|
FY2024
12 months to Dec 31, 2025
|
FY2023
12 months to Dec 31, 2024
|
FY2022
12 months to Dec 31, 2023
|
FY2021
12 months to Dec 31, 2022
|
FY2020
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income | |||||
| Federal Realty OP LP | |||||
| Total net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Federal Realty OP LP | |||||
| Total depreciation and amortization | |||||
| Gain on deconsolidation of VIE | |||||
| Federal Realty OP LP | |||||
| Total gain on deconsolidation of VIE | |||||
| Gain on sale of real estate | |||||
| Federal Realty OP LP | |||||
| Total gain on sale of real estate | |||||
| Income from partnerships | |||||
| Federal Realty OP LP | |||||
| Total income from partnerships | |||||
| New market tax credit transaction income | |||||
| Federal Realty OP LP | |||||
| Total new market tax credit transaction income | |||||
| Straight-line rent | |||||
| Federal Realty OP LP | |||||
| Total straight-line rent | |||||
| Share-based compensation expense | |||||
| Federal Realty OP LP | |||||
| Total share-based compensation expense | |||||
| Impairment charge | |||||
| Federal Realty OP LP | |||||
| Total impairment charge | |||||
| Other, net | |||||
| Federal Realty OP LP | |||||
| Total other, net | |||||
| Changes in assets and liabilities, net of effects of acquisitions and dispositions: | |||||
| Decrease (increase) in accounts receivable, net | |||||
| Federal Realty OP LP | |||||
| Total decrease (increase) in accounts receivable, net | |||||
| Increase in prepaid expenses and other assets | |||||
| Federal Realty OP LP | |||||
| Total increase in prepaid expenses and other assets | |||||
| Increase in accounts payable and accrued expenses | |||||
| Federal Realty OP LP | |||||
| Total increase in accounts payable and accrued expenses | |||||
| Increase in security deposits and other liabilities | |||||
| Federal Realty OP LP | |||||
| Total increase in security deposits and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Federal Realty OP LP | |||||
| Total net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Acquisition of real estate | |||||
| Federal Realty OP LP | |||||
| Total acquisition of real estate | |||||
| Capital expenditures - development and redevelopment | |||||
| Federal Realty OP LP | |||||
| Total capital expenditures - development and redevelopment | |||||
| Capital expenditures - other | |||||
| Federal Realty OP LP | |||||
| Total capital expenditures - other | |||||
| Costs associated with property sold under threat of condemnation | |||||
| Federal Realty OP LP | |||||
| Total costs associated with property sold under threat of condemnation | |||||
| Proceeds from sale of real estate | |||||
| Federal Realty OP LP | |||||
| Total proceeds from sale of real estate | |||||
| Change in cash from deconsolidation of VIE | |||||
| Federal Realty OP LP | |||||
| Total change in cash from deconsolidation of VIE | |||||
| Investment in partnerships | |||||
| Federal Realty OP LP | |||||
| Total investment in partnerships | |||||
| Distribution from partnerships in excess of earnings | |||||
| Federal Realty OP LP | |||||
| Total distribution from partnerships in excess of earnings | |||||
| Leasing costs | |||||
| Federal Realty OP LP | |||||
| Total leasing costs | |||||
| Issuance of mortgage and other notes receivable, net | |||||
| Federal Realty OP LP | |||||
| Total issuance of mortgage and other notes receivable, net | |||||
| Net cash used in investing activities | |||||
| Federal Realty OP LP | |||||
| Total net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Net borrowings under revolving credit facility | |||||
| Federal Realty OP LP | |||||
| Total net borrowings under revolving credit facility | |||||
| Issuance of senior notes, net of costs | |||||
| Federal Realty OP LP | |||||
| Total issuance of senior notes, net of costs | |||||
| Repayment of senior notes | |||||
| Federal Realty OP LP | |||||
| Total repayment of senior notes | |||||
| Issuance and extension of mortgages and notes payable, net of costs | |||||
| Federal Realty OP LP | |||||
| Total issuance and extension of mortgages and notes payable, net of costs | |||||
| Repayment of mortgages, finance leases, and notes payable | |||||
| Federal Realty OP LP | |||||
| Total repayment of mortgages, finance leases, and notes payable | |||||
| Purchase of capped calls | |||||
| Federal Realty OP LP | |||||
| Total purchase of capped calls | |||||
| Issuance of common shares, net of costs | |||||
| Total issuance of common shares, net of costs | |||||
| Issuance of common units, net of costs | |||||
| Dividends paid to common and preferred shareholders | |||||
| Total dividends paid to common and preferred shareholders | |||||
| Dividends paid to common and preferred unit holders | |||||
| Shares withheld for employee taxes | |||||
| Federal Realty OP LP | |||||
| Total shares withheld for employee taxes | |||||
| Contributions from noncontrolling interests | |||||
| Federal Realty OP LP | |||||
| Total contributions from noncontrolling interests | |||||
| Distributions to and acquisition/redemptions of noncontrolling interests | |||||
| Federal Realty OP LP | |||||
| Total distributions to and acquisition/redemptions of noncontrolling interests | |||||
| Net cash provided by (used in) financing activities | |||||
| Federal Realty OP LP | |||||
| Total net cash provided by (used in) financing activities | |||||
| (Decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Federal Realty OP LP | |||||
| Total (Decrease) increase in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Federal Realty OP LP | |||||
| Total cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
| Federal Realty OP LP | |||||
| Total cash, cash equivalents, and restricted cash at end of year | |||||
Loading...