Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $549.6M | $457.8M | $425.4M | $359.0M | $318.9M | $307.4M | $532.9M | $665.9M | $441.4M | $415.8M | $325.4M | $663.1M | $301.7M | $394.5M | $297.4M | $228.5M | $234.2M | $480.5M | $163.1M | $103.7M | $114.6M | $87.90M | $52.60M | $56.90M | $70.70M | $99.20M | $49.80M | $53.70M | $85.00M | $50.00M | $13.30M | $39.70M | $33.80M | $18.60M | $4.500M | $4.300M | $2.400M | $1.600M | $300.0K | $1.400M | $600.0K |
YoY Change | 20.05% | 7.61% | 18.5% | 12.56% | 3.75% | -42.32% | -19.96% | 50.84% | 6.16% | 27.8% | -50.93% | 119.75% | -23.52% | 32.66% | 30.15% | -2.43% | -51.26% | 194.6% | 57.28% | -9.51% | 30.38% | 67.11% | -7.56% | -19.52% | -28.73% | 99.2% | -7.26% | -36.82% | 70.0% | 275.94% | -66.5% | 17.46% | 81.72% | 313.33% | 4.65% | 79.17% | 50.0% | 433.33% | -78.57% | 133.33% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $549.6M | $457.8M | $425.4M | $359.0M | $318.9M | $307.4M | $532.9M | $665.9M | $441.4M | $415.8M | $325.4M | $663.1M | $301.7M | $394.5M | $297.4M | $228.5M | $234.2M | $480.5M | $163.1M | $103.7M | $114.6M | $87.90M | $52.60M | $56.90M | $70.70M | $99.20M | $49.80M | $53.70M | $85.00M | $50.00M | $13.30M | $39.70M | $33.80M | $18.60M | $4.500M | $4.300M | $2.400M | $1.600M | $300.0K | $1.400M | $600.0K |
Cost Of Revenue | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $100.0K | $600.0K | $0.00 | $0.00 | $5.200M | $5.900M | $17.60M | $41.90M | $27.40M | $18.70M | $24.90M | $23.60M | $29.10M | $26.00M | $14.90M | $3.800M | $5.200M | $2.700M | $1.200M | $0.00 | $0.00 | $0.00 | ||||||||||||||
Gross Profit | $665.8M | $441.3M | $415.7M | $325.3M | $663.0M | $301.6M | $296.8M | $87.90M | $52.60M | $51.70M | $64.80M | $81.60M | $7.900M | $26.30M | $66.30M | $25.10M | -$10.30M | $10.60M | $7.800M | $3.700M | $700.0K | -$900.0K | -$300.0K | $400.0K | $300.0K | $1.400M | $600.0K | ||||||||||||||
Gross Profit Margin | 99.98% | 99.98% | 99.98% | 99.97% | 99.98% | 99.97% | 99.8% | 100.0% | 100.0% | 90.86% | 91.65% | 82.26% | 15.86% | 48.98% | 78.0% | 50.2% | -77.44% | 26.7% | 23.08% | 19.89% | 15.56% | -20.93% | -12.5% | 25.0% | 100.0% | 100.0% | 100.0% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $132.7M | $45.40M | $61.22M | $49.00M | $51.29M | $51.03M | $53.07M | $52.07M | $39.78M | $37.75M | $31.30M | $37.35M | $31.49M | $28.30M | $24.78M | $96.90M | $101.5M | $78.60M | $81.50M | $58.20M | $39.10M | $32.60M | $28.60M | $22.40M | $16.70M | $20.40M | $19.60M | $15.80M | $18.40M | $27.40M | $15.20M | $12.50M | $11.70M | $7.900M | $11.10M | $14.00M | $5.800M | $1.000M | $300.0K | $600.0K | $1.400M |
YoY Change | 192.29% | -25.84% | 24.94% | -4.46% | 0.51% | -3.84% | 1.92% | 30.88% | 5.38% | 20.64% | -16.21% | 18.63% | 11.25% | 14.22% | -74.43% | -4.53% | 29.13% | -3.56% | 40.03% | 48.85% | 19.94% | 13.99% | 27.68% | 34.13% | -18.14% | 4.08% | 24.05% | -14.13% | -32.85% | 80.26% | 21.6% | 6.84% | 48.1% | -28.83% | -20.71% | 141.38% | 480.0% | 233.33% | -50.0% | -57.14% | |
% of Gross Profit | 7.82% | 9.01% | 9.08% | 9.62% | 5.63% | 10.44% | 8.35% | 37.09% | 54.37% | 43.33% | 25.77% | 25.0% | 248.1% | 60.08% | 27.75% | 109.16% | 117.92% | 150.0% | 213.51% | 1585.71% | 250.0% | 100.0% | 42.86% | 233.33% | |||||||||||||||||
Research & Development | $195.3M | $185.2M | $89.40M | $84.60M | $74.90M | $69.70M | $75.70M | $73.12M | $72.70M | $75.30M | $64.73M | $67.86M | $63.76M | $71.46M | $64.01M | $98.90M | $85.20M | $65.40M | $63.10M | $51.20M | $45.90M | $46.10M | $44.50M | $26.00M | $20.50M | $17.20M | $24.20M | $21.60M | $9.700M | $7.600M | $7.100M | $3.000M | $2.600M | $5.600M | $8.200M | $7.100M | $5.000M | $8.900M | $7.200M | $6.000M | $4.000M |
YoY Change | 5.45% | 107.16% | 5.67% | 12.95% | 7.46% | -7.93% | 3.53% | 0.57% | -3.45% | 16.33% | -4.62% | 6.43% | -10.78% | 11.65% | -35.28% | 16.08% | 30.28% | 3.65% | 23.24% | 11.55% | -0.43% | 3.6% | 71.15% | 26.83% | 19.19% | -28.93% | 12.04% | 122.68% | 27.63% | 7.04% | 136.67% | 15.38% | -53.57% | -31.71% | 15.49% | 42.0% | -43.82% | 23.61% | 20.0% | 50.0% | |
% of Gross Profit | 10.98% | 16.47% | 18.11% | 19.9% | 10.24% | 21.14% | 21.57% | 52.45% | 84.6% | 50.29% | 31.64% | 21.08% | 306.33% | 82.13% | 14.63% | 30.28% | 28.3% | 33.33% | 151.35% | 1171.43% | 2225.0% | 2400.0% | 428.57% | 666.67% | |||||||||||||||||
Depreciation & Amortization | $77.79M | $78.57M | $78.19M | $81.04M | $77.09M | $66.11M | $57.05M | $52.75M | $47.79M | $42.25M | $33.39M | $26.25M | $23.81M | $22.13M | $22.87M | $28.90M | $22.00M | $14.60M | $11.40M | $9.700M | $9.700M | $9.300M | $6.400M | $4.500M | $4.700M | $4.600M | $4.900M | $3.700M | $1.700M | $2.000M | $2.200M | $3.100M | $3.100M | $3.400M | $2.800M | $2.900M | $700.0K | $200.0K | |||
YoY Change | -0.99% | 0.48% | -3.51% | 5.12% | 16.62% | 15.87% | 8.15% | 10.38% | 13.13% | 26.54% | 27.19% | 10.26% | 7.59% | -3.27% | -20.85% | 31.36% | 50.68% | 28.07% | 17.53% | 0.0% | 4.3% | 45.31% | 42.22% | -4.26% | 2.17% | -6.12% | 32.43% | 117.65% | -15.0% | -9.09% | -29.03% | 0.0% | -8.82% | 21.43% | -3.45% | 314.29% | 250.0% | ||||
% of Gross Profit | 7.92% | 10.83% | 10.16% | 10.26% | 3.96% | 7.89% | 7.71% | 10.58% | 12.17% | 8.7% | 7.25% | 5.64% | 62.03% | 14.07% | 2.56% | 7.97% | 29.25% | 39.74% | 91.89% | 400.0% | 50.0% | ||||||||||||||||||||
Operating Expenses | $328.0M | $185.2M | $150.6M | $133.6M | $126.2M | $120.7M | $128.8M | $125.2M | $112.5M | $113.1M | $96.02M | $105.2M | $95.25M | $99.77M | $88.78M | $195.8M | $186.8M | $144.1M | $144.5M | $109.4M | $85.10M | $78.70M | $73.10M | $48.40M | $37.20M | $37.60M | $43.80M | $37.40M | $28.20M | $35.00M | $22.30M | $15.50M | $14.40M | $15.90M | $20.20M | $21.10M | $11.60M | $11.40M | $7.600M | $6.800M | $5.900M |
YoY Change | 77.09% | 22.96% | 12.74% | 5.87% | 4.52% | -6.24% | 2.86% | 11.29% | -0.5% | 17.73% | -8.73% | 10.46% | -4.53% | 12.37% | -54.66% | 4.82% | 29.63% | -0.28% | 32.08% | 28.55% | 8.13% | 7.66% | 51.03% | 30.11% | -1.06% | -14.16% | 17.11% | 32.62% | -19.43% | 56.95% | 43.87% | 7.64% | -9.43% | -21.29% | -4.27% | 81.9% | 1.75% | 50.0% | 11.76% | 15.25% | |
Operating Profit | $221.6M | $150.5M | $71.21M | $55.17M | $37.84M | $62.60M | $301.5M | $437.3M | $208.5M | $169.0M | $84.76M | $419.0M | $134.8M | $235.9M | $113.9M | $9.200M | -$20.50M | $3.300M | $27.60M | $44.00M | -$35.90M | -$11.10M | $38.10M | -$9.900M | -$32.60M | -$4.900M | -$6.600M | -$12.20M | -$19.50M | -$22.00M | -$11.90M | -$11.00M | -$7.300M | -$5.400M | -$5.300M | ||||||
YoY Change | 47.24% | 111.38% | 29.07% | 45.81% | -39.56% | -79.24% | -31.06% | 109.69% | 23.43% | 99.35% | -79.77% | 210.95% | -42.87% | 107.11% | -144.88% | -721.21% | -88.04% | -37.27% | -222.56% | 223.42% | -129.13% | -484.85% | -69.63% | 565.31% | -25.76% | -45.9% | -37.44% | -11.36% | 84.87% | 8.18% | 50.68% | 35.19% | 1.89% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $44.82M | $29.50M | $25.23M | $40.80M | $40.96M | $35.96M | $17.85M | $21.13M | $30.42M | -$14.70M | -$1.200M | -$10.20M | -$8.300M | $2.300M | $1.700M | $1.600M | $2.000M | $4.600M | $6.100M | $3.600M | $2.200M | $1.700M | $3.900M | $2.300M | |||||||||||||||||
YoY Change | 51.94% | 16.93% | -38.17% | -0.38% | 13.9% | 101.49% | -15.53% | -30.55% | -306.92% | 1125.0% | -88.24% | 22.89% | -460.87% | 6.25% | -20.0% | -56.52% | -24.59% | 69.44% | 63.64% | 29.41% | -56.41% | 69.57% | |||||||||||||||||||
% of Operating Profit | 20.22% | 19.6% | 35.43% | 73.95% | 108.25% | 57.44% | 5.92% | 4.83% | 14.59% | -8.7% | -1.42% | -2.43% | -6.16% | 0.98% | 21.74% | 184.85% | 13.04% | 5.0% | 6.04% | ||||||||||||||||||||||
Other Income/Expense, Net | $57.81M | -$3.457M | $9.885M | $11.26M | $29.06M | $5.419M | $8.740M | -$15.04M | -$27.53M | -$15.43M | -$23.24M | -$10.40M | -$10.15M | $2.574M | -$1.186M | $3.400M | $8.900M | $13.20M | $3.200M | $0.00 | $0.00 | $0.00 | $0.00 | -$1.400M | -$500.0K | -$15.40M | $300.0K | $300.0K | $400.0K | $600.0K | $1.100M | $1.400M | -$600.0K | -$100.0K | $0.00 | ||||||
YoY Change | -1772.32% | -134.97% | -12.23% | -61.24% | 436.3% | -38.0% | -158.13% | -45.39% | 78.42% | -33.59% | 123.52% | 2.43% | -494.29% | -317.03% | -134.88% | -61.8% | -32.58% | 312.5% | 180.0% | -96.75% | -5233.33% | 0.0% | -25.0% | -33.33% | -45.45% | -21.43% | -333.33% | 500.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $234.6M | $117.6M | $57.56M | $31.29M | $25.94M | $32.06M | $292.4M | $422.3M | $181.0M | $153.5M | $61.52M | $408.6M | $124.6M | $238.4M | $112.7M | $40.00M | $32.00M | $349.6M | $20.30M | -$4.500M | $41.70M | $11.30M | -$15.90M | $9.300M | $30.00M | $46.20M | -$34.20M | -$7.200M | $40.40M | -$11.30M | -$33.10M | -$20.30M | -$6.200M | -$12.00M | -$19.10M | -$21.40M | -$10.80M | -$9.600M | -$7.900M | -$5.500M | -$5.200M |
YoY Change | 99.56% | 104.26% | 83.93% | 20.63% | -19.08% | -89.04% | -30.76% | 133.28% | 17.9% | 149.56% | -84.95% | 227.94% | -47.74% | 111.57% | 181.76% | 25.0% | -90.85% | 1622.17% | -551.11% | -110.79% | 269.03% | -171.07% | -270.97% | -69.0% | -35.06% | -235.09% | 375.0% | -117.82% | -457.52% | -65.86% | 63.05% | 227.42% | -48.33% | -37.17% | -10.75% | 98.15% | 12.5% | 21.52% | 43.64% | 5.77% | |
Income Tax | $23.56M | $25.50M | $15.37M | -$6.648M | $10.99M | -$27.42M | $121.7M | $116.8M | $64.62M | $52.11M | $25.84M | $136.8M | $35.14M | $84.83M | $25.45M | $13.80M | $12.00M | $124.4M | -$34.40M | -$4.700M | $7.300M | $8.700M | $3.400M | $3.600M | $3.200M | $9.300M | $0.00 | $3.600M | $3.300M | $1.600M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 10.04% | 21.69% | 26.7% | -21.24% | 42.37% | -85.52% | 41.61% | 27.66% | 35.7% | 33.94% | 42.0% | 33.48% | 28.2% | 35.58% | 22.58% | 34.5% | 37.5% | 35.58% | -169.46% | 17.51% | 76.99% | 38.71% | 10.67% | 20.13% | 8.17% | ||||||||||||||||
Net Earnings | $214.1M | $93.69M | $55.30M | $44.80M | $20.93M | $65.03M | $176.2M | $309.0M | $116.4M | $101.4M | $35.68M | $271.8M | $89.47M | $153.6M | $87.26M | $26.20M | $20.00M | $225.2M | $54.70M | $200.0K | $34.50M | $2.500M | -$19.30M | -$48.20M | $26.70M | $37.00M | -$34.30M | -$11.60M | $34.60M | -$14.00M | -$34.70M | -$22.60M | -$6.200M | -$12.00M | -$19.10M | -$21.40M | -$10.80M | -$9.600M | -$7.900M | -$5.500M | -$5.200M |
YoY Change | 128.48% | 69.44% | 23.42% | 114.07% | -67.82% | -63.1% | -42.97% | 165.48% | 14.76% | 184.22% | -86.87% | 203.8% | -41.76% | 76.05% | 233.04% | 31.0% | -91.12% | 311.7% | 27250.0% | -99.42% | 1280.0% | -112.95% | -59.96% | -280.52% | -27.84% | -207.87% | 195.69% | -133.53% | -347.14% | -59.65% | 53.54% | 264.52% | -48.33% | -37.17% | -10.75% | 98.15% | 12.5% | 21.52% | 43.64% | 5.77% | |
Net Earnings / Revenue | 38.95% | 20.47% | 13.0% | 12.48% | 6.56% | 21.15% | 33.07% | 46.41% | 26.37% | 24.39% | 10.97% | 40.99% | 29.65% | 38.93% | 29.34% | 11.47% | 8.54% | 46.87% | 33.54% | 0.19% | 30.1% | 2.84% | -36.69% | -84.71% | 37.77% | 37.3% | -68.88% | -21.6% | 40.71% | -28.0% | -260.9% | -56.93% | -18.34% | -64.52% | -424.44% | -497.67% | -450.0% | -600.0% | -2633.33% | -392.86% | -866.67% |
Basic Earnings Per Share | $7.97 | $3.11 | $1.80 | $1.46 | $0.66 | $1.89 | $5.09 | $8.95 | $3.31 | $2.65 | $0.93 | $6.31 | $1.97 | $3.48 | $2.02 | ||||||||||||||||||||||||||
Diluted Earnings Per Share | $7.62 | $3.07 | $1.77 | $1.44 | $0.66 | $1.84 | $4.93 | $8.78 | $3.27 | $2.62 | $0.92 | $6.26 | $1.94 | $3.43 | $1.97 | $569.6K | $407.3K | $4.036M | $956.3K | $3.384K | $577.9K | $44.56K | -$361.4K | -$841.2K | $528.7K | $758.2K | -$711.6K | -$249.5K | $744.1K | -$373.3K | -$1.102M | -$937.8K | -$313.1K | -$718.6K | -$1.345M | -$1.754M | -$939.1K | -$923.1K | -$940.5K | -$753.4K | -$800.0K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $1.006B | $1.202B | $941.6M | $926.6M | $924.7M | $945.8M | $1.158B | $952.8M | $933.7M | $703.9M | $698.5M | $577.3M | $678.0M | $541.7M | $409.8M | $141.7M | $177.5M | $264.0M | $105.7M | $131.8M | $105.9M | $87.60M | $90.40M | $89.00M | $83.10M | $52.30M | $25.80M | $55.00M | $64.50M | $6.300M | $8.200M | $10.00M | $8.100M | $4.900M | $6.700M | $4.800M | $14.50M | $7.400M | $4.600M | $100.0K | $200.0K |
YoY Change | -16.26% | 27.63% | 1.62% | 0.21% | -2.23% | -18.32% | 21.54% | 2.05% | 32.65% | 0.77% | 20.99% | -14.85% | 25.16% | 32.19% | 189.2% | -20.17% | -32.77% | 149.76% | -19.8% | 24.46% | 20.89% | -3.1% | 1.57% | 7.1% | 58.89% | 102.71% | -53.09% | -14.73% | 923.81% | -23.17% | -18.0% | 23.46% | 65.31% | -26.87% | 39.58% | -66.9% | 95.95% | 60.87% | 4500.0% | -50.0% | |
Cash & Equivalents | $1.006B | $693.5M | $706.3M | $473.5M | $745.5M | $475.1M | $433.0M | $404.1M | $510.2M | $428.6M | $497.7M | $349.8M | $342.2M | $215.5M | $210.9M | $100.1M | $92.00M | $166.4M | $27.90M | $15.70M | $20.90M | $22.30M | $17.90M | $12.30M | $14.60M | $20.10M | $17.80M | $12.00M | $9.400M | $6.300M | $8.200M | $9.800M | $5.500M | $4.900M | $6.700M | $4.800M | $14.50M | $7.300M | $4.600M | $100.0K | $200.0K |
Short-Term Investments | $569.3M | $508.3M | $235.3M | $453.2M | $179.2M | $470.7M | $725.0M | $548.7M | $423.5M | $275.4M | $200.7M | $227.4M | $335.8M | $326.2M | $198.9M | $41.50M | $85.40M | $97.60M | $77.80M | $116.1M | $85.10M | $65.20M | $72.50M | $76.60M | $68.60M | $32.20M | $8.000M | $43.10M | $55.10M | $0.00 | $0.00 | $200.0K | $2.600M | $0.00 | $0.00 | $0.00 | $0.00 | $100.0K | $0.00 | $0.00 | $0.00 |
Other Short-Term Assets | $43.98M | $25.60M | $20.42M | $14.63M | $63.40M | $43.40M | $21.50M | $39.90M | $23.40M | $32.20M | $66.20M | $67.20M | $62.80M | $44.20M | $79.60M | $65.50M | $63.00M | $58.00M | $50.50M | $13.20M | $8.600M | $7.600M | $6.400M | $6.900M | $11.60M | $3.100M | $5.400M | $3.900M | $1.500M | $1.400M | $3.100M | $2.100M | $800.0K | $1.000M | $1.400M | $1.900M | $2.400M | $600.0K | $100.0K | $0.00 | $3.200M |
YoY Change | 71.79% | 25.37% | 39.54% | -76.92% | 46.08% | 101.86% | -46.12% | 70.51% | -27.33% | -51.36% | -1.49% | 7.01% | 42.08% | -44.47% | 21.53% | 3.97% | 8.62% | 14.85% | 282.58% | 53.49% | 13.16% | 18.75% | -7.25% | -40.52% | 274.19% | -42.59% | 38.46% | 160.0% | 7.14% | -54.84% | 47.62% | 162.5% | -20.0% | -28.57% | -26.32% | -20.83% | 300.0% | 500.0% | -100.0% | ||
Inventory | $3.100M | $5.100M | $12.30M | $13.90M | $4.900M | $5.000M | $10.00M | $7.000M | $2.500M | $3.300M | $4.400M | $6.700M | $3.500M | $100.0K | $200.0K | $400.0K | $500.0K | ||||||||||||||||||||||||
Prepaid Expenses | |||||||||||||||||||||||||||||||||||||||||
Receivables | $117.3M | $53.18M | $31.11M | $16.01M | $28.30M | $35.00M | $216.3M | $228.5M | $53.90M | $51.70M | $92.80M | $169.9M | $28.10M | $33.60M | $212.9M | $33.90M | $130.9M | $131.9M | $19.50M | $11.60M | $37.80M | $53.50M | $14.50M | $16.90M | $10.90M | $15.00M | $3.100M | $13.90M | $3.200M | $24.60M | $4.200M | $9.700M | $2.600M | $2.100M | $1.000M | $900.0K | $1.400M | $500.0K | $100.0K | $500.0K | $100.0K |
Other Receivables | $0.00 | $64.12M | $57.13M | $45.26M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.168B | $1.345B | $1.050B | $1.003B | $1.016B | $1.024B | $1.396B | $1.221B | $1.011B | $787.9M | $857.5M | $814.3M | $768.9M | $619.6M | $702.3M | $241.0M | $371.4M | $453.8M | $175.7M | $156.6M | $152.4M | $148.7M | $111.2M | $112.8M | $108.7M | $75.40M | $46.60M | $86.70M | $74.00M | $37.30M | $25.50M | $28.80M | $14.10M | $11.30M | $13.60M | $14.30M | $21.80M | $8.500M | $4.900M | $1.000M | $4.000M |
YoY Change | -13.17% | 28.03% | 4.76% | -1.35% | -0.78% | -26.62% | 14.31% | 20.78% | 28.32% | -8.12% | 5.31% | 5.9% | 24.1% | -11.78% | 191.41% | -35.11% | -18.16% | 158.28% | 12.2% | 2.76% | 2.49% | 33.72% | -1.42% | 3.77% | 44.16% | 61.8% | -46.25% | 17.16% | 98.39% | 46.27% | -11.46% | 104.26% | 24.78% | -16.91% | -4.9% | -34.4% | 156.47% | 73.47% | 390.0% | -75.0% | |
Property, Plant & Equipment | $324.6M | $29.37M | $31.23M | $39.09M | $34.70M | $10.10M | $10.70M | $12.60M | $12.10M | $12.50M | $9.500M | $7.800M | $8.000M | $8.300M | $10.40M | $21.00M | $24.60M | $16.70M | $10.70M | $10.70M | $12.10M | $14.10M | $14.40M | $11.30M | $7.400M | $9.700M | $11.40M | $10.50M | $4.500M | $2.300M | $2.900M | $6.400M | $4.000M | $1.800M | $1.700M | $2.200M | $1.700M | $700.0K | $300.0K | $400.0K | $500.0K |
YoY Change | 1005.02% | -5.94% | -20.1% | 12.64% | 243.56% | -5.61% | -15.08% | 4.13% | -3.2% | 31.58% | 21.79% | -2.5% | -3.61% | -20.19% | -50.48% | -14.63% | 47.31% | 56.07% | 0.0% | -11.57% | -14.18% | -2.08% | 27.43% | 52.7% | -23.71% | -14.91% | 8.57% | 133.33% | 95.65% | -20.69% | -54.69% | 60.0% | 122.22% | 5.88% | -22.73% | 29.41% | 142.86% | 133.33% | -25.0% | -20.0% | |
Goodwill | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Long-Term Investments | $31.90M | $19.59M | $21.28M | $15.49M | |||||||||||||||||||||||||||||||||||||
YoY Change | 62.79% | -7.93% | 37.39% | ||||||||||||||||||||||||||||||||||||||
Other Assets | $278.6M | $100.7M | $109.3M | $94.06M | $124.7M | $137.7M | $122.5M | $183.3M | $173.8M | $127.0M | $39.80M | $56.90M | $82.10M | $116.4M | $76.60M | $18.20M | $28.90M | $23.10M | $53.60M | $33.60M | $8.400M | $13.40M | $11.40M | $7.400M | $700.0K | $4.500M | $2.100M | $5.700M | $2.300M | $1.700M | $4.000M | $11.20M | $11.90M | $7.500M | $9.400M | $8.800M | $10.70M | $7.100M | $1.500M | $1.700M | $400.0K |
YoY Change | 176.75% | -7.92% | 16.24% | -24.57% | -9.44% | 12.41% | -33.17% | 5.47% | 36.85% | 219.1% | -30.05% | -30.69% | -29.47% | 51.96% | 320.88% | -37.02% | 25.11% | -56.9% | 59.52% | 300.0% | -37.31% | 17.54% | 54.05% | 957.14% | -84.44% | 114.29% | -63.16% | 147.83% | 35.29% | -57.5% | -64.29% | -5.88% | 58.67% | -20.21% | 6.82% | -17.76% | 50.7% | 373.33% | -11.76% | 325.0% | |
Total Long-Term Assets | $603.2M | $555.4M | $577.9M | $613.7M | $595.8M | $602.3M | $458.6M | $506.8M | $463.5M | $405.1M | $255.7M | $242.3M | $228.1M | $255.0M | $206.2M | $164.8M | $163.5M | $110.3M | $123.8M | $85.30M | $52.80M | $42.50M | $37.20M | $28.80M | $17.90M | $24.10M | $22.80M | $25.90M | $9.200M | $6.500M | $6.800M | $17.60M | $15.90M | $9.300M | $11.10M | $11.00M | $12.50M | $7.800M | $1.800M | $2.100M | $900.0K |
YoY Change | 8.6% | -3.88% | -5.84% | 3.01% | -1.08% | 31.33% | -9.51% | 9.34% | 14.42% | 58.43% | 5.53% | 6.23% | -10.55% | 23.67% | 25.12% | 0.8% | 48.23% | -10.9% | 45.13% | 61.55% | 24.24% | 14.25% | 29.17% | 60.89% | -25.73% | 5.7% | -11.97% | 181.52% | 41.54% | -4.41% | -61.36% | 10.69% | 70.97% | -16.22% | 0.91% | -12.0% | 60.26% | 333.33% | -14.29% | 133.33% | |
Total Assets | $1.771B | $1.900B | $1.628B | $1.616B | $1.612B | $1.627B | $1.854B | $1.728B | $1.475B | $1.193B | $1.113B | $1.057B | $997.0M | $874.6M | $908.5M | $405.8M | $534.9M | $564.1M | $299.5M | $241.9M | $205.2M | $191.2M | $148.4M | $141.6M | $126.6M | $99.50M | $69.40M | $112.6M | $83.20M | $43.80M | $32.30M | $46.40M | $30.00M | $20.60M | $24.70M | $25.30M | $34.30M | $16.30M | $6.700M | $3.100M | $4.900M |
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Accounts Payable | $148.8M | $9.997M | $7.155M | $10.98M | $13.40M | $19.40M | $10.30M | $14.10M | $19.00M | $34.70M | $24.50M | $9.600M | $7.100M | $7.600M | $6.300M | $9.100M | $40.90M | $21.90M | $7.200M | $6.800M | $6.400M | $5.400M | $4.400M | $4.500M | $2.500M | $6.000M | $8.200M | $15.10M | $4.300M | $9.500M | $5.200M | $5.700M | $5.000M | $1.900M | $600.0K | $1.400M | $1.100M | $300.0K | $100.0K | $100.0K | $600.0K |
YoY Change | 1388.24% | 39.72% | -34.83% | -18.07% | -30.93% | 88.35% | -26.95% | -25.79% | -45.24% | 41.63% | 155.21% | 35.21% | -6.58% | 20.63% | -30.77% | -77.75% | 86.76% | 204.17% | 5.88% | 6.25% | 18.52% | 22.73% | -2.22% | 80.0% | -58.33% | -26.83% | -45.7% | 251.16% | -54.74% | 82.69% | -8.77% | 14.0% | 163.16% | 216.67% | -57.14% | 27.27% | 266.67% | 200.0% | 0.0% | -83.33% | |
Accrued Expenses | $130.7M | $61.91M | $61.99M | $54.06M | $40.50M | $35.20M | $32.00M | $30.30M | $39.10M | $38.40M | $30.70M | $53.00M | $23.90M | $27.70M | $18.50M | $37.20M | $20.40M | $16.80M | $22.80M | $14.40M | $9.800M | $8.700M | $7.500M | $7.200M | $9.200M | $7.800M | $10.60M | $13.70M | $10.20M | $10.40M | $6.100M | $6.800M | $3.700M | $1.900M | $1.400M | $3.800M | $1.100M | $600.0K | $2.300M | $600.0K | $200.0K |
YoY Change | 111.14% | -0.14% | 14.67% | 33.49% | 15.06% | 10.0% | 5.61% | -22.51% | 1.82% | 25.08% | -42.08% | 121.76% | -13.72% | 49.73% | -50.27% | 82.35% | 21.43% | -26.32% | 58.33% | 46.94% | 12.64% | 16.0% | 4.17% | -21.74% | 17.95% | -26.42% | -22.63% | 34.31% | -1.92% | 70.49% | -10.29% | 83.78% | 94.74% | 35.71% | -63.16% | 245.45% | 83.33% | -73.91% | 283.33% | 200.0% | |
Deferred Revenue | |||||||||||||||||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $7.000M | $5.900M | $5.700M | $5.500M | $5.100M | $4.200M | $1.900M | $0.00 | $700.0K | $100.0K | $100.0K | $900.0K |
YoY Change | -100.0% | 18.64% | 3.51% | 3.64% | 7.84% | 21.43% | 121.05% | -100.0% | 600.0% | 0.0% | -88.89% | ||||||||||||||||||||||||||||||
Long-Term Debt Due | $578.8M | $94.20M | $0.00 | $0.00 | $227.2M | $0.00 | $0.00 | $200.0K | $300.0K | $600.0K | $1.600M | $1.300M | $400.0K | $400.0K | $200.0K | $200.0K | $200.0K | $200.0K | $300.0K | $400.0K | $700.0K | $900.0K | $800.0K | $400.0K | $200.0K | $300.0K | $300.0K | $5.700M | $200.0K | $1.200M | $6.800M | $3.200M | $100.0K | $0.00 | $0.00 | $0.00 | |||||
YoY Change | -100.0% | -100.0% | -33.33% | -50.0% | -62.5% | 23.08% | 225.0% | 0.0% | 100.0% | 0.0% | 0.0% | 0.0% | -33.33% | -25.0% | -42.86% | -22.22% | 12.5% | 100.0% | 100.0% | -33.33% | 0.0% | -94.74% | 2750.0% | -83.33% | -82.35% | 112.5% | 3100.0% | ||||||||||||||
Total Short-Term Liabilities | $881.1M | $271.3M | $371.6M | $295.8M | $305.6M | $179.4M | $376.4M | $425.5M | $400.0M | $205.2M | $126.4M | $172.9M | $173.2M | $178.6M | $252.6M | $126.5M | $157.2M | $121.2M | $50.50M | $49.80M | $40.10M | $36.80M | $23.50M | $25.40M | $13.20M | $20.70M | $23.70M | $29.60M | $15.00M | $27.10M | $17.40M | $18.50M | $19.90M | $9.100M | $7.400M | $13.80M | $5.300M | $1.700M | $2.500M | $900.0K | $1.600M |
YoY Change | 224.72% | -26.97% | 25.63% | -3.22% | 70.35% | -52.34% | -11.54% | 6.38% | 94.93% | 62.34% | -26.89% | -0.17% | -3.02% | -29.3% | 99.68% | -19.53% | 29.7% | 140.0% | 1.41% | 24.19% | 8.97% | 56.6% | -7.48% | 92.42% | -36.23% | -12.66% | -19.93% | 97.33% | -44.65% | 55.75% | -5.95% | -7.04% | 118.68% | 22.97% | -46.38% | 160.38% | 211.76% | -32.0% | 177.78% | -43.75% | |
Long-Term Debt | $84.27M | $607.1M | $422.7M | $368.0M | $350.6M | $317.4M | $285.1M | $272.0M | $259.6M | $216.2M | $208.8M | $200.4M | $192.5M | $200.0K | $500.0K | $1.300M | $2.400M | $1.200M | $1.600M | $1.700M | $1.800M | $2.000M | $2.200M | $2.200M | $2.600M | $3.000M | $3.600M | $4.200M | $600.0K | $400.0K | $700.0K | $8.100M | $8.200M | $14.70M | $14.90M | $7.300M | $8.000M | $5.800M | $0.00 | $1.100M | $0.00 |
YoY Change | -86.12% | 43.6% | 14.88% | 4.96% | 10.46% | 11.33% | 4.82% | 4.78% | 20.07% | 3.54% | 4.19% | 4.1% | 96150.0% | -60.0% | -61.54% | -45.83% | 100.0% | -25.0% | -5.88% | -5.56% | -10.0% | -9.09% | 0.0% | -15.38% | -13.33% | -16.67% | -14.29% | 600.0% | 50.0% | -42.86% | -91.36% | -1.22% | -44.22% | -1.34% | 104.11% | -8.75% | 37.93% | -100.0% | |||
Other Long-Term Liabilities | $223.9M | $291.2M | $80.93M | $156.0M | $169.7M | $191.8M | $319.7M | $276.0M | $293.0M | $295.9M | $244.1M | $164.6M | $159.6M | $342.8M | $485.9M | $190.3M | $238.2M | $166.2M | $73.10M | $74.80M | $65.80M | $73.60M | $62.40M | $40.10M | $1.300M | $0.00 | $3.600M | $6.300M | $1.300M | $100.0K | $0.00 | $4.100M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $500.0K | $500.0K | $0.00 |
YoY Change | -23.12% | 259.78% | -48.1% | -8.1% | -11.52% | -40.01% | 15.83% | -5.8% | -0.98% | 21.22% | 48.3% | 3.13% | -53.44% | -29.45% | 155.33% | -20.11% | 43.32% | 127.36% | -2.27% | 13.68% | -10.6% | 17.95% | 55.61% | 2984.62% | -100.0% | -42.86% | 384.62% | 1200.0% | -100.0% | -100.0% | 0.0% | ||||||||||
Total Long-Term Liabilities | $308.1M | $898.2M | $503.7M | $523.9M | $520.3M | $509.2M | $604.8M | $548.0M | $552.6M | $512.1M | $452.9M | $365.0M | $352.1M | $343.0M | $486.4M | $191.6M | $240.6M | $167.4M | $74.70M | $76.50M | $67.60M | $75.60M | $64.60M | $42.30M | $3.900M | $3.000M | $7.200M | $10.50M | $1.900M | $500.0K | $700.0K | $12.20M | $8.200M | $14.70M | $14.90M | $7.300M | $8.000M | $5.800M | $500.0K | $1.600M | $0.00 |
YoY Change | -65.7% | 78.34% | -3.87% | 0.7% | 2.18% | -15.81% | 10.36% | -0.83% | 7.91% | 13.07% | 24.08% | 3.66% | 2.65% | -29.48% | 153.86% | -20.37% | 43.73% | 124.1% | -2.35% | 13.17% | -10.58% | 17.03% | 52.72% | 984.62% | 30.0% | -58.33% | -31.43% | 452.63% | 280.0% | -28.57% | -94.26% | 48.78% | -44.22% | -1.34% | 104.11% | -8.75% | 37.93% | 1060.0% | -68.75% | ||
Total Liabilities | $1.189B | $1.175B | $882.9M | $842.9M | $850.5M | $689.8M | $999.2M | $988.1M | $964.0M | $724.6M | $584.5M | $537.9M | $525.3M | $521.5M | $738.9M | $318.1M | $397.8M | $288.6M | $125.2M | $126.3M | $107.7M | $112.4M | $88.10M | $67.70M | $17.10M | $23.70M | $30.90M | $40.10M | $20.70M | $29.00M | $18.30M | $31.30M | $28.20M | $23.80M | $22.30M | $21.20M | $13.30M | $7.500M | $3.200M | $2.600M | $1.600M |
YoY Change | 1.2% | 33.11% | 4.75% | -0.89% | 23.3% | -30.96% | 1.12% | 2.5% | 33.04% | 23.97% | 8.66% | 2.4% | 0.73% | -29.42% | 132.29% | -20.04% | 37.84% | 130.51% | -0.87% | 17.27% | -4.18% | 27.58% | 30.13% | 295.91% | -27.85% | -23.3% | -22.94% | 93.72% | -28.62% | 58.47% | -41.53% | 10.99% | 18.49% | 6.73% | 5.19% | 59.4% | 77.33% | 134.38% | 23.08% | 62.5% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | 1984 | 1983 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 26.86M shares | 30.11M shares | 30.76M shares | 30.78M shares | 31.55M shares | 34.49M shares | 34.61M shares | 34.53M shares | 36.05M shares | 39.42M shares | 41.12M shares | 43.07M shares | 45.41M shares | 44.08M shares | 43.30M shares | ||||||||||||||||||||||||||
Diluted Shares Outstanding | 28.10M shares | 30.49M shares | 31.25M shares | 31.06M shares | 31.79M shares | 35.31M shares | 35.78M shares | 35.19M shares | 36.46M shares | 39.88M shares | 41.42M shares | 43.40M shares | 46.01M shares | 44.82M shares | 44.33M shares | ||||||||||||||||||||||||||
Preferred Stock | |||||||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About InterDigital, Inc.
InterDigital, Inc. is a global research and development company, which engages in the business of wireless, video, artificial intelligence, and related technologies. The company is headquartered in Wilmington, Delaware and currently employs 450 full-time employees. The company designs and develops foundational technologies that enable connected, immersive experiences in a range of communications and entertainment products and services. The firm license its innovations worldwide to companies providing such products and services, including makers of wireless communications devices, consumer electronics, IoT devices, cars and other motor vehicles and providers of cloud-based services such as video streaming. The company focuses on wireless technology, which is used in wireless products and networks, from the earliest digital cellular systems to 5G and advanced Wi-Fi technologies. The firm also focuses on video processing and video encoding/decoding technology, with a significant AI research effort that intersects with both wireless and video technologies.
Industry: Patent Owners & Lessors Peers: LiveRamp Holdings, Inc. AGILYSYS INC ALKAMI TECHNOLOGY, INC. Expensify, Inc. ForgeRock, Inc. MeridianLink, Inc. Olo Inc. MODEL N, INC. Salesforce, Inc. Zeta Global Holdings Corp.