|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$256.8M
-284.45%
YoY
|
-$139.2M
-32.57%
YoY
|
-$206.5M
-206.13%
YoY
|
$194.6M
-44.53%
YoY
|
$350.8M
65.58%
YoY
|
| Depreciation, Depletion And Amortization |
$28.76M
-11.33%
YoY
|
$32.43M
-22.29%
YoY
|
$41.74M
-17.34%
YoY
|
$50.49M
0.83%
YoY
|
$50.08M
17.06%
YoY
|
| Cash From Operating Activities |
$153.2M
-1.9%
YoY
|
$156.2M
2.08%
YoY
|
$153.0M
-27.38%
YoY
|
$210.7M
-30.48%
YoY
|
$303.1M
-3.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.27M
-9.44%
YoY
|
$29.01M
16.93%
YoY
|
$24.81M
-33.36%
YoY
|
$37.22M
11.54%
YoY
|
$33.37M
-3.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.893M
-121.21%
YoY
|
-$8.924M
-1225.35%
YoY
|
$793.0K
-102.86%
YoY
|
-$27.72M
153.89%
YoY
|
-$10.92M
-55.15%
YoY
|
| Cash From Investing Activities |
-$242.6M
-44.92%
YoY
|
-$440.4M
9.58%
YoY
|
-$401.9M
208.63%
YoY
|
-$130.2M
-138.32%
YoY
|
$339.9M
310.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$90.40M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$87.01M
-77.73%
YoY
|
$390.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.85M
-85.88%
YoY
|
$317.8M
18.44%
YoY
|
$268.3M
-349.71%
YoY
|
-$107.4M
-83.61%
YoY
|
-$655.7M
62.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$153.2M
-1.9%
YoY
|
$156.2M
2.08%
YoY
|
$153.0M
-27.38%
YoY
|
$210.7M
-30.48%
YoY
|
$303.1M
-3.14%
YoY
|
| Cash From Investing Activities |
-$242.6M
-44.92%
YoY
|
-$440.4M
9.58%
YoY
|
-$401.9M
208.63%
YoY
|
-$130.2M
-138.32%
YoY
|
$339.9M
310.37%
YoY
|
| Cash From Financing Activities |
$44.85M
-85.88%
YoY
|
$317.8M
18.44%
YoY
|
$268.3M
-349.71%
YoY
|
-$107.4M
-83.61%
YoY
|
-$655.7M
62.62%
YoY
|
| Net Change In Cash |
-$44.53M
-232.89%
YoY
|
$33.51M
73.19%
YoY
|
$19.35M
-171.67%
YoY
|
-$27.00M
111.87%
YoY
|
-$12.74M
69.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$153.2M
-1.9%
YoY
|
$156.2M
2.08%
YoY
|
$153.0M
-27.38%
YoY
|
$210.7M
-30.48%
YoY
|
$303.1M
-3.14%
YoY
|
| Capital Expenditures |
$26.27M
-9.44%
YoY
|
$29.01M
16.93%
YoY
|
$24.81M
-33.36%
YoY
|
$37.22M
11.54%
YoY
|
$33.37M
-3.55%
YoY
|
| Free Cash Flow |
$126.9M
-0.18%
YoY
|
$127.2M
-0.8%
YoY
|
$128.2M
-26.1%
YoY
|
$173.5M
-35.68%
YoY
|
$269.7M
-3.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$86.24M
84.3%
YoY
|
$76.66M
-134.02%
YoY
|
$74.66M
143.64%
YoY
|
$58.72M
82.47%
YoY
|
$46.80M
101.37%
YoY
|
-$225.3M
-16.79%
YoY
|
$30.64M
58.45%
YoY
|
$32.18M
22.34%
YoY
|
$23.24M
24.77%
YoY
|
-$270.8M
270.31%
YoY
|
$19.34M
-38.59%
YoY
|
$26.31M
-56.48%
YoY
|
$18.63M
-89.4%
YoY
|
-$73.12M
-196.1%
YoY
|
$31.49M
-62.31%
YoY
|
$60.44M
-37.37%
YoY
|
$175.7M
85.72%
YoY
|
$76.08M
103.98%
YoY
|
$83.57M
52.91%
YoY
|
| Depreciation, Depletion And Amortization |
$6.858M
-6.62%
YoY
|
$6.935M
-22.66%
YoY
|
$7.170M
-12.11%
YoY
|
$7.311M
-2.01%
YoY
|
$7.344M
-6.42%
YoY
|
$8.967M
-0.02%
YoY
|
$8.158M
-27.16%
YoY
|
$7.461M
-30.28%
YoY
|
$7.848M
-27.8%
YoY
|
$8.969M
-41.61%
YoY
|
$11.20M
-3.94%
YoY
|
$10.70M
-8.11%
YoY
|
$10.87M
-8.11%
YoY
|
$15.36M
24.02%
YoY
|
$11.66M
-17.52%
YoY
|
$11.65M
-3.42%
YoY
|
$11.83M
2.75%
YoY
|
$12.38M
8.64%
YoY
|
$14.14M
33.36%
YoY
|
| Cash From Operating Activities |
$82.33M
81.8%
YoY
|
$16.81M
-28.6%
YoY
|
$81.58M
77.63%
YoY
|
$9.524M
-73.33%
YoY
|
$45.28M
-11.18%
YoY
|
$23.54M
-35.99%
YoY
|
$45.93M
-14.32%
YoY
|
$35.71M
33.71%
YoY
|
$50.98M
41.97%
YoY
|
$36.78M
-34.09%
YoY
|
$53.60M
-4.87%
YoY
|
$26.71M
-39.3%
YoY
|
$35.91M
-34.14%
YoY
|
$55.81M
-38.72%
YoY
|
$56.35M
-10.6%
YoY
|
$44.00M
-44.91%
YoY
|
$54.53M
-21.11%
YoY
|
$91.06M
44.77%
YoY
|
$63.03M
56.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.856M
-30.53%
YoY
|
$6.932M
-18.98%
YoY
|
$6.018M
-2.94%
YoY
|
$6.330M
-14.34%
YoY
|
$6.990M
1.88%
YoY
|
$8.556M
6.39%
YoY
|
$6.200M
-15.07%
YoY
|
$7.390M
60.03%
YoY
|
$6.861M
40.45%
YoY
|
$8.042M
-50.22%
YoY
|
$7.300M
-179.95%
YoY
|
$4.618M
-195.06%
YoY
|
$4.885M
-30.99%
YoY
|
$16.16M
-275.44%
YoY
|
-$9.131M
-33.89%
YoY
|
-$4.858M
-53.07%
YoY
|
$7.079M
86.68%
YoY
|
-$9.209M
-22.61%
YoY
|
-$13.81M
42.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.517M
-13.4%
YoY
|
-$20.11M
-92.15%
YoY
|
-$39.88M
6.01%
YoY
|
-$63.04M
87.55%
YoY
|
-$9.835M
-21.46%
YoY
|
-$256.2M
107.97%
YoY
|
-$37.62M
-23.69%
YoY
|
-$33.61M
-57.4%
YoY
|
-$12.52M
165.94%
YoY
|
-$123.2M
67.79%
YoY
|
-$49.30M
-26.03%
YoY
|
-$78.91M
-2844.8%
YoY
|
-$4.709M
-197.25%
YoY
|
-$73.41M
-302.24%
YoY
|
-$66.65M
-177.57%
YoY
|
$2.875M
-98.15%
YoY
|
$4.842M
105.26%
YoY
|
$36.30M
-58.38%
YoY
|
$85.92M
204.69%
YoY
|
| Cash From Investing Activities |
-$27.41M
-72.67%
YoY
|
-$27.04M
-89.79%
YoY
|
-$45.90M
4.74%
YoY
|
-$69.37M
69.19%
YoY
|
-$100.3M
10.34%
YoY
|
-$264.7M
101.75%
YoY
|
-$43.82M
-22.44%
YoY
|
-$41.00M
-50.91%
YoY
|
-$90.88M
-30.47%
YoY
|
-$131.2M
46.51%
YoY
|
-$56.50M
-25.44%
YoY
|
-$83.53M
4112.36%
YoY
|
-$130.7M
-452.43%
YoY
|
-$89.56M
-430.64%
YoY
|
-$75.78M
-205.09%
YoY
|
-$1.983M
-101.36%
YoY
|
$37.09M
-61.07%
YoY
|
$27.09M
-63.98%
YoY
|
$72.11M
287.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.60M
-0.36%
YoY
|
N/A
N/A
|
$25.90M
-36.36%
YoY
|
$25.10M
-7.04%
YoY
|
$25.69M
26.0%
YoY
|
N/A
N/A
|
$40.70M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.61M
-53.87%
YoY
|
-$5.702M
-103.04%
YoY
|
-$36.67M
307.26%
YoY
|
$46.89M
-43.98%
YoY
|
$40.34M
-27.7%
YoY
|
$187.3M
71.15%
YoY
|
-$9.005M
-71.59%
YoY
|
$83.70M
4.3%
YoY
|
$55.79M
-49.45%
YoY
|
$109.4M
229.14%
YoY
|
-$31.70M
-312.64%
YoY
|
$80.25M
-313.53%
YoY
|
$110.4M
-193.52%
YoY
|
$33.25M
-136.53%
YoY
|
$14.91M
-107.64%
YoY
|
-$37.58M
-82.06%
YoY
|
-$118.0M
-26.29%
YoY
|
-$91.02M
-32.73%
YoY
|
-$195.0M
8.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$82.33M
81.8%
YoY
|
$16.81M
-28.6%
YoY
|
$81.58M
77.63%
YoY
|
$9.524M
-73.33%
YoY
|
$45.28M
-11.18%
YoY
|
$23.54M
-35.99%
YoY
|
$45.93M
-14.32%
YoY
|
$35.71M
33.71%
YoY
|
$50.98M
41.97%
YoY
|
$36.78M
-34.09%
YoY
|
$53.60M
-4.87%
YoY
|
$26.71M
-39.3%
YoY
|
$35.91M
-34.14%
YoY
|
$55.81M
-38.72%
YoY
|
$56.35M
-10.6%
YoY
|
$44.00M
-44.91%
YoY
|
$54.53M
-21.11%
YoY
|
$91.06M
44.77%
YoY
|
$63.03M
56.39%
YoY
|
| Cash From Investing Activities |
-$27.41M
-72.67%
YoY
|
-$27.04M
-89.79%
YoY
|
-$45.90M
4.74%
YoY
|
-$69.37M
69.19%
YoY
|
-$100.3M
10.34%
YoY
|
-$264.7M
101.75%
YoY
|
-$43.82M
-22.44%
YoY
|
-$41.00M
-50.91%
YoY
|
-$90.88M
-30.47%
YoY
|
-$131.2M
46.51%
YoY
|
-$56.50M
-25.44%
YoY
|
-$83.53M
4112.36%
YoY
|
-$130.7M
-452.43%
YoY
|
-$89.56M
-430.64%
YoY
|
-$75.78M
-205.09%
YoY
|
-$1.983M
-101.36%
YoY
|
$37.09M
-61.07%
YoY
|
$27.09M
-63.98%
YoY
|
$72.11M
287.69%
YoY
|
| Cash From Financing Activities |
$18.61M
-53.87%
YoY
|
-$5.702M
-103.04%
YoY
|
-$36.67M
307.26%
YoY
|
$46.89M
-43.98%
YoY
|
$40.34M
-27.7%
YoY
|
$187.3M
71.15%
YoY
|
-$9.005M
-71.59%
YoY
|
$83.70M
4.3%
YoY
|
$55.79M
-49.45%
YoY
|
$109.4M
229.14%
YoY
|
-$31.70M
-312.64%
YoY
|
$80.25M
-313.53%
YoY
|
$110.4M
-193.52%
YoY
|
$33.25M
-136.53%
YoY
|
$14.91M
-107.64%
YoY
|
-$37.58M
-82.06%
YoY
|
-$118.0M
-26.29%
YoY
|
-$91.02M
-32.73%
YoY
|
-$195.0M
8.17%
YoY
|
| Net Change In Cash |
$73.53M
-601.62%
YoY
|
-$15.93M
-70.45%
YoY
|
-$990.0K
-85.65%
YoY
|
-$12.96M
-116.52%
YoY
|
-$14.66M
-192.24%
YoY
|
-$53.89M
-459.46%
YoY
|
-$6.897M
-80.07%
YoY
|
$78.41M
234.65%
YoY
|
$15.89M
2.05%
YoY
|
$14.99M
-3034.05%
YoY
|
-$34.60M
664.64%
YoY
|
$23.43M
428.56%
YoY
|
$15.57M
-158.99%
YoY
|
-$511.0K
-101.88%
YoY
|
-$4.525M
-92.44%
YoY
|
$4.433M
-71.79%
YoY
|
-$26.40M
-717.31%
YoY
|
$27.13M
869.0%
YoY
|
-$59.89M
-50.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$82.33M
81.8%
YoY
|
$16.81M
-28.6%
YoY
|
$81.58M
77.63%
YoY
|
$9.524M
-73.33%
YoY
|
$45.28M
-11.18%
YoY
|
$23.54M
-35.99%
YoY
|
$45.93M
-14.32%
YoY
|
$35.71M
33.71%
YoY
|
$50.98M
41.97%
YoY
|
$36.78M
-34.09%
YoY
|
$53.60M
-4.87%
YoY
|
$26.71M
-39.3%
YoY
|
$35.91M
-34.14%
YoY
|
$55.81M
-38.72%
YoY
|
$56.35M
-10.6%
YoY
|
$44.00M
-44.91%
YoY
|
$54.53M
-21.11%
YoY
|
$91.06M
44.77%
YoY
|
$63.03M
56.39%
YoY
|
| Capital Expenditures |
$4.856M
-30.53%
YoY
|
$6.932M
-18.98%
YoY
|
$6.018M
-2.94%
YoY
|
$6.330M
-14.34%
YoY
|
$6.990M
1.88%
YoY
|
$8.556M
6.39%
YoY
|
$6.200M
-15.07%
YoY
|
$7.390M
60.03%
YoY
|
$6.861M
40.45%
YoY
|
$8.042M
-50.22%
YoY
|
$7.300M
-179.95%
YoY
|
$4.618M
-195.06%
YoY
|
$4.885M
-30.99%
YoY
|
$16.16M
-275.44%
YoY
|
-$9.131M
-33.89%
YoY
|
-$4.858M
-53.07%
YoY
|
$7.079M
86.68%
YoY
|
-$9.209M
-22.61%
YoY
|
-$13.81M
42.39%
YoY
|
| Free Cash Flow |
$77.47M
102.31%
YoY
|
$9.879M
-34.09%
YoY
|
$75.56M
90.21%
YoY
|
$3.194M
-88.72%
YoY
|
$38.29M
-13.21%
YoY
|
$14.99M
-47.85%
YoY
|
$39.73M
-14.2%
YoY
|
$28.32M
28.2%
YoY
|
$44.12M
42.2%
YoY
|
$28.74M
-27.52%
YoY
|
$46.30M
-29.29%
YoY
|
$22.09M
-54.78%
YoY
|
$31.03M
-34.61%
YoY
|
$39.65M
-60.46%
YoY
|
$65.48M
-14.78%
YoY
|
$48.86M
-45.84%
YoY
|
$47.45M
-27.36%
YoY
|
$100.3M
34.05%
YoY
|
$76.84M
53.67%
YoY
|
Loading...