
YoY
|
$3.644M
17.81%
YoY
|
$3.093M
-0.75%
YoY
|
| Cash From Operating Activities |
$18.67M
-72.5%
YoY
|
$67.87M
244.14%
YoY
|
$19.72M
-13.84%
YoY
|
$22.89M
9.34%
YoY
|
$20.94M
37.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.003M
-55.93%
YoY
|
$20.43M
76.71%
YoY
|
$11.56M
-21.31%
YoY
|
$14.69M
862.84%
YoY
|
$1.526M
-54.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.018M
-72.24%
YoY
|
-$21.68M
-60.38%
YoY
|
-$54.71M
-16434.34%
YoY
|
$335.0K
501.04%
YoY
|
$55.73K
-100.56%
YoY
|
| Cash From Investing Activities |
-$15.02M
-64.33%
YoY
|
-$42.11M
-36.46%
YoY
|
-$66.27M
361.63%
YoY
|
-$14.36M
876.55%
YoY
|
-$1.470M
-88.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.133M
N/A
|
N/A
N/A
|
$404.9K
N/A
|
N/A
N/A
|
$5.738K
-99.72%
YoY
|
| Debt Paid & Issued, Net |
$5.260M
39.7%
YoY
|
$3.765M
60.28%
YoY
|
$2.349M
-52.15%
YoY
|
$4.910M
862.32%
YoY
|
$510.2K
-4.24%
YoY
|
| Cash From Financing Activities |
-$3.574M
-86.19%
YoY
|
-$25.88M
-155.17%
YoY
|
$46.91M
-644.14%
YoY
|
-$8.621M
-56.03%
YoY
|
-$19.61M
1151.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.67M
-72.5%
YoY
|
$67.87M
244.14%
YoY
|
$19.72M
-13.84%
YoY
|
$22.89M
9.34%
YoY
|
$20.94M
37.71%
YoY
|
| Cash From Investing Activities |
-$15.02M
-64.33%
YoY
|
-$42.11M
-36.46%
YoY
|
-$66.27M
361.63%
YoY
|
-$14.36M
876.55%
YoY
|
-$1.470M
-88.96%
YoY
|
| Cash From Financing Activities |
-$3.574M
-86.19%
YoY
|
-$25.88M
-155.17%
YoY
|
$46.91M
-644.14%
YoY
|
-$8.621M
-56.03%
YoY
|
-$19.61M
1151.58%
YoY
|
| Net Change In Cash |
$71.83K
-160.79%
YoY
|
-$118.1K
-132.88%
YoY
|
$359.4K
-508.29%
YoY
|
-$88.02K
-37.84%
YoY
|
-$141.6K
-143.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.67M
-72.5%
YoY
|
$67.87M
244.14%
YoY
|
$19.72M
-13.84%
YoY
|
$22.89M
9.34%
YoY
|
$20.94M
37.71%
YoY
|
| Capital Expenditures |
$9.003M
-55.93%
YoY
|
$20.43M
76.71%
YoY
|
$11.56M
-21.31%
YoY
|
$14.69M
862.84%
YoY
|
$1.526M
-54.54%
YoY
|
| Free Cash Flow |
$9.664M
-79.63%
YoY
|
$47.44M
481.34%
YoY
|
$8.161M
-0.46%
YoY
|
$8.198M
-57.76%
YoY
|
$19.41M
63.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.174M
36.76%
YoY
|
$793.0K
127.59%
YoY
|
$491.7K
-60.24%
YoY
|
$1.319M
-11.47%
YoY
|
-$1.590M
-394.69%
YoY
|
$348.4K
-67.47%
YoY
|
$1.237M
-58.19%
YoY
|
$1.489M
-62.24%
YoY
|
$539.5K
-73.88%
YoY
|
$1.071M
-59.26%
YoY
|
$2.957M
-36.84%
YoY
|
$3.944M
-34.07%
YoY
|
$2.066M
-31.29%
YoY
|
$2.629M
-12.4%
YoY
|
$4.682M
-26.24%
YoY
|
$5.983M
62.08%
YoY
|
$3.006M
23.77%
YoY
|
$3.001M
-2.49%
YoY
|
$6.348M
125.74%
YoY
|
| Depreciation, Depletion And Amortization |
$2.490M
1.32%
YoY
|
$2.514M
-4.62%
YoY
|
$2.519M
-2.03%
YoY
|
$2.222M
-7.99%
YoY
|
$2.458M
7.37%
YoY
|
$2.636M
18.77%
YoY
|
$2.572M
-0.89%
YoY
|
$2.415M
14.82%
YoY
|
$2.289M
26.64%
YoY
|
$2.219M
107.23%
YoY
|
$2.595M
129.84%
YoY
|
$2.103M
130.51%
YoY
|
$1.808M
120.94%
YoY
|
$1.071M
36.55%
YoY
|
$1.129M
41.53%
YoY
|
$912.5K
23.11%
YoY
|
$818.2K
4.91%
YoY
|
$784.2K
1.29%
YoY
|
$797.6K
-0.1%
YoY
|
| Cash From Operating Activities |
$13.70M
-60.19%
YoY
|
-$11.70M
-70.67%
YoY
|
$31.14M
-24.05%
YoY
|
-$7.022M
-73.88%
YoY
|
$34.42M
-29.41%
YoY
|
-$39.87M
-897.98%
YoY
|
$41.00M
301.4%
YoY
|
-$26.89M
-19.6%
YoY
|
$48.76M
-46.66%
YoY
|
$4.996M
-110.31%
YoY
|
$10.21M
-35.15%
YoY
|
-$33.44M
402.28%
YoY
|
$91.42M
534.74%
YoY
|
-$48.47M
7886.27%
YoY
|
$15.75M
91.9%
YoY
|
-$6.658M
-22.15%
YoY
|
$14.40M
-365.63%
YoY
|
-$606.9K
-102.27%
YoY
|
$8.208M
-380.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.650M
188.52%
YoY
|
$678.4K
-80.36%
YoY
|
$764.4K
-78.98%
YoY
|
$1.787M
-68.7%
YoY
|
$2.998M
-57.99%
YoY
|
$3.454M
-12.5%
YoY
|
$3.636M
-24.27%
YoY
|
$5.709M
42.75%
YoY
|
$7.137M
446.84%
YoY
|
$3.947M
171.21%
YoY
|
$4.801M
-739.02%
YoY
|
$3.999M
-130.84%
YoY
|
$1.305M
-303.51%
YoY
|
$1.455M
336.95%
YoY
|
-$751.4K
177.34%
YoY
|
-$12.97M
2326.32%
YoY
|
-$641.3K
122.64%
YoY
|
$333.1K
-22.99%
YoY
|
-$270.9K
-40.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$164.8K
-102.71%
YoY
|
$9.700K
-21.77%
YoY
|
$7.100K
-93.53%
YoY
|
$39.00K
-100.18%
YoY
|
-$6.077M
-5650.6%
YoY
|
$12.40K
-90.06%
YoY
|
$109.8K
21860.0%
YoY
|
-$22.02M
-20655.32%
YoY
|
$109.5K
-100.2%
YoY
|
$124.8K
246.67%
YoY
|
$500.00
-92.31%
YoY
|
$107.1K
43.89%
YoY
|
-$54.86M
-114385.71%
YoY
|
$36.00K
-82.52%
YoY
|
$6.500K
-59.37%
YoY
|
$74.46K
158.63%
YoY
|
$48.00K
436.91%
YoY
|
$206.0K
10200.0%
YoY
|
$16.00K
-40.74%
YoY
|
| Cash From Investing Activities |
-$8.485M
-6.5%
YoY
|
-$668.7K
-80.57%
YoY
|
-$757.4K
-78.52%
YoY
|
-$1.748M
-93.7%
YoY
|
-$9.075M
29.13%
YoY
|
-$3.441M
-9.97%
YoY
|
-$3.527M
-26.55%
YoY
|
-$27.73M
612.5%
YoY
|
-$7.028M
-87.49%
YoY
|
-$3.822M
169.29%
YoY
|
-$4.801M
544.53%
YoY
|
-$3.892M
-69.81%
YoY
|
-$56.16M
9365.45%
YoY
|
-$1.419M
1016.9%
YoY
|
-$744.9K
192.2%
YoY
|
-$12.89M
2449.75%
YoY
|
-$593.3K
112.58%
YoY
|
-$127.1K
-70.48%
YoY
|
-$254.9K
-40.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.362M
1.66%
YoY
|
N/A
|
N/A
|
N/A
|
$1.340M
173.22%
YoY
|
N/A
|
N/A
|
N/A
|
$490.5K
142.36%
YoY
|
N/A
|
N/A
|
N/A
|
$202.4K
46.36%
YoY
|
N/A
|
N/A
|
N/A
|
$138.3K
1.59%
YoY
|
N/A
|
| Cash From Financing Activities |
-$5.352M
-78.76%
YoY
|
$12.40M
-71.28%
YoY
|
-$30.46M
-18.81%
YoY
|
$8.911M
-83.62%
YoY
|
-$25.19M
-39.7%
YoY
|
$43.17M
-4559.85%
YoY
|
-$37.52M
599.8%
YoY
|
$54.39M
45.85%
YoY
|
-$41.78M
19.61%
YoY
|
-$968.0K
-101.94%
YoY
|
-$5.362M
-64.67%
YoY
|
$37.29M
90.03%
YoY
|
-$34.93M
147.31%
YoY
|
$49.91M
4629.24%
YoY
|
-$15.18M
86.59%
YoY
|
$19.62M
114.65%
YoY
|
-$14.12M
-343.4%
YoY
|
$1.055M
-104.0%
YoY
|
-$8.134M
-338.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.70M
-60.19%
YoY
|
-$11.70M
-70.67%
YoY
|
$31.14M
-24.05%
YoY
|
-$7.022M
-73.88%
YoY
|
$34.42M
-29.41%
YoY
|
-$39.87M
-897.98%
YoY
|
$41.00M
301.4%
YoY
|
-$26.89M
-19.6%
YoY
|
$48.76M
-46.66%
YoY
|
$4.996M
-110.31%
YoY
|
$10.21M
-35.15%
YoY
|
-$33.44M
402.28%
YoY
|
$91.42M
534.74%
YoY
|
-$48.47M
7886.27%
YoY
|
$15.75M
91.9%
YoY
|
-$6.658M
-22.15%
YoY
|
$14.40M
-365.63%
YoY
|
-$606.9K
-102.27%
YoY
|
$8.208M
-380.75%
YoY
|
| Cash From Investing Activities |
-$8.485M
-6.5%
YoY
|
-$668.7K
-80.57%
YoY
|
-$757.4K
-78.52%
YoY
|
-$1.748M
-93.7%
YoY
|
-$9.075M
29.13%
YoY
|
-$3.441M
-9.97%
YoY
|
-$3.527M
-26.55%
YoY
|
-$27.73M
612.5%
YoY
|
-$7.028M
-87.49%
YoY
|
-$3.822M
169.29%
YoY
|
-$4.801M
544.53%
YoY
|
-$3.892M
-69.81%
YoY
|
-$56.16M
9365.45%
YoY
|
-$1.419M
1016.9%
YoY
|
-$744.9K
192.2%
YoY
|
-$12.89M
2449.75%
YoY
|
-$593.3K
112.58%
YoY
|
-$127.1K
-70.48%
YoY
|
-$254.9K
-40.5%
YoY
|
| Cash From Financing Activities |
-$5.352M
-78.76%
YoY
|
$12.40M
-71.28%
YoY
|
-$30.46M
-18.81%
YoY
|
$8.911M
-83.62%
YoY
|
-$25.19M
-39.7%
YoY
|
$43.17M
-4559.85%
YoY
|
-$37.52M
599.8%
YoY
|
$54.39M
45.85%
YoY
|
-$41.78M
19.61%
YoY
|
-$968.0K
-101.94%
YoY
|
-$5.362M
-64.67%
YoY
|
$37.29M
90.03%
YoY
|
-$34.93M
147.31%
YoY
|
$49.91M
4629.24%
YoY
|
-$15.18M
86.59%
YoY
|
$19.62M
114.65%
YoY
|
-$14.12M
-343.4%
YoY
|
$1.055M
-104.0%
YoY
|
-$8.134M
-338.05%
YoY
|
| Net Change In Cash |
-$135.7K
-190.41%
YoY
|
$34.14K
-124.93%
YoY
|
-$81.70K
75.7%
YoY
|
$140.5K
-160.51%
YoY
|
$150.1K
-432.3%
YoY
|
-$136.9K
-166.55%
YoY
|
-$46.50K
-189.56%
YoY
|
-$232.2K
443.11%
YoY
|
-$45.17K
-113.7%
YoY
|
$205.8K
900.51%
YoY
|
$51.92K
-130.66%
YoY
|
-$42.75K
-158.27%
YoY
|
$329.6K
-205.18%
YoY
|
$20.57K
-93.6%
YoY
|
-$169.4K
-6.07%
YoY
|
$73.37K
-12.44%
YoY
|
-$313.4K
-410.27%
YoY
|
$321.4K
-319.97%
YoY
|
-$180.3K
-378.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.70M
-60.19%
YoY
|
-$11.70M
-70.67%
YoY
|
$31.14M
-24.05%
YoY
|
-$7.022M
-73.88%
YoY
|
$34.42M
-29.41%
YoY
|
-$39.87M
-897.98%
YoY
|
$41.00M
301.4%
YoY
|
-$26.89M
-19.6%
YoY
|
$48.76M
-46.66%
YoY
|
$4.996M
-110.31%
YoY
|
$10.21M
-35.15%
YoY
|
-$33.44M
402.28%
YoY
|
$91.42M
534.74%
YoY
|
-$48.47M
7886.27%
YoY
|
$15.75M
91.9%
YoY
|
-$6.658M
-22.15%
YoY
|
$14.40M
-365.63%
YoY
|
-$606.9K
-102.27%
YoY
|
$8.208M
-380.75%
YoY
|
| Capital Expenditures |
$8.650M
188.52%
YoY
|
$678.4K
-80.36%
YoY
|
$764.4K
-78.98%
YoY
|
$1.787M
-68.7%
YoY
|
$2.998M
-57.99%
YoY
|
$3.454M
-12.5%
YoY
|
$3.636M
-24.27%
YoY
|
$5.709M
42.75%
YoY
|
$7.137M
446.84%
YoY
|
$3.947M
171.21%
YoY
|
$4.801M
-739.02%
YoY
|
$3.999M
-130.84%
YoY
|
$1.305M
-303.51%
YoY
|
$1.455M
336.95%
YoY
|
-$751.4K
177.34%
YoY
|
-$12.97M
2326.32%
YoY
|
-$641.3K
122.64%
YoY
|
$333.1K
-22.99%
YoY
|
-$270.9K
-40.51%
YoY
|
| Free Cash Flow |
$5.051M
-83.92%
YoY
|
-$12.37M
-71.44%
YoY
|
$30.37M
-18.71%
YoY
|
-$8.809M
-72.97%
YoY
|
$31.42M
-24.51%
YoY
|
-$43.32M
-4229.87%
YoY
|
$37.37M
590.27%
YoY
|
-$32.60M
-12.94%
YoY
|
$41.62M
-53.81%
YoY
|
$1.049M
-102.1%
YoY
|
$5.413M
-67.2%
YoY
|
-$37.44M
-693.47%
YoY
|
$90.11M
499.0%
YoY
|
-$49.93M
5211.3%
YoY
|
$16.50M
94.63%
YoY
|
$6.308M
-178.68%
YoY
|
$15.04M
-393.02%
YoY
|
-$940.0K
-103.58%
YoY
|
$8.479M
-443.52%
YoY
|
Loading...