2012 Q4 Form 10-Q Financial Statement
#000110465912074712 Filed on November 06, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $19.87M | $11.60M | $20.71M |
YoY Change | -38.67% | -43.99% | -27.58% |
Cost Of Revenue | $42.60M | ||
YoY Change | |||
Gross Profit | -$22.70M | ||
YoY Change | |||
Gross Profit Margin | -114.23% | ||
Selling, General & Admin | $3.200M | $3.100M | $3.100M |
YoY Change | -15.79% | 0.0% | 6.9% |
% of Gross Profit | |||
Research & Development | $35.60M | $39.92M | |
YoY Change | -10.83% | 15.05% | |
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $45.99M | $39.65M | $43.03M |
YoY Change | -9.85% | -7.86% | 14.44% |
Operating Profit | -$26.12M | -$28.05M | -$22.32M |
YoY Change | 40.3% | 25.68% | |
Interest Expense | $15.10M | $5.937M | $4.773M |
YoY Change | -1178.57% | 24.39% | -236.37% |
% of Operating Profit | |||
Other Income/Expense, Net | -$231.4M | ||
YoY Change | |||
Pretax Income | -$242.4M | -$38.35M | -$26.88M |
YoY Change | 1112.0% | 42.64% | 115.06% |
Income Tax | -$8.400M | -$706.0K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$234.0M | -$37.60M | -$26.90M |
YoY Change | 1070.0% | 39.78% | 115.2% |
Net Earnings / Revenue | -1177.48% | -324.11% | -129.87% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.03 | -$0.37 | -$0.27 |
COMMON SHARES | |||
Basic Shares Outstanding | 101.2M shares | 100.7M shares | 99.69M shares |
Diluted Shares Outstanding | 100.7M shares | 99.69M shares |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $374.4M | $343.6M | $364.8M |
YoY Change | 8.96% | -5.82% | -26.73% |
Cash & Equivalents | $124.5M | $84.56M | $55.26M |
Short-Term Investments | $250.0M | $259.0M | $309.5M |
Other Short-Term Assets | $8.727M | $7.800M | $7.600M |
YoY Change | 61.16% | 2.63% | 20.63% |
Inventory | $6.100M | $6.700M | $2.900M |
Prepaid Expenses | |||
Receivables | $500.0K | $3.500M | $1.900M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $423.4M | $361.6M | $377.1M |
YoY Change | 17.58% | -4.11% | -25.71% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $91.08M | $92.60M | $98.00M |
YoY Change | -5.72% | -5.51% | 176.06% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | -$5.563M | ||
YoY Change | |||
Other Assets | $5.900M | $6.100M | $3.100M |
YoY Change | 110.71% | 96.77% | -16.22% |
Total Long-Term Assets | $122.2M | $124.1M | $128.7M |
YoY Change | -2.01% | -3.56% | 88.43% |
TOTAL ASSETS | |||
Total Short-Term Assets | $423.4M | $361.6M | $377.1M |
Total Long-Term Assets | $122.2M | $124.1M | $128.7M |
Total Assets | $545.7M | $485.7M | $505.8M |
YoY Change | 12.54% | -3.97% | -12.17% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $10.24M | $5.256M | $6.700M |
YoY Change | 23.36% | -21.55% | 97.06% |
Accrued Expenses | $15.40M | $11.90M | $20.30M |
YoY Change | -17.44% | -41.38% | 34.44% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $4.900M | $5.200M | $4.200M |
YoY Change | 44.12% | 23.81% | -17.65% |
Total Short-Term Liabilities | $74.32M | $51.60M | $83.50M |
YoY Change | -2.35% | -38.2% | -17.24% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $221.9M | $221.3M | $212.9M |
YoY Change | 2.97% | 3.95% | 46.52% |
Other Long-Term Liabilities | $66.70M | $42.50M | $22.60M |
YoY Change | 204.57% | 88.05% | -70.22% |
Total Long-Term Liabilities | $288.6M | $263.8M | $235.5M |
YoY Change | 21.57% | 12.02% | 6.46% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $74.32M | $51.60M | $83.50M |
Total Long-Term Liabilities | $288.6M | $263.8M | $235.5M |
Total Liabilities | $362.9M | $315.4M | $319.0M |
YoY Change | 15.78% | -1.13% | -0.96% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$907.0M | -$904.3M | |
YoY Change | 7.78% | ||
Common Stock | $1.077B | $1.074B | |
YoY Change | 6.27% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $182.8M | $170.3M | $186.8M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $545.7M | $485.7M | $505.8M |
YoY Change | 12.54% | -3.97% | -12.17% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$234.0M | -$37.60M | -$26.90M |
YoY Change | 1070.0% | 39.78% | 115.2% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | $36.10M | -$24.90M | -$23.20M |
YoY Change | -259.03% | 7.33% | 8.41% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$500.0K | -$100.0K | -$2.900M |
YoY Change | -61.54% | -96.55% | 262.5% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $5.500M | -$10.40M | -$2.700M |
YoY Change | -83.63% | 285.19% | -103.52% |
Cash From Investing Activities | $5.000M | -$10.60M | -$5.700M |
YoY Change | -84.52% | 85.96% | -107.51% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.200M | 34.40M | -900.0K |
YoY Change | -300.0% | -3922.22% | 125.0% |
NET CHANGE | |||
Cash From Operating Activities | 36.10M | -24.90M | -23.20M |
Cash From Investing Activities | 5.000M | -10.60M | -5.700M |
Cash From Financing Activities | -1.200M | 34.40M | -900.0K |
Net Change In Cash | 39.90M | -1.100M | -29.80M |
YoY Change | 291.18% | -96.31% | -155.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | $36.10M | -$24.90M | -$23.20M |
Capital Expenditures | -$500.0K | -$100.0K | -$2.900M |
Free Cash Flow | $36.60M | -$24.80M | -$20.30M |
YoY Change | -271.03% | 22.17% | -1.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
170277000 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
315404000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
361586000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
11601000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
110178000 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3105000 | USD |
CY2011Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
43029000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22316000 | USD |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
4773000 | USD |
CY2011Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
18000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-26882000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-26882000 | USD |
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.27 | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
99687000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
99687000 | shares |
isis |
Research And Development Revenue Under Collaborative Agreements
ResearchAndDevelopmentRevenueUnderCollaborativeAgreements
|
64508000 | USD | |
isis |
Licensing And Royalty Revenue
LicensingAndRoyaltyRevenue
|
2175000 | USD | |
us-gaap |
Revenues
Revenues
|
66683000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8989000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
119167000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-52484000 | USD | |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
39647000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-28046000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-38345000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-37639000 | USD |
us-gaap |
Revenues
Revenues
|
82176000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
124981000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-42805000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-63545000 | USD | |
CY2011Q3 | isis |
Research And Development Revenue Under Collaborative Agreements
ResearchAndDevelopmentRevenueUnderCollaborativeAgreements
|
20189000 | USD |
CY2011Q3 | isis |
Licensing And Royalty Revenue
LicensingAndRoyaltyRevenue
|
524000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
20713000 | USD |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
39924000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2275000 | USD | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
1896000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
11624000 | USD | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-267000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-64754000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.65 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
99620000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
99620000 | shares | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-2102000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-62841000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
12964000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
40281000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
19086000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-89188000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
284379000 | USD | |
isis |
Variable Interest Entity Not Primary Beneficiary Number Of Entities
VariableInterestEntityNotPrimaryBeneficiaryNumberOfEntities
|
6 | item | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
371872000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8934000 | USD | |
isis |
Payments To Acquire Licenses And Other Assets
PaymentsToAcquireLicensesAndOtherAssets
|
2544000 | USD | |
isis |
Purchases Of Strategic Investments
PurchasesOfStrategicInvestments
|
359000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
75656000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1554000 | USD | |
isis |
Proceeds From Equipment Financing Arrangement
ProceedsFromEquipmentFinancingArrangement
|
1625000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
4436000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1257000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-14789000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
4647000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2000 | USD | |
isis |
Noncash Capital And Patent Expenditures
NoncashCapitalAndPatentExpenditures
|
1378000 | USD | |
isis |
Capitalized Costs And Financing Liability
CapitalizedCostsAndFinancingLiability
|
58748000 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55263000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
70052000 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
ISIS PHARMACEUTICALS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000874015 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
101210828 | shares |
isis |
Number Of Categories Of Milestone Events
NumberOfCategoriesOfMilestoneEvents
|
3 | item | |
isis |
Number Of Stages Of Life Cycle Of Drugs
NumberOfStagesOfLifeCycleOfDrugs
|
3 | item | |
CY2011Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
4139000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6761000 | USD | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2034000 | USD |
CY2011Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2364000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7596000 | USD | |
CY2012Q3 | isis |
Available For Sale Securities Debt Maturities Within One Year Percentage
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearPercentage
|
0.63 | pure |
CY2012Q3 | isis |
Available For Sale Securities Debt Maturities After One Through Two Years Percentage
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsPercentage
|
0.24 | pure |
CY2012Q3 | isis |
Available For Sale Securities Debt Maturities After Two Through Three Years Percentage
AvailableForSaleSecuritiesDebtMaturitiesAfterTwoThroughThreeYearsPercentage
|
0.13 | pure |
CY2012Q3 | isis |
Available For Sale Securities Debt Maturities Total Percentage
AvailableForSaleSecuritiesDebtMaturitiesTotalPercentage
|
1.00 | pure |
CY2012Q3 | isis |
Available For Sale Securities Debt Maturities Within Two Years Percentage
AvailableForSaleSecuritiesDebtMaturitiesWithinTwoYearsPercentage
|
0.87 | pure |
CY2012Q3 | isis |
Number Of Privately Held Companies In Which Entity Has Equity Investment
NumberOfPrivatelyHeldCompaniesInWhichEntityHasEquityInvestment
|
3 | company |
CY2012Q3 | isis |
Number Of Publicly Held Companies In Which Entity Has Equity Investment
NumberOfPubliclyHeldCompaniesInWhichEntityHasEquityInvestment
|
3 | company |
CY2011Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
625000 | USD |
CY2012Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
625000 | USD |
CY2011Q4 | us-gaap |
Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
|
625000 | USD |
CY2012Q3 | us-gaap |
Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
|
625000 | USD |
CY2011Q4 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
719000 | USD |
CY2012Q3 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
2893000 | USD |
CY2011Q4 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
684000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
130000 | USD |
CY2012Q3 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
880000 | USD |
CY2011 | us-gaap |
Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net Availableforsale Securities
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
|
880000 | USD |
CY2011Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
280094000 | USD |
CY2012Q3 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
262825000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions
|
27 | item |
CY2012Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
49604000 | USD |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
7789000 | USD | |
isis |
Proceeds From Equipment Financing Arrangement
ProceedsFromEquipmentFinancingArrangement
|
9100000 | USD | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"><b><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">Use of estimates</font></b></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2"> </font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 0.5in"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2"> </font></p></td></tr></table> | ||
CY2011 | isis |
Variable Interest Entity Not Primary Beneficiary Number Of Entities
VariableInterestEntityNotPrimaryBeneficiaryNumberOfEntities
|
6 | item |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
846000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-904329000 | USD |
CY2012Q3 | isis |
Research And Development Revenue Under Collaborative Agreements
ResearchAndDevelopmentRevenueUnderCollaborativeAgreements
|
11127000 | USD |
CY2012Q3 | isis |
Licensing And Royalty Revenue
LicensingAndRoyaltyRevenue
|
474000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
259010000 | USD |
CY2012Q3 | us-gaap |
Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
|
3476000 | USD |
isis |
Research And Development Revenue Under Collaborative Agreements
ResearchAndDevelopmentRevenueUnderCollaborativeAgreements
|
80085000 | USD | |
isis |
Licensing And Royalty Revenue
LicensingAndRoyaltyRevenue
|
2091000 | USD | |
CY2012Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
6737000 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
23427000 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
36961000 | USD |
CY2012Q3 | isis |
Capital Lease And Other Long Term Borrowings Non Current
CapitalLeaseAndOtherLongTermBorrowingsNonCurrent
|
8404000 | USD |
CY2012Q3 | isis |
Long Term Financing Obligation
LongTermFinancingObligation
|
70375000 | USD |
CY2012Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
-5563000 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
102000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1073658000 | USD |
CY2012Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
7800000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
92598000 | USD |
CY2012Q3 | isis |
Securities Amortized Cost Basis
SecuritiesAmortizedCostBasis
|
260942000 | USD |
CY2011Q4 | isis |
Securities Amortized Cost Basis
SecuritiesAmortizedCostBasis
|
280939000 | USD |
CY2012Q3 | us-gaap |
Availableforsale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses2
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses2
|
-130000 | USD |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | item | |
CY2012Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4770000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
84563000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-37761000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-28434000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-66867000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-61225000 | USD | |
CY2012Q3 | isis |
Licenses Net
LicensesNet
|
7191000 | USD |
CY2012Q3 | isis |
Patents Net
PatentsNet
|
18180000 | USD |
CY2012Q3 | isis |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
6126000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5256000 | USD |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5836000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
11900000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
5182000 | USD |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
36551000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3096000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
115700000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9281000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1139000 | USD | |
CY2012Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
408000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
1485000 | USD | |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
5937000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
16335000 | USD | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
19000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4770000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-706000 | USD |
CY2012Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
142500000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-704000 | USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.37 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.63 | ||
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100680000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100351000 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100680000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100351000 | shares | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-122000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1616000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-34159000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
172581000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
189397000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1033000 | USD | |
isis |
Payments To Acquire Licenses And Other Assets
PaymentsToAcquireLicensesAndOtherAssets
|
2779000 | USD | |
isis |
Purchases Of Strategic Investments
PurchasesOfStrategicInvestments
|
40000 | USD | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
7579000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
5584000 | USD | |
isis |
Noncash Capital And Patent Expenditures
NoncashCapitalAndPatentExpenditures
|
839000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
194689000 | USD | |
us-gaap |
Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
|
163718000 | USD |