Financial Snapshot

Revenue
$7.988B
TTM
Gross Margin
29.04%
TTM
Net Earnings
$12.00M
TTM
Current Assets
Q1 2025
Current Liabilities
Q1 2025
Current Ratio
169.85%
Q1 2025
Total Assets
Q1 2025
Total Liabilities
Q1 2025
Book Value
$2.909B
Q1 2025
Cash
Q1 2025
P/E
88.70
Apr 15, 2025 EST
Free Cash Flow
$105.0M
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $7.988B $8.168B $8.759B $8.958B $7.548B $8.005B $7.939B $7.782B $7.766B $7.412B $7.151B $6.505B $6.182B $5.623B $5.049B $4.854B $5.237B $5.437B $5.750B $5.653B $5.355B $4.779B $4.509B $4.379B $4.356B $4.263B $4.161B $4.612B $4.504B $7.031B $8.238B $9.558B $9.962B $9.914B $9.789B $8.820B $8.088B $7.177B $6.531B $5.990B $5.763B $5.482B
YoY Change -2.2% -6.75% -2.22% 18.68% -5.71% 0.83% 2.02% 0.21% 4.78% 3.65% 9.93% 5.22% 9.94% 11.37% 4.02% -7.31% -3.68% -5.44% 1.72% 5.56% 12.05% 5.99% 2.97% 0.53% 2.18% 2.45% -9.78% 2.4% -35.94% -14.65% -13.81% -4.06% 0.48% 1.28% 10.99% 9.05% 12.69% 9.89% 9.03% 3.94% 5.13%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Revenue $7.988B $8.168B $8.759B $8.958B $7.548B $8.005B $7.939B $7.782B $7.766B $7.412B $7.151B $6.505B $6.182B $5.623B $5.049B $4.854B $5.237B $5.437B $5.750B $5.653B $5.355B $4.779B $4.509B $4.379B $4.356B $4.263B $4.161B $4.612B $4.504B $7.031B $8.238B $9.558B $9.962B $9.914B $9.789B $8.820B $8.088B $7.177B $6.531B $5.990B $5.763B $5.482B
Cost Of Revenue $5.666B $5.895B $5.955B $5.878B $5.365B $5.462B $5.411B $5.326B $5.130B $4.907B $4.777B $4.372B $4.148B $3.827B $3.533B $3.522B $3.777B $4.017B $4.014B $3.944B $3.722B $3.297B $3.161B $3.071B $3.047B $3.099B $3.030B $3.127B $3.020B $4.863B $5.626B $6.747B $6.683B $6.684B $6.534B $5.759B $5.333B $4.714B $4.287B $3.952B $3.853B $3.679B
Gross Profit $2.322B $2.273B $2.804B $3.080B $2.183B $2.543B $2.528B $2.456B $2.636B $2.505B $2.374B $2.133B $2.034B $1.796B $1.516B $1.332B $1.460B $1.420B $1.736B $1.709B $1.633B $1.482B $1.348B $1.308B $1.309B $1.164B $1.131B $1.485B $1.484B $2.168B $2.612B $2.811B $3.279B $3.230B $3.255B $3.061B $2.755B $2.463B $2.244B $2.038B $1.910B $1.803B
Gross Profit Margin 29.07% 27.83% 32.01% 34.38% 28.92% 31.77% 31.84% 31.56% 33.94% 33.8% 33.2% 32.79% 32.9% 31.94% 30.03% 27.44% 27.88% 26.12% 30.19% 30.23% 30.49% 31.01% 29.9% 29.87% 30.05% 27.3% 27.18% 32.2% 32.95% 30.83% 31.71% 29.41% 32.92% 32.58% 33.25% 34.71% 34.06% 34.32% 34.36% 34.02% 33.14% 32.89%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Selling, General & Admin $1.920B $1.852B $1.903B $1.851B $1.587B $1.650B $1.614B $1.501B $1.472B $1.415B $1.426B $1.334B $1.294B $1.244B $1.138B $1.099B $1.174B $1.176B $1.163B $1.129B $1.088B $987.0M $928.0M $923.0M $975.0M $985.0M $1.062B $1.008B $975.0M $1.801B $2.231B $2.615B $2.501B $2.575B $2.433B $2.242B $2.063B $1.859B $1.689B $1.545B $1.472B $1.411B
YoY Change 3.67% -2.68% 2.81% 16.64% -3.82% 2.23% 7.53% 1.97% 4.03% -0.77% 6.9% 3.09% 4.02% 9.31% 3.55% -6.39% -0.17% 1.12% 3.01% 3.77% 10.23% 6.36% 0.54% -5.33% -1.02% -7.25% 5.36% 3.38% -45.86% -19.27% -14.68% 4.56% -2.87% 5.84% 8.52% 8.68% 10.97% 10.07% 9.32% 4.96% 4.32%
% of Gross Profit 82.69% 81.48% 67.87% 60.1% 72.7% 64.88% 63.84% 61.12% 55.84% 56.49% 60.07% 62.54% 63.62% 69.27% 75.07% 82.51% 80.41% 82.82% 66.99% 66.06% 66.63% 66.6% 68.84% 70.57% 74.48% 84.62% 93.9% 67.88% 65.7% 83.07% 85.41% 93.03% 76.27% 79.72% 74.75% 73.24% 74.88% 75.48% 75.27% 75.81% 77.07% 78.26%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $202.0M $199.0M $208.0M $197.0M $176.0M $179.0M $178.0M $173.0M $158.0M $148.0M $139.0M $133.0M $118.0M $110.0M $106.0M $112.0M $130.0M $166.0M $175.0M $171.0M $154.0M $152.0M $153.0M $154.0M $151.0M $169.0M $139.0M $122.0M $114.0M $216.0M $233.0M $257.0M $254.0M $261.0M $234.0M $204.0M $177.0M $147.0M $125.0M $111.0M $105.0M $100.0M
YoY Change 1.51% -4.33% 5.58% 11.93% -1.68% 0.56% 2.89% 9.49% 6.76% 6.47% 4.51% 12.71% 7.27% 3.77% -5.36% -13.85% -21.69% -5.14% 2.34% 11.04% 1.32% -0.65% -0.65% 1.99% -10.65% 21.58% 13.93% 7.02% -47.22% -7.3% -9.34% 1.18% -2.68% 11.54% 14.71% 15.25% 20.41% 17.6% 12.61% 5.71% 5.0%
% of Gross Profit 8.7% 8.75% 7.42% 6.4% 8.06% 7.04% 7.04% 7.04% 5.99% 5.91% 5.86% 6.24% 5.8% 6.12% 6.99% 8.41% 8.9% 11.69% 10.08% 10.01% 9.43% 10.26% 11.35% 11.77% 11.54% 14.52% 12.29% 8.22% 7.68% 9.96% 8.92% 9.14% 7.75% 8.08% 7.19% 6.66% 6.42% 5.97% 5.57% 5.45% 5.5% 5.55%
Operating Expenses $1.920B $2.051B $1.903B $1.851B $1.587B $1.650B $1.614B $1.501B $1.624B $1.559B $1.426B $1.334B $1.294B $1.244B $1.138B $1.208B $1.296B $1.341B $1.324B $1.294B $1.242B $1.139B $1.078B $1.075B $1.110B $931.0M $1.101B $1.117B $1.086B $1.986B $2.409B $2.804B $2.755B $2.836B $2.667B $2.446B $2.240B $2.006B $1.814B $1.656B $1.577B $1.511B
YoY Change -6.39% 7.78% 2.81% 16.64% -3.82% 2.23% 7.53% -7.57% 4.17% 9.33% 6.9% 3.09% 4.02% 9.31% -5.79% -6.79% -3.36% 1.28% 2.32% 4.19% 9.04% 5.66% 0.28% -3.15% 19.23% -15.44% -1.43% 2.85% -45.32% -17.56% -14.09% 1.78% -2.86% 6.34% 9.04% 9.2% 11.67% 10.58% 9.54% 5.01% 4.37%
Operating Profit $103.0M $222.0M $581.0M $860.0M $303.0M $649.0M $699.0M $571.0M $1.000B $837.0M $805.0M $664.0M $610.0M $437.0M $262.0M $124.0M $164.0M $79.00M $412.0M $415.0M $391.0M $343.0M $270.0M $233.0M $199.0M $233.0M $30.00M $368.0M $398.0M $182.0M $203.0M $7.000M $524.0M $394.0M $588.0M $615.0M $515.0M $457.0M $430.0M $382.0M $333.0M $292.0M
YoY Change -53.6% -61.79% -32.44% 183.83% -53.31% -7.15% 22.42% -42.9% 19.47% 3.98% 21.23% 8.85% 39.59% 66.79% 111.29% -24.39% 107.59% -80.83% -0.72% 6.14% 13.99% 27.04% 15.88% 17.09% -14.59% 676.67% -91.85% -7.54% 118.68% -10.34% 2800.0% -98.66% 32.99% -32.99% -4.39% 19.42% 12.69% 6.28% 12.57% 14.71% 14.04%
Operating Profit To Gross Profit 4.44% 9.77% 20.72% 27.92% 13.88% 25.52% 27.65% 23.25% 37.94% 33.41% 33.91% 31.13% 29.99% 24.33% 17.28% 9.31% 11.23% 5.56% 23.73% 24.28% 23.94% 23.14% 20.03% 17.81% 15.2% 20.02% 2.65% 24.78% 26.82% 8.39% 7.77% 0.25% 15.98% 12.2% 18.06% 20.09% 18.69% 18.55% 19.16% 18.74% 17.43% 16.2%
Operating Profit To Revenue 1.29% 2.72% 6.63% 9.6% 4.01% 8.11% 8.8% 7.34% 12.88% 11.29% 11.26% 10.21% 9.87% 7.77% 5.19% 2.55% 3.13% 1.45% 7.17% 7.34% 7.3% 7.18% 5.99% 5.32% 4.57% 5.47% 0.72% 7.98% 8.84% 2.59% 2.46% 0.07% 5.26% 3.97% 6.01% 6.97% 6.37% 6.37% 6.58% 6.38% 5.78% 5.33%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Interest Expense -$8.000M -$9.000M -$15.00M -$14.00M -$7.000M $11.00M $9.000M $2.000M -$2.000M -$4.000M $5.000M $5.000M $5.000M $6.000M $9.000M -$10.00M -$5.000M -$1.000M -$3.000M -$10.00M -$15.00M -$18.00M -$26.00M -$24.00M -$22.00M -$51.00M -$44.00M -$35.00M -$50.00M -$104.0M -$107.0M -$79.00M -$87.00M -$87.00M -$95.00M -$101.0M -$71.00M -$51.00M -$56.00M -$68.00M -$82.00M -$85.00M
YoY Change -11.11% -40.0% 7.14% 100.0% -163.64% 22.22% 350.0% -200.0% -50.0% -180.0% 0.0% 0.0% -16.67% -33.33% -190.0% 100.0% 400.0% -66.67% -70.0% -33.33% -16.67% -30.77% 8.33% 9.09% -56.86% 15.91% 25.71% -30.0% -51.92% -2.8% 35.44% -9.2% 0.0% -8.42% -5.94% 42.25% 39.22% -8.93% -17.65% -17.07% -3.53%
% of Operating Profit -7.77% -4.05% -2.58% -1.63% -2.31% 1.69% 1.29% 0.35% -0.2% -0.48% 0.62% 0.75% 0.82% 1.37% 3.44% -8.06% -3.05% -1.27% -0.73% -2.41% -3.84% -5.25% -9.63% -10.3% -11.06% -21.89% -146.67% -9.51% -12.56% -57.14% -52.71% -1128.57% -16.6% -22.08% -16.16% -16.42% -13.79% -11.16% -13.02% -17.8% -24.62% -29.11%
Other Income/Expense, Net -$44.00M -$556.0M -$42.00M $97.00M $198.0M $12.00M $5.000M $5.000M
YoY Change -92.09% 1223.81% -143.3% -51.01% 1550.0% 140.0% 0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Pretax Income $51.00M -$423.0M $524.0M $1.240B $494.0M $672.0M $629.0M $432.0M $1.004B $837.0M $654.0M $558.0M $508.0M $321.0M $158.0M $73.00M -$100.0M -$50.00M $392.0M $405.0M $374.0M $324.0M $246.0M $175.0M $176.0M $97.00M -$14.00M $333.0M $348.0M -$133.0M $96.00M -$798.0M $437.0M -$83.00M $493.0M $514.0M $444.0M $406.0M $374.0M $314.0M $251.0M $207.0M
YoY Change -112.06% -180.73% -57.74% 151.01% -26.49% 6.84% 45.6% -56.97% 19.95% 27.98% 17.2% 9.84% 58.26% 103.16% 116.44% -173.0% 100.0% -112.76% -3.21% 8.29% 15.43% 31.71% 40.57% -0.57% 81.44% -792.86% -104.2% -4.31% -361.65% -238.54% -112.03% -282.61% -626.51% -116.84% -4.09% 15.77% 9.36% 8.56% 19.11% 25.1% 21.26%
Income Tax $33.00M -$93.00M $180.0M $348.0M $171.0M $181.0M $172.0M $294.0M $340.0M $296.0M $289.0M $234.0M $210.0M $157.0M $88.00M $26.00M -$21.00M -$93.00M $145.0M $142.0M $119.0M $115.0M $84.00M $64.00M $69.00M $38.00M -$28.00M $120.0M $139.0M -$35.00M $49.00M -$303.0M $157.0M -$30.00M $176.0M $185.0M $156.0M $155.0M $160.0M $137.0M $110.0M $89.00M
% Of Pretax Income 64.71% 34.35% 28.06% 34.62% 26.93% 27.34% 68.06% 33.86% 35.36% 44.19% 41.94% 41.34% 48.91% 55.7% 35.62% 36.99% 35.06% 31.82% 35.49% 34.15% 36.57% 39.2% 39.18% 36.04% 39.94% 51.04% 35.93% 35.7% 35.99% 35.14% 38.18% 42.78% 43.63% 43.82% 43.0%
Net Earnings $12.00M -$330.0M $342.0M $893.0M $323.0M $491.0M $541.0M $284.0M $664.0M $541.0M $520.0M $429.0M $397.0M $278.0M $169.0M $48.00M -$80.00M $45.00M $251.0M $264.0M $293.0M $207.0M $153.0M $92.00M -$240.0M $48.00M -$136.0M -$10.00M $169.0M -$164.0M $47.00M -$495.0M $280.0M -$166.0M $317.0M $329.0M $288.0M $251.0M $214.0M $177.0M $141.0M $118.0M
YoY Change -103.64% -196.49% -61.7% 176.47% -34.22% -9.24% 90.49% -57.23% 22.74% 4.04% 21.21% 8.06% 42.81% 64.5% 252.08% -160.0% -277.78% -82.07% -4.92% -9.9% 41.55% 35.29% 66.3% -138.33% -600.0% -135.29% 1260.0% -105.92% -203.05% -448.94% -109.49% -276.79% -268.67% -152.37% -3.65% 14.24% 14.74% 17.29% 20.9% 25.53% 19.49%
Net Earnings / Revenue 0.15% -4.04% 3.9% 9.97% 4.28% 6.13% 6.81% 3.65% 8.55% 7.3% 7.27% 6.59% 6.42% 4.94% 3.35% 0.99% -1.53% 0.83% 4.37% 4.67% 5.47% 4.33% 3.39% 2.1% -5.51% 1.13% -3.27% -0.22% 3.75% -2.33% 0.57% -5.18% 2.81% -1.67% 3.24% 3.73% 3.56% 3.5% 3.28% 2.95% 2.45% 2.15%
Basic Earnings Per Share $0.13 -$3.51 $3.62 $8.72 $3.10 $4.52 $4.68 $2.23 $4.95 $3.61 $2.89 $2.62 $1.81 $1.08
Diluted Earnings Per Share $0.13 -$3.50 $3.58 $8.61 $3.08 $4.50 $4.66 $2.22 $4.91 $3.842M $3.56 $2.85 $2.58 $1.80 $1.07 $307.1K -$519.5K $289.2K $1.601M $1.675M $1.865M $1.354M $1.015M $626.3K -$1.725M $347.3K -$1.001M -$73.64K $1.258M -$1.234M $355.3K -$3.759M $2.141M -$1.275M $2.448M $2.558M $2.219M $1.886M $1.614M $1.385M $1.121M $942.5K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

No data

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Cash & Short-Term Investments $401.0M $297.0M $536.0M $804.0M $1.680B $907.0M $891.0M $849.0M $1.046B $1.021B $967.0M $867.0M $928.0M $851.0M $696.0M $589.0M $408.0M $493.0M $484.0M $587.0M $492.0M $448.0M $357.0M $215.0M $109.0M $162.0M $193.0M $81.00M $328.0M $13.00M $72.00M $57.00M $49.00M $69.00M $50.00M $56.00M $81.00M $259.0M $239.0M $143.0M $119.0M $167.0M
YoY Change 35.02% -44.59% -33.33% -52.14% 85.23% 1.8% 4.95% -18.83% 2.45% 5.58% 11.53% -6.57% 9.05% 22.27% 18.17% 44.36% -17.24% 1.86% -17.55% 19.31% 9.82% 25.49% 66.05% 97.25% -32.72% -16.06% 138.27% -75.3% 2423.08% -81.94% 26.32% 16.33% -28.99% 38.0% -10.71% -30.86% -68.73% 8.37% 67.13% 20.17% -28.74%
Cash & Equivalents $401.0M $297.0M $536.0M $804.0M $1.680B $907.0M $891.0M $849.0M $1.046B $1.021B $967.0M $858.0M $880.0M $851.0M $696.0M $582.0M $385.0M $488.0M $221.0M $289.0M $225.0M $190.0M $357.0M $215.0M $109.0M $162.0M $193.0M $81.00M $328.0M $13.00M $72.00M $57.00M $49.00M $69.00M $50.00M $56.00M $81.00M $259.0M $239.0M $143.0M $119.0M $167.0M
Short-Term Investments $0.00 $9.000M $48.00M $0.00 $0.00 $7.000M $23.00M $5.000M $263.0M $298.0M $267.0M $258.0M
Other Short-Term Assets $333.0M $419.0M $182.0M $157.0M $107.0M $170.0M $251.0M $318.0M $178.0M $205.0M $160.0M $164.0M $200.0M $109.0M $91.00M $104.0M $176.0M $225.0M $187.0M $123.0M $141.0M $108.0M $55.00M $76.00M $142.0M $167.0M $147.0M $661.0M $273.0M $120.0M $347.0M $858.0M $336.0M $369.0M $250.0M $216.0M $153.0M $149.0M $118.0M $114.0M $108.0M $100.0M
YoY Change -20.53% 130.22% 15.92% 46.73% -37.06% -32.27% -21.07% 78.65% -13.17% 28.13% -2.44% -18.0% 83.49% 19.78% -12.5% -40.91% -21.78% 20.32% 52.03% -12.77% 30.56% 96.36% -27.63% -46.48% -14.97% 13.61% -77.76% 142.12% 127.5% -65.42% -59.56% 155.36% -8.94% 47.6% 15.74% 41.18% 2.68% 26.27% 3.51% 5.56% 8.0%
Inventory $1.525B $1.509B $1.643B $1.266B $923.0M $1.208B $1.269B $1.278B $1.307B $1.285B $1.250B $1.220B $1.167B $1.069B $1.059B $1.037B $1.120B $1.281B $1.303B $1.254B $1.151B $920.0M $835.0M $793.0M $730.0M $697.0M $837.0M $754.0M $1.066B $1.364B $1.622B $1.579B $2.269B $2.152B $2.091B $1.963B $1.715B $1.522B $1.327B $1.264B $1.108B $1.042B
Prepaid Expenses
Receivables $160.0M $160.0M $134.0M $124.0M $100.0M $87.00M $106.0M $101.0M $94.00M $78.00M $99.00M $68.00M $49.00M $41.00M $37.00M $53.00M $50.00M $59.00M $49.00M $47.00M $41.00M $33.00M $31.00M $33.00M $49.00M $98.00M $78.00M $115.0M $121.0M
Other Receivables $0.00 $0.00 $2.000M $1.000M $1.000M $20.00M $0.00 $1.000M $1.000M $1.000M $0.00 $0.00 $1.000M $47.00M $5.000M $7.000M $14.00M $1.000M $1.000M $1.000M $2.000M $4.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $2.259B $2.225B $2.521B $2.363B $2.835B $2.386B $2.518B $2.551B $2.633B $2.606B $2.456B $2.350B $2.363B $2.079B $1.934B $1.772B $1.764B $2.063B $2.034B $2.014B $1.832B $1.519B $1.284B $1.115B $1.014B $1.075B $1.275B $1.574B $1.782B $1.618B $2.041B $2.494B $2.654B $2.590B $2.391B $2.235B $1.949B $1.930B $1.684B $1.521B $1.335B $1.309B
YoY Change 1.53% -11.74% 6.69% -16.65% 18.82% -5.24% -1.29% -3.11% 1.04% 6.11% 4.51% -0.55% 13.66% 7.5% 9.14% 0.45% -14.49% 1.43% 0.99% 9.93% 20.61% 18.3% 15.16% 9.96% -5.67% -15.69% -19.0% -11.67% 10.14% -20.73% -18.16% -6.03% 2.47% 8.32% 6.98% 14.67% 0.98% 14.61% 10.72% 13.93% 1.99%
Property, Plant & Equipment $2.971B $3.118B $3.363B $3.533B $3.504B $3.723B $836.0M $866.0M $765.0M $661.0M $620.0M $590.0M $490.0M $427.0M $386.0M $387.0M $432.0M $521.0M $654.0M $675.0M $715.0M $668.0M $636.0M $637.0M $747.0M $814.0M $1.045B $625.0M $1.043B $1.291B $1.521B $1.531B $1.626B $1.642B $1.663B $1.447B $1.356B $1.232B $1.069B $928.0M $867.0M $890.0M
YoY Change -4.71% -7.29% -4.81% 0.83% -5.88% 345.33% -3.46% 13.2% 15.73% 6.61% 5.08% 20.41% 14.75% 10.62% -0.26% -10.42% -17.08% -20.34% -3.11% -5.59% 7.04% 5.03% -0.16% -14.73% -8.23% -22.11% 67.2% -40.08% -19.21% -15.12% -0.65% -5.84% -0.97% -1.26% 14.93% 6.71% 10.06% 15.25% 15.19% 7.04% -2.58%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $115.0M $152.0M $630.0M $781.0M $337.0M $142.0M $104.0M $15.00M $6.000M $6.000M $6.000M $6.000M $6.000M $5.000M $5.000M $5.000M $21.00M $4.000M $7.000M $22.00M $22.00M $23.00M $23.00M $23.00M $23.00M $23.00M
YoY Change -24.34% -75.87% -19.33% 131.75% 137.32% 36.54% 593.33% 150.0% 0.0% 0.0% 0.0% 0.0% 20.0% 0.0% 0.0% -76.19% 425.0% -42.86% -68.18% 0.0% -4.35% 0.0% 0.0% 0.0% 0.0%
Other Assets $279.0M $206.0M $182.0M $207.0M $191.0M $162.0M $181.0M $323.0M $239.0M $301.0M $289.0M $305.0M $318.0M $340.0M $353.0M $400.0M $395.0M $285.0M $175.0M $212.0M $254.0M $264.0M $313.0M $306.0M $302.0M $370.0M $385.0M $418.0M $412.0M $486.0M $583.0M $568.0M $412.0M $386.0M $251.0M $225.0M $230.0M $137.0M $97.00M $86.00M $109.0M $165.0M
YoY Change 35.44% 13.19% -12.08% 8.38% 17.9% -10.5% -43.96% 35.15% -20.6% 4.15% -5.25% -4.09% -6.47% -3.68% -11.75% 1.27% 38.6% 62.86% -17.45% -16.54% -3.79% -15.65% 2.29% 1.32% -18.38% -3.9% -7.89% 1.46% -15.23% -16.64% 2.64% 37.86% 6.74% 53.78% 11.56% -2.17% 67.88% 41.24% 12.79% -21.1% -33.94%
Total Long-Term Assets $4.489B $4.643B $5.386B $5.772B $4.208B $4.203B $1.302B $1.410B $1.207B $1.169B $1.121B $1.137B $1.004B $971.0M $962.0M $1.044B $1.113B $1.180B $1.215B $1.298B $1.405B $1.194B $1.202B $1.185B $1.226B $1.372B $1.601B $1.224B $1.557B $1.888B $2.104B $2.099B $2.038B $2.028B $1.914B $1.672B $1.586B $1.369B $1.166B $1.014B $976.0M $1.055B
YoY Change -3.32% -13.8% -6.69% 37.17% 0.12% 222.81% -7.66% 16.82% 3.25% 4.28% -1.41% 13.25% 3.4% 0.94% -7.85% -6.2% -5.68% -2.88% -6.39% -7.62% 17.67% -0.67% 1.43% -3.34% -10.64% -14.3% 30.8% -21.39% -17.53% -10.27% 0.24% 2.99% 0.49% 5.96% 14.47% 5.42% 15.85% 17.41% 14.99% 3.89% -7.49%
Total Assets $6.748B $6.868B $7.907B $8.135B $7.043B $6.589B $3.820B $3.961B $3.840B $3.775B $3.577B $3.487B $3.367B $3.050B $2.896B $2.816B $2.877B $3.243B $3.249B $3.312B $3.237B $2.713B $2.486B $2.300B $2.240B $2.447B $2.876B $2.798B $3.339B $3.506B $4.145B $4.593B $4.692B $4.618B $4.305B $3.907B $3.535B $3.299B $2.850B $2.535B $2.311B $2.364B
YoY Change
Accounts Payable $378.0M $366.0M $492.0M $596.0M $402.0M $333.0M $387.0M $258.0M $249.0M $279.0M $301.0M $263.0M $298.0M $240.0M $223.0M $215.0M $187.0M $233.0M $256.0M $361.0M $381.0M $234.0M $251.0M $272.0M $264.0M $225.0M $245.0M $267.0M $286.0M $321.0M $359.0M $862.0M $945.0M $919.0M $927.0M $791.0M $693.0M $654.0M $455.0M $454.0M $375.0M $315.0M
YoY Change 3.28% -25.61% -17.45% 48.26% 20.72% -13.95% 50.0% 3.61% -10.75% -7.31% 14.45% -11.74% 24.17% 7.62% 3.72% 14.97% -19.74% -8.98% -29.09% -5.25% 62.82% -6.77% -7.72% 3.03% 17.33% -8.16% -8.24% -6.64% -10.9% -10.58% -58.35% -8.78% 2.83% -0.86% 17.19% 14.14% 5.96% 43.74% 0.22% 21.07% 19.05%
Accrued Expenses $941.0M $920.0M $858.0M $922.0M $894.0M $707.0M $201.0M $194.0M $193.0M $183.0M $210.0M $190.0M $190.0M $187.0M $151.0M $175.0M $183.0M $200.0M $204.0M $259.0M $265.0M $291.0M $273.0M $205.0M $209.0M $208.0M $279.0M $232.0M $382.0M $363.0M $444.0M $654.0M $528.0M $552.0M $479.0M $410.0M $380.0M $330.0M $313.0M $288.0M $268.0M $285.0M
YoY Change 2.28% 7.23% -6.94% 3.13% 26.45% 251.74% 3.61% 0.52% 5.46% -12.86% 10.53% 0.0% 1.6% 23.84% -13.71% -4.37% -8.5% -1.96% -21.24% -2.26% -8.93% 6.59% 33.17% -1.91% 0.48% -25.45% 20.26% -39.27% 5.23% -18.24% -32.11% 23.86% -4.35% 15.24% 16.83% 7.89% 15.15% 5.43% 8.68% 7.46% -5.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $71.00M $250.0M $0.00 $0.00 $69.00M $853.0M $533.0M $164.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -71.6% -100.0% -91.91% 60.04% 225.0%
Long-Term Debt Due $5.000M $5.000M $6.000M $6.000M $102.0M $0.00 $1.000M $2.000M $3.000M $14.00M $51.00M $18.00M $0.00 $1.000M $34.00M $54.00M $106.0M $6.000M $19.00M $15.00M $25.00M $26.00M $32.00M $21.00M $121.0M $30.00M $19.00M $23.00M $19.00M $18.00M $14.00M $50.00M $72.00M
YoY Change 0.0% -16.67% 0.0% -94.12% -100.0% -50.0% -33.33% -72.55% 183.33% -100.0% -97.06% -37.04% -49.06% 1666.67% -68.42% 26.67% -40.0% -3.85% -18.75% 52.38% -82.64% 303.33% 57.89% -17.39% 21.05% 5.56% 28.57% -72.0% -30.56%
Total Short-Term Liabilities $1.330B $1.291B $1.610B $1.735B $1.644B $1.194B $764.0M $616.0M $612.0M $700.0M $696.0M $626.0M $636.0M $548.0M $489.0M $433.0M $418.0M $511.0M $516.0M $717.0M $684.0M $545.0M $572.0M $546.0M $640.0M $712.0M $964.0M $609.0M $748.0M $841.0M $1.682B $2.081B $1.658B $1.592B $1.436B $1.299B $1.166B $1.084B $881.0M $831.0M $732.0M $715.0M
YoY Change 3.02% -19.81% -7.2% 5.54% 37.69% 56.28% 24.03% 0.65% -12.57% 0.57% 11.18% -1.57% 16.06% 12.07% 12.93% 3.59% -18.2% -0.97% -28.03% 4.82% 25.5% -4.72% 4.76% -14.69% -10.11% -26.14% 58.29% -18.58% -11.06% -50.0% -19.17% 25.51% 4.15% 10.86% 10.55% 11.41% 7.56% 23.04% 6.02% 13.52% 2.38%
Long-Term Debt $441.0M $442.0M $446.0M $451.0M $8.000M $122.0M $124.0M $125.0M $127.0M $129.0M $132.0M $136.0M $133.0M $135.0M $137.0M $138.0M $142.0M $221.0M $220.0M $275.0M $347.0M $335.0M $356.0M $365.0M $259.0M $312.0M $511.0M $508.0M $575.0M $619.0M $309.0M $336.0M $372.0M $425.0M $269.0M $306.0M $347.0M $344.0M $358.0M $356.0M $372.0M $435.0M
YoY Change -0.23% -0.9% -1.11% 5537.5% -93.44% -1.61% -0.8% -1.57% -1.55% -2.27% -2.94% 2.26% -1.48% -1.46% -0.72% -2.82% -35.75% 0.45% -20.0% -20.75% 3.58% -5.9% -2.47% 40.93% -16.99% -38.94% 0.59% -11.65% -7.11% 100.32% -8.04% -9.68% -12.47% 57.99% -12.09% -11.82% 0.87% -3.91% 0.56% -4.3% -14.48%
Other Long-Term Liabilities $2.068B $2.245B $2.321B $2.482B $2.597B $2.798B $420.0M $686.0M $388.0M $380.0M $239.0M $211.0M $216.0M $252.0M $245.0M $297.0M $381.0M $240.0M $173.0M $258.0M $347.0M $396.0M $432.0M $388.0M $320.0M $284.0M $363.0M $410.0M $627.0M $729.0M $0.00 $745.0M $498.0M $481.0M $156.0M $132.0M $104.0M $104.0M $90.00M $95.00M $126.0M $151.0M
YoY Change -7.88% -3.27% -6.49% -4.43% -7.18% 566.19% -38.78% 76.8% 2.11% 59.0% 13.27% -2.31% -14.29% 2.86% -17.51% -22.05% 58.75% 38.73% -32.95% -25.65% -12.37% -8.33% 11.34% 21.25% 12.68% -21.76% -11.46% -34.61% -13.99% -100.0% 49.6% 3.53% 208.33% 18.18% 26.92% 0.0% 15.56% -5.26% -24.6% -16.56%
Total Long-Term Liabilities $2.509B $2.687B $2.767B $2.933B $2.605B $2.920B $544.0M $811.0M $515.0M $509.0M $371.0M $347.0M $349.0M $387.0M $382.0M $435.0M $523.0M $461.0M $393.0M $533.0M $694.0M $731.0M $788.0M $753.0M $579.0M $596.0M $874.0M $918.0M $1.202B $1.348B $309.0M $1.081B $870.0M $906.0M $425.0M $438.0M $451.0M $448.0M $448.0M $451.0M $498.0M $586.0M
YoY Change -6.62% -2.89% -5.66% 12.59% -10.79% 436.76% -32.92% 57.48% 1.18% 37.2% 6.92% -0.57% -9.82% 1.31% -12.18% -16.83% 13.45% 17.3% -26.27% -23.2% -5.06% -7.23% 4.65% 30.05% -2.85% -31.81% -4.79% -23.63% -10.83% 336.25% -71.42% 24.25% -3.97% 113.18% -2.97% -2.88% 0.67% 0.0% -0.67% -9.44% -15.02%
Total Liabilities $3.839B $3.978B $4.614B $4.896B $4.272B $4.116B $1.314B $1.442B $1.130B $1.222B $1.081B $991.0M $990.0M $940.0M $871.0M $868.0M $953.0M $982.0M $954.0M $1.285B $1.407B $1.338B $1.376B $1.308B $1.227B $1.308B $1.838B $1.527B $2.005B $2.277B $2.787B $3.244B $2.633B $2.587B $1.965B $1.831B $1.691B $1.583B $1.366B $1.312B $1.260B $1.334B
YoY Change -3.49% -13.78% -5.76% 14.61% 3.79% 213.24% -8.88% 27.61% -7.53% 13.04% 9.08% 0.1% 5.32% 7.92% 0.35% -8.92% -2.95% 2.94% -25.76% -8.67% 5.16% -2.76% 5.2% 6.6% -6.19% -28.84% 20.37% -23.84% -11.95% -18.3% -14.09% 23.21% 1.78% 31.65% 7.32% 8.28% 6.82% 15.89% 4.12% 4.13% -5.55%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984
Basic Shares Outstanding 95.00M 94.20M 94.30M 102.5M 104.3M 108.7M 115.6M 127.2M 143.9M shares 148.4M shares 151.2M shares 153.0M shares 155.7M shares
Diluted Shares Outstanding 95.50M 94.20M 95.50M 103.8M 105.1M 109.1M 116.1M 127.9M 146.0M shares 150.5M shares 154.0M shares 154.4M shares 156.7M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $1.0644 Billion

About Foot Locker Inc

Foot Locker, Inc. engages in the retail of athletic shoes and apparel. The company is headquartered in New York City, New York. The firm operates through three segments: North America, Europe, Middle East, and Africa (EMEA), and Asia Pacific. The firm's portfolio of brands includes Foot Locker, Kids Foot Locker, Champs Sports, WSS, and atmos. The company uses its omni-channel capabilities to bridge the digital world and physical stores, including order-in-store, buy online and pickup-in-store, and buy online and ship-from-store, as well as e-commerce. The company operates websites and mobile apps aligned with the brand names of its store banners. The firm operates approximately 2,523 stores in 26 countries across North America, Europe, Australia, New Zealand, and Asia, and a franchised store presence in the Middle East and Asia. The Kids Foot Locker offers athletic footwear, apparel, and accessories for children. Champs Sports is a primarily mall-based specialty athletic footwear and apparel retailer. atmos is a digitally led, brand featuring sneakers and apparel.

Industry: Retail-Shoe Stores Peers: American Eagle Outfitters Inc Boot Barn Holdings Inc Buckle Inc Burlington Stores Inc Gap Inc Ross Stores Inc Urban Outfitters Inc TJX Companies Inc Victoria's Secret & Co