|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.30M
-6.02%
YoY
|
-$21.60M
-9.93%
YoY
|
-$23.98M
-13.19%
YoY
|
-$27.63M
121.17%
YoY
|
-$12.49M
831.47%
YoY
|
| Depreciation, Depletion And Amortization |
$5.847M
7.82%
YoY
|
$5.423M
-8.81%
YoY
|
$5.947M
11.24%
YoY
|
$5.346M
94.54%
YoY
|
$2.748M
1565.45%
YoY
|
| Cash From Operating Activities |
-$20.54M
338.05%
YoY
|
-$4.688M
-55.66%
YoY
|
-$10.57M
60.6%
YoY
|
-$6.583M
-43.72%
YoY
|
-$11.70M
861.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$121.0K
137.25%
YoY
|
$51.00K
-97.22%
YoY
|
$1.833M
-54.82%
YoY
|
$4.057M
362.6%
YoY
|
$877.0K
1228.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$35.00K
-97.86%
YoY
|
$1.639M
-85.21%
YoY
|
$11.08M
4211.67%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$130.0K
-471.43%
YoY
|
-$35.00K
-98.85%
YoY
|
-$3.039M
-72.57%
YoY
|
-$11.08M
6418.24%
YoY
|
| Cash From Investing Activities |
$4.021M
21.77%
YoY
|
$3.302M
-276.77%
YoY
|
-$1.868M
-73.68%
YoY
|
-$7.096M
-51.26%
YoY
|
-$14.56M
1500.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$4.900M
-181.06%
YoY
|
-$6.045M
-7656.25%
YoY
|
$80.00K
-250.94%
YoY
|
| Debt Paid & Issued, Net |
$4.570M
659.14%
YoY
|
$602.0K
-16.16%
YoY
|
$718.0K
-45.07%
YoY
|
$1.307M
76.62%
YoY
|
$740.0K
4252.94%
YoY
|
| Cash From Financing Activities |
$15.04M
1116.99%
YoY
|
$1.236M
-89.34%
YoY
|
$11.60M
-173.13%
YoY
|
-$15.86M
-145.82%
YoY
|
$34.62M
11.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$20.54M
338.05%
YoY
|
-$4.688M
-55.66%
YoY
|
-$10.57M
60.6%
YoY
|
-$6.583M
-43.72%
YoY
|
-$11.70M
861.92%
YoY
|
| Cash From Investing Activities |
$4.021M
21.77%
YoY
|
$3.302M
-276.77%
YoY
|
-$1.868M
-73.68%
YoY
|
-$7.096M
-51.26%
YoY
|
-$14.56M
1500.0%
YoY
|
| Cash From Financing Activities |
$15.04M
1116.99%
YoY
|
$1.236M
-89.34%
YoY
|
$11.60M
-173.13%
YoY
|
-$15.86M
-145.82%
YoY
|
$34.62M
11.28%
YoY
|
| Net Change In Cash |
-$1.473M
882.0%
YoY
|
-$150.0K
-82.14%
YoY
|
-$840.0K
-97.16%
YoY
|
-$29.54M
-453.4%
YoY
|
$8.359M
-71.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$20.54M
338.05%
YoY
|
-$4.688M
-55.66%
YoY
|
-$10.57M
60.6%
YoY
|
-$6.583M
-43.72%
YoY
|
-$11.70M
861.92%
YoY
|
| Capital Expenditures |
$121.0K
137.25%
YoY
|
$51.00K
-97.22%
YoY
|
$1.833M
-54.82%
YoY
|
$4.057M
362.6%
YoY
|
$877.0K
1228.79%
YoY
|
| Free Cash Flow |
-$20.66M
335.89%
YoY
|
-$4.739M
-61.8%
YoY
|
-$12.41M
16.59%
YoY
|
-$10.64M
-15.38%
YoY
|
-$12.57M
880.81%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.713M
8.26%
YoY
|
-$4.357M
-46.35%
YoY
|
-$3.592M
177.59%
YoY
|
-$5.600M
-5.52%
YoY
|
-$6.201M
-26.52%
YoY
|
-$8.121M
47.76%
YoY
|
-$1.294M
-70.22%
YoY
|
-$5.927M
3.96%
YoY
|
-$8.439M
-15.17%
YoY
|
-$5.496M
-8.58%
YoY
|
-$4.345M
-23.36%
YoY
|
-$5.701M
-4.94%
YoY
|
-$9.948M
174.35%
YoY
|
-$6.012M
78.24%
YoY
|
-$5.669M
171.06%
YoY
|
-$5.997M
76.38%
YoY
|
-$3.626M
185.51%
YoY
|
-$3.373M
1733.15%
YoY
|
-$2.091M
-1400.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.467M
6.85%
YoY
|
$1.483M
18.55%
YoY
|
$1.458M
10.54%
YoY
|
$1.440M
-2.7%
YoY
|
$1.373M
-7.29%
YoY
|
$1.251M
-21.76%
YoY
|
$1.319M
-12.65%
YoY
|
$1.480M
9.06%
YoY
|
$1.481M
-5.12%
YoY
|
$1.599M
11.35%
YoY
|
$1.510M
12.35%
YoY
|
$1.357M
27.9%
YoY
|
$1.561M
60.93%
YoY
|
$1.436M
54.24%
YoY
|
$1.344M
80.54%
YoY
|
$1.061M
940.2%
YoY
|
$970.0K
1516.67%
YoY
|
$931.0K
1968.89%
YoY
|
$744.5K
1573.07%
YoY
|
| Cash From Operating Activities |
-$11.90M
1431.92%
YoY
|
$3.038M
-1023.4%
YoY
|
-$5.939M
91.95%
YoY
|
-$5.733M
505.39%
YoY
|
-$777.0K
-82.2%
YoY
|
-$329.0K
-77.62%
YoY
|
-$3.094M
-2.31%
YoY
|
-$947.0K
-39.68%
YoY
|
-$4.366M
3763.72%
YoY
|
-$1.470M
-78.5%
YoY
|
-$3.167M
148.78%
YoY
|
-$1.570M
-195.67%
YoY
|
-$113.0K
-97.8%
YoY
|
-$6.838M
76.35%
YoY
|
-$1.273M
-25.67%
YoY
|
$1.641M
-267.28%
YoY
|
-$5.126M
482.5%
YoY
|
-$3.877M
295.66%
YoY
|
-$1.713M
-589.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$731.0K
-29.51%
YoY
|
$724.0K
-27.67%
YoY
|
$744.0K
11.04%
YoY
|
$25.00K
2400.0%
YoY
|
$1.037M
118.32%
YoY
|
$1.001M
122.44%
YoY
|
$670.0K
108.72%
YoY
|
$1.000K
-88.89%
YoY
|
$475.0K
-21.23%
YoY
|
$450.0K
-158.98%
YoY
|
$321.0K
-119.93%
YoY
|
$9.000K
-97.16%
YoY
|
$603.0K
-168.06%
YoY
|
-$763.0K
-52.98%
YoY
|
-$1.611M
283.42%
YoY
|
$317.0K
-21.14%
YoY
|
-$886.0K
139.46%
YoY
|
-$1.623M
1148.33%
YoY
|
-$420.2K
250.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.572M
-25.67%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.035M
-1111.67%
YoY
|
$0.00
N/A
|
$4.000M
-45.24%
YoY
|
-$120.0K
N/A
|
-$300.0K
757.14%
YoY
|
$0.00
N/A
|
$7.305M
N/A
|
N/A
|
-$35.00K
-93.75%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$560.0K
400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$907.0K
-89.8%
YoY
|
-$1.572M
-25.85%
YoY
|
-$112.0K
-34.12%
YoY
|
$44.92K
N/A
|
-$8.894M
N/A
|
| Cash From Investing Activities |
$2.304M
-272.33%
YoY
|
-$724.0K
-27.67%
YoY
|
$3.256M
-50.93%
YoY
|
-$815.0K
52.34%
YoY
|
-$1.337M
162.16%
YoY
|
-$1.001M
122.44%
YoY
|
$6.635M
-2166.98%
YoY
|
-$535.0K
-9.01%
YoY
|
-$510.0K
-56.15%
YoY
|
-$450.0K
-41.02%
YoY
|
-$321.0K
-87.25%
YoY
|
-$588.0K
-77.83%
YoY
|
-$1.163M
16.53%
YoY
|
-$763.0K
-51.64%
YoY
|
-$2.518M
-72.97%
YoY
|
-$2.652M
-0.53%
YoY
|
-$998.0K
84.81%
YoY
|
-$1.578M
1113.77%
YoY
|
-$9.314M
7661.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$989.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$257.0K
73.65%
YoY
|
N/A
|
N/A
|
N/A
|
$148.0K
-53.46%
YoY
|
N/A
|
N/A
|
N/A
|
$318.0K
-31.91%
YoY
|
N/A
|
N/A
|
N/A
|
$467.0K
11575.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.598M
-242.73%
YoY
|
$2.482M
-37.58%
YoY
|
-$367.0K
-128.74%
YoY
|
$7.329M
-7734.38%
YoY
|
-$3.922M
-169.37%
YoY
|
$3.976M
-911.43%
YoY
|
$1.277M
-78.2%
YoY
|
-$96.00K
-116.58%
YoY
|
$5.654M
-212.5%
YoY
|
-$490.0K
-118.41%
YoY
|
$5.858M
-181.49%
YoY
|
$579.0K
-109.18%
YoY
|
-$5.026M
-115.84%
YoY
|
$2.661M
87.78%
YoY
|
-$7.189M
-587.08%
YoY
|
-$6.308M
157600.0%
YoY
|
$31.72M
N/A
|
$1.417M
-95.37%
YoY
|
$1.476M
251.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.90M
1431.92%
YoY
|
$3.038M
-1023.4%
YoY
|
-$5.939M
91.95%
YoY
|
-$5.733M
505.39%
YoY
|
-$777.0K
-82.2%
YoY
|
-$329.0K
-77.62%
YoY
|
-$3.094M
-2.31%
YoY
|
-$947.0K
-39.68%
YoY
|
-$4.366M
3763.72%
YoY
|
-$1.470M
-78.5%
YoY
|
-$3.167M
148.78%
YoY
|
-$1.570M
-195.67%
YoY
|
-$113.0K
-97.8%
YoY
|
-$6.838M
76.35%
YoY
|
-$1.273M
-25.67%
YoY
|
$1.641M
-267.28%
YoY
|
-$5.126M
482.5%
YoY
|
-$3.877M
295.66%
YoY
|
-$1.713M
-589.31%
YoY
|
| Cash From Investing Activities |
$2.304M
-272.33%
YoY
|
-$724.0K
-27.67%
YoY
|
$3.256M
-50.93%
YoY
|
-$815.0K
52.34%
YoY
|
-$1.337M
162.16%
YoY
|
-$1.001M
122.44%
YoY
|
$6.635M
-2166.98%
YoY
|
-$535.0K
-9.01%
YoY
|
-$510.0K
-56.15%
YoY
|
-$450.0K
-41.02%
YoY
|
-$321.0K
-87.25%
YoY
|
-$588.0K
-77.83%
YoY
|
-$1.163M
16.53%
YoY
|
-$763.0K
-51.64%
YoY
|
-$2.518M
-72.97%
YoY
|
-$2.652M
-0.53%
YoY
|
-$998.0K
84.81%
YoY
|
-$1.578M
1113.77%
YoY
|
-$9.314M
7661.75%
YoY
|
| Cash From Financing Activities |
$5.598M
-242.73%
YoY
|
$2.482M
-37.58%
YoY
|
-$367.0K
-128.74%
YoY
|
$7.329M
-7734.38%
YoY
|
-$3.922M
-169.37%
YoY
|
$3.976M
-911.43%
YoY
|
$1.277M
-78.2%
YoY
|
-$96.00K
-116.58%
YoY
|
$5.654M
-212.5%
YoY
|
-$490.0K
-118.41%
YoY
|
$5.858M
-181.49%
YoY
|
$579.0K
-109.18%
YoY
|
-$5.026M
-115.84%
YoY
|
$2.661M
87.78%
YoY
|
-$7.189M
-587.08%
YoY
|
-$6.308M
157600.0%
YoY
|
$31.72M
N/A
|
$1.417M
-95.37%
YoY
|
$1.476M
251.42%
YoY
|
| Net Change In Cash |
-$4.001M
-33.71%
YoY
|
$4.796M
81.25%
YoY
|
-$3.050M
-163.3%
YoY
|
$782.0K
-149.56%
YoY
|
-$6.036M
-875.84%
YoY
|
$2.646M
-209.79%
YoY
|
$4.818M
103.29%
YoY
|
-$1.578M
-0.06%
YoY
|
$778.0K
-112.35%
YoY
|
-$2.410M
-51.21%
YoY
|
$2.370M
-121.58%
YoY
|
-$1.579M
-78.43%
YoY
|
-$6.302M
-124.62%
YoY
|
-$4.940M
22.33%
YoY
|
-$10.98M
14.97%
YoY
|
-$7.319M
100.47%
YoY
|
$25.60M
-1902.75%
YoY
|
-$4.038M
-113.69%
YoY
|
-$9.551M
-1569.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.90M
1431.92%
YoY
|
$3.038M
-1023.4%
YoY
|
-$5.939M
91.95%
YoY
|
-$5.733M
505.39%
YoY
|
-$777.0K
-82.2%
YoY
|
-$329.0K
-77.62%
YoY
|
-$3.094M
-2.31%
YoY
|
-$947.0K
-39.68%
YoY
|
-$4.366M
3763.72%
YoY
|
-$1.470M
-78.5%
YoY
|
-$3.167M
148.78%
YoY
|
-$1.570M
-195.67%
YoY
|
-$113.0K
-97.8%
YoY
|
-$6.838M
76.35%
YoY
|
-$1.273M
-25.67%
YoY
|
$1.641M
-267.28%
YoY
|
-$5.126M
482.5%
YoY
|
-$3.877M
295.66%
YoY
|
-$1.713M
-589.31%
YoY
|
| Capital Expenditures |
$731.0K
-29.51%
YoY
|
$724.0K
-27.67%
YoY
|
$744.0K
11.04%
YoY
|
$25.00K
2400.0%
YoY
|
$1.037M
118.32%
YoY
|
$1.001M
122.44%
YoY
|
$670.0K
108.72%
YoY
|
$1.000K
-88.89%
YoY
|
$475.0K
-21.23%
YoY
|
$450.0K
-158.98%
YoY
|
$321.0K
-119.93%
YoY
|
$9.000K
-97.16%
YoY
|
$603.0K
-168.06%
YoY
|
-$763.0K
-52.98%
YoY
|
-$1.611M
283.42%
YoY
|
$317.0K
-21.14%
YoY
|
-$886.0K
139.46%
YoY
|
-$1.623M
1148.33%
YoY
|
-$420.2K
250.14%
YoY
|
| Free Cash Flow |
-$12.63M
596.47%
YoY
|
$2.314M
-273.98%
YoY
|
-$6.683M
77.55%
YoY
|
-$5.758M
507.38%
YoY
|
-$1.814M
-62.53%
YoY
|
-$1.330M
-30.73%
YoY
|
-$3.764M
7.91%
YoY
|
-$948.0K
-39.96%
YoY
|
-$4.841M
576.12%
YoY
|
-$1.920M
-68.4%
YoY
|
-$3.488M
-1131.95%
YoY
|
-$1.579M
-219.26%
YoY
|
-$716.0K
-83.11%
YoY
|
-$6.075M
169.45%
YoY
|
$338.0K
-126.15%
YoY
|
$1.324M
-195.73%
YoY
|
-$4.240M
731.37%
YoY
|
-$2.255M
165.25%
YoY
|
-$1.292M
-374.98%
YoY
|
Loading...