2013 Q4 Form 10-Q Financial Statement

#000110465913081234 Filed on November 05, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $42.25M $23.59M $11.60M
YoY Change 112.59% 103.3% -43.99%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $4.700M $3.400M $3.100M
YoY Change 46.88% 9.68% 0.0%
% of Gross Profit
Research & Development $57.40M $45.00M $35.60M
YoY Change 26.4% -10.83%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $62.11M $49.09M $39.65M
YoY Change 35.04% 23.82% -7.86%
Operating Profit -$19.86M -$25.51M -$28.05M
YoY Change -23.97% -9.06% 25.68%
Interest Expense -$3.900M $4.867M $5.937M
YoY Change -125.83% -18.02% 24.39%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$23.80M -$29.76M -$38.35M
YoY Change -90.18% -22.38% 42.64%
Income Tax $500.0K -$5.200M -$706.0K
% Of Pretax Income
Net Earnings -$24.30M -$24.60M -$37.60M
YoY Change -89.62% -34.57% 39.78%
Net Earnings / Revenue -57.52% -104.3% -324.11%
Basic Earnings Per Share
Diluted Earnings Per Share -$209.1K -$213.4K -$0.37
COMMON SHARES
Basic Shares Outstanding 116.1M shares 115.3M shares 100.7M shares
Diluted Shares Outstanding 115.3M shares 100.7M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $656.8M $670.9M $343.6M
YoY Change 75.4% 95.27% -5.82%
Cash & Equivalents $160.0M $256.4M $84.56M
Short-Term Investments $496.8M $414.5M $259.0M
Other Short-Term Assets $7.518M $7.372M $7.800M
YoY Change -13.85% -5.49% 2.63%
Inventory $8.000M $7.400M $6.700M
Prepaid Expenses
Receivables $11.10M $12.60M $3.500M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $735.5M $763.3M $361.6M
YoY Change 73.7% 111.1% -4.11%
LONG-TERM ASSETS
Property, Plant & Equipment $86.20M $87.27M $92.60M
YoY Change -5.36% -5.75% -5.51%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments -$5.563M
YoY Change
Other Assets $5.400M $5.500M $6.100M
YoY Change -8.47% -9.84% 96.77%
Total Long-Term Assets $111.6M $118.6M $124.1M
YoY Change -8.67% -4.43% -3.56%
TOTAL ASSETS
Total Short-Term Assets $735.5M $763.3M $361.6M
Total Long-Term Assets $111.6M $118.6M $124.1M
Total Assets $847.2M $881.9M $485.7M
YoY Change 55.25% 81.58% -3.97%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.01M $8.781M $5.256M
YoY Change 7.52% 67.07% -21.55%
Accrued Expenses $22.09M $22.28M $11.90M
YoY Change 43.45% 87.25% -41.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.400M $4.600M $5.200M
YoY Change -10.2% -11.54% 23.81%
Total Short-Term Liabilities $97.81M $103.3M $51.60M
YoY Change 31.61% 100.15% -38.2%
LONG-TERM LIABILITIES
Long-Term Debt $228.2M $226.2M $221.3M
YoY Change 2.84% 2.21% 3.95%
Other Long-Term Liabilities $142.8M $151.0M $42.50M
YoY Change 114.09% 255.29% 88.05%
Total Long-Term Liabilities $371.0M $377.2M $263.8M
YoY Change 28.55% 42.99% 12.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $97.81M $103.3M $51.60M
Total Long-Term Liabilities $371.0M $377.2M $263.8M
Total Liabilities $468.8M $480.5M $315.4M
YoY Change 29.17% 52.33% -1.13%
SHAREHOLDERS EQUITY
Retained Earnings -$967.6M -$943.3M -$904.3M
YoY Change 6.69% 4.31%
Common Stock $1.325B $1.316B $1.074B
YoY Change 22.99% 22.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $378.4M $401.4M $170.3M
YoY Change
Total Liabilities & Shareholders Equity $847.2M $881.9M $485.7M
YoY Change 55.25% 81.58% -3.97%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income -$24.30M -$24.60M -$37.60M
YoY Change -89.62% -34.57% 39.78%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$14.50M $65.80M -$24.90M
YoY Change -140.17% -364.26% 7.33%
INVESTING ACTIVITIES
Capital Expenditures -$500.0K -$500.0K -$100.0K
YoY Change 0.0% 400.0% -96.55%
Acquisitions
YoY Change
Other Investing Activities -$84.90M -$122.7M -$10.40M
YoY Change -1643.64% 1079.81% 285.19%
Cash From Investing Activities -$85.20M -$123.4M -$10.60M
YoY Change -1804.0% 1064.15% 85.96%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.300M 17.40M 34.40M
YoY Change -375.0% -49.42% -3922.22%
NET CHANGE
Cash From Operating Activities -14.50M 65.80M -24.90M
Cash From Investing Activities -85.20M -123.4M -10.60M
Cash From Financing Activities 3.300M 17.40M 34.40M
Net Change In Cash -96.40M -40.20M -1.100M
YoY Change -341.6% 3554.55% -96.31%
FREE CASH FLOW
Cash From Operating Activities -$14.50M $65.80M -$24.90M
Capital Expenditures -$500.0K -$500.0K -$100.0K
Free Cash Flow -$14.00M $66.30M -$24.80M
YoY Change -138.25% -367.34% 22.17%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
172000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
1335000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2035000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-122000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
2207000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1616000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
74322000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax
1400000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax
11400000 USD
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2812000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2034000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8318000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6761000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
2207000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
-122000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
17876000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-size:10.0pt;font-family:Times New Roman;"> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt;"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold;" size="2">Use of estimates</font></b></p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt;">&#160;</p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt;"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt;" size="2">The preparation of condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</font></p> </div>
us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
1616000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
66656000 USD
isis Licensing And Royalty Revenue
LicensingAndRoyaltyRevenue
2091000 USD
us-gaap Revenues
Revenues
82176000 USD
dei Entity Registrant Name
EntityRegistrantName
ISIS PHARMACEUTICALS INC
CY2013Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
7385000 USD
us-gaap Revenue Recognition Milestone Method Revenue Recognized
RevenueRecognitionMilestoneMethodRevenueRecognized
60500000 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
441000 USD
us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
664000 USD
CY2012Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
6121000 USD
CY2013Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
9617869 shares
CY2013Q2 us-gaap Share Price
SharePrice
19.00
CY2013Q2 isis Sale Of Stock Number Of Shares Issued At Over Allotment Option
SaleOfStockNumberOfSharesIssuedAtOverAllotmentOption
617869 shares
CY2013Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
173200000 USD
CY2013Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
9500000 USD
isis Variable Interest Entity Not Primary Beneficiary Number Of Entities
VariableInterestEntityNotPrimaryBeneficiaryNumberOfEntities
5 entity
CY2012 isis Variable Interest Entity Not Primary Beneficiary Number Of Entities
VariableInterestEntityNotPrimaryBeneficiaryNumberOfEntities
6 entity
CY2013Q3 us-gaap Variable Interest Entity Nonconsolidated Carrying Amount Assets
VariableInterestEntityNonconsolidatedCarryingAmountAssets
66800000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
26986000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
968000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
12480000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-770000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
846000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
29021000 USD
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
35600000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3096000 USD
CY2013Q3 isis Available For Sale Securities Debt Maturities Within One Year Percentage
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearPercentage
0.39 pure
CY2013Q3 isis Available For Sale Securities Debt Maturities After One Through Two Years Percentage
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughTwoYearsPercentage
0.42 pure
CY2013Q3 isis Available For Sale Securities Debt Maturities After Two Through Three Years Percentage
AvailableForSaleSecuritiesDebtMaturitiesAfterTwoThroughThreeYearsPercentage
0.19 pure
CY2013Q3 isis Available For Sale Securities Debt Maturities Total Percentage
AvailableForSaleSecuritiesDebtMaturitiesTotalPercentage
1.00 pure
CY2013Q3 isis Available For Sale Securities Debt Maturities Within Two Years Percentage
AvailableForSaleSecuritiesDebtMaturitiesWithinTwoYearsPercentage
0.81 pure
CY2013Q3 isis Number Of Privately Held Companies In Which Entity Has Equity Investment
NumberOfPrivatelyHeldCompaniesInWhichEntityHasEquityInvestment
3 entity
CY2013Q3 isis Number Of Publicly Held Companies In Which Entity Has Equity Investment
NumberOfPubliclyHeldCompaniesInWhichEntityHasEquityInvestment
3 entity
CY2012Q4 us-gaap Cost Method Investments
CostMethodInvestments
625000 USD
CY2012Q4 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
625000 USD
CY2013Q3 us-gaap Cost Method Investments
CostMethodInvestments
625000 USD
CY2013Q3 us-gaap Cost Method Investments Fair Value Disclosure
CostMethodInvestmentsFairValueDisclosure
625000 USD
CY2013Q3 us-gaap Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
145 security
CY2013Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
243690000 USD
CY2013Q3 isis Available For Sale Securities Continuous Unrealized Loss Position Less Than12 Months Aggregate Losses Accumulated In Investments
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLossesAccumulatedInInvestments
601000 USD
CY2013Q3 isis Fair Value Assets Transfer Between Level1 And Level2 Amount
FairValueAssetsTransferBetweenLevel1AndLevel2Amount
0 USD
CY2012Q3 isis Fair Value Assets Transfer Between Level1 And Level2 Amount
FairValueAssetsTransferBetweenLevel1AndLevel2Amount
0 USD
us-gaap Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
-6437000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
11400000 USD
CY2013Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
414490000 USD
CY2013Q3 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
12645000 USD
dei Entity Central Index Key
EntityCentralIndexKey
0000874015
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Amendment Flag
AmendmentFlag
false
CY2013Q3 isis Significant Equity Investment
SignificantEquityInvestment
65004000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
116074372 shares
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
124482000 USD
CY2012Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
249964000 USD
CY2012Q4 us-gaap Receivables Long Term Contracts Or Programs
ReceivablesLongTermContractsOrPrograms
522000 USD
CY2012Q4 isis Significant Equity Investment
SignificantEquityInvestment
33622000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8727000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
423438000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
91084000 USD
CY2012Q4 isis Licenses Net
LicensesNet
6579000 USD
CY2012Q4 isis Patents Net
PatentsNet
18646000 USD
CY2012Q4 isis Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
5939000 USD
CY2012Q4 us-gaap Assets
Assets
545686000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
10239000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7878000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15401000 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
4879000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
35925000 USD
CY2012Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
143990000 USD
CY2012Q4 isis Capital Lease And Other Long Term Borrowings Non Current
CapitalLeaseAndOtherLongTermBorrowingsNonCurrent
7402000 USD
CY2012Q4 isis Long Term Financing Obligation
LongTermFinancingObligation
70550000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
362920000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
102000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1077150000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-906966000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
182766000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
545686000 USD
CY2013Q3 us-gaap Assets
Assets
881916000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
763304000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
103278000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
480470000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
401446000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
881916000 USD
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
101481134 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
101481134 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115998221 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
115998221 shares
CY2012Q3 isis Research And Development Revenue Under Collaborative Agreements
ResearchAndDevelopmentRevenueUnderCollaborativeAgreements
11127000 USD
CY2012Q3 isis Licensing And Royalty Revenue
LicensingAndRoyaltyRevenue
474000 USD
CY2012Q3 us-gaap Revenues
Revenues
11601000 USD
isis Research And Development Revenue Under Collaborative Agreements
ResearchAndDevelopmentRevenueUnderCollaborativeAgreements
80085000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
39647000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
113400000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9281000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-28046000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-42805000 USD
us-gaap Operating Expenses
OperatingExpenses
124981000 USD
CY2012Q3 us-gaap Investment Income Net
InvestmentIncomeNet
408000 USD
CY2012Q3 us-gaap Interest Expense
InterestExpense
5937000 USD
CY2012Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4770000 USD
isis Research And Development Revenue Under Collaborative Agreements
ResearchAndDevelopmentRevenueUnderCollaborativeAgreements
102918000 USD
CY2013Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
175000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-38345000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
1485000 USD
us-gaap Interest Expense
InterestExpense
16335000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
19000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-63545000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4770000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-1139000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
-706000 USD
us-gaap Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
-704000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-37639000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-62841000 USD
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.37
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.63
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100680000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100680000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100351000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100351000 shares
us-gaap Investment Income Net
InvestmentIncomeNet
1400000 USD
us-gaap Gain Loss On Investments
GainLossOnInvestments
2073000 USD
CY2013Q3 us-gaap Revenues
Revenues
23585000 USD
us-gaap Revenues
Revenues
105036000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-31808000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-25505000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
49090000 USD
us-gaap Operating Expenses
OperatingExpenses
136844000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-29763000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-42805000 USD
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-24570000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.33
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-36368000 USD
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.21
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
115263000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
115263000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
108608000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
108608000 shares
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-122000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1616000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-37761000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-61225000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-34159000 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
172581000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
189397000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1033000 USD
isis Payments To Acquire Licenses And Other Assets
PaymentsToAcquireLicensesAndOtherAssets
2779000 USD
isis Purchases Of Strategic Investments
PurchasesOfStrategicInvestments
40000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
12964000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-170456000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
7789000 USD
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
194689000 USD
us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
163718000 USD
isis Proceeds From Equipment Financing Arrangement
ProceedsFromEquipmentFinancingArrangement
9100000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
7579000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
40281000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
173292000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
224397000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
19086000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
131926000 USD
us-gaap Interest Paid
InterestPaid
5584000 USD
us-gaap Interest Paid
InterestPaid
3079000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2000 USD
isis Noncash Capital And Patent Expenditures
NoncashCapitalAndPatentExpenditures
839000 USD
isis Noncash Capital And Patent Expenditures
NoncashCapitalAndPatentExpenditures
835000 USD
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
4935000 USD
isis Proceeds From The Sale Of Strategic Investments
ProceedsFromTheSaleOfStrategicInvestments
2110000 USD
CY2013Q3 us-gaap Other Assets Current
OtherAssetsCurrent
7372000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
87273000 USD
CY2013Q3 isis Licenses Net
LicensesNet
5048000 USD
CY2013Q3 isis Patents Net
PatentsNet
20810000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
256408000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
84563000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65477000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
17876000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-22535000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
16541000 USD
CY2013Q3 isis Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
5481000 USD
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
8781000 USD
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6653000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22283000 USD
CY2013Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
4649000 USD
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
55977000 USD
CY2013Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
151006000 USD
CY2013Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
148705000 USD
CY2013Q3 isis Capital Lease And Other Long Term Borrowings Non Current
CapitalLeaseAndOtherLongTermBorrowingsNonCurrent
6384000 USD
CY2013Q3 isis Long Term Financing Obligation
LongTermFinancingObligation
71097000 USD
us-gaap Interest Expense
InterestExpense
14470000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19827000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
77985000 USD
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
303862000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
135130000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1113000 USD
isis Payments To Acquire Licenses And Other Assets
PaymentsToAcquireLicensesAndOtherAssets
2721000 USD
isis Patent Expenses
PatentExpenses
3800000 USD
CY2012Q3 isis Patent Expenses
PatentExpenses
988000 USD
isis Patent Expenses
PatentExpenses
2300000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
116000 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1315643000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-943334000 USD
CY2013Q3 isis Research And Development Revenue Under Collaborative Agreements
ResearchAndDevelopmentRevenueUnderCollaborativeAgreements
23383000 USD
CY2013Q3 isis Licensing And Royalty Revenue
LicensingAndRoyaltyRevenue
202000 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
45000000 USD
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3430000 USD
CY2013Q3 us-gaap Investment Income Net
InvestmentIncomeNet
434000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
4867000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit Intraperiod Tax Allocation
IncomeTaxExpenseBenefitIntraperiodTaxAllocation
-5193000 USD
isis Licensing And Royalty Revenue
LicensingAndRoyaltyRevenue
2118000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
122800000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10241000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
56898000 USD
isis Proceeds From Equipment Financing Arrangement
ProceedsFromEquipmentFinancingArrangement
2513000 USD
us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
8306000 USD
CY2013Q3 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
166000 USD
CY2012Q3 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
376000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax
1100000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax
1100000 USD
CY2013Q3 isis Patent Expenses
PatentExpenses
695000 USD
CY2012Q3 isis Research Development And Patent Expense
ResearchDevelopmentAndPatentExpense
36551000 USD
isis Research Development And Patent Expense
ResearchDevelopmentAndPatentExpense
115700000 USD
CY2013Q3 isis Research Development And Patent Expense
ResearchDevelopmentAndPatentExpense
45660000 USD
isis Research Development And Patent Expense
ResearchDevelopmentAndPatentExpense
126603000 USD

Files In Submission

Name View Source Status
0001104659-13-081234-index-headers.html Edgar Link pending
0001104659-13-081234-index.html Edgar Link pending
0001104659-13-081234.txt Edgar Link pending
0001104659-13-081234-xbrl.zip Edgar Link pending
a13-19600_110q.htm Edgar Link pending
a13-19600_1ex10d1.htm Edgar Link pending
a13-19600_1ex10d2.htm Edgar Link pending
a13-19600_1ex10d3.htm Edgar Link pending
a13-19600_1ex10d4.htm Edgar Link pending
a13-19600_1ex31d1.htm Edgar Link pending
a13-19600_1ex31d2.htm Edgar Link pending
a13-19600_1ex32d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
isis-20130930.xml Edgar Link completed
isis-20130930.xsd Edgar Link pending
isis-20130930_cal.xml Edgar Link unprocessable
isis-20130930_def.xml Edgar Link unprocessable
isis-20130930_lab.xml Edgar Link unprocessable
isis-20130930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending