|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.133M
50.65%
YoY
|
-$1.416M
-316.63%
YoY
|
$653.6K
-111.34%
YoY
|
-$5.763M
196.87%
YoY
|
-$1.941M
-47.1%
YoY
|
| Depreciation, Depletion And Amortization |
$17.10K
94.1%
YoY
|
$8.810K
13.82%
YoY
|
$7.740K
-26.84%
YoY
|
$10.58K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.029M
-9312.73%
YoY
|
$11.17K
-100.78%
YoY
|
-$1.428M
-51.53%
YoY
|
-$2.947M
113.42%
YoY
|
-$1.381M
74.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$36.05K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$358.3K
-55.49%
YoY
|
-$805.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$358.3K
-55.5%
YoY
|
-$805.0K
N/A
|
$0.00
-100.0%
YoY
|
-$36.05K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$30.00K
N/A
|
N/A
N/A
|
$12.50K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.388M
88.56%
YoY
|
$736.4K
-50.25%
YoY
|
$1.480M
-48.65%
YoY
|
$2.882M
93.13%
YoY
|
$1.492M
82.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.029M
-9312.73%
YoY
|
$11.17K
-100.78%
YoY
|
-$1.428M
-51.53%
YoY
|
-$2.947M
113.42%
YoY
|
-$1.381M
74.61%
YoY
|
| Cash From Investing Activities |
-$358.3K
-55.5%
YoY
|
-$805.0K
N/A
|
$0.00
-100.0%
YoY
|
-$36.05K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.388M
88.56%
YoY
|
$736.4K
-50.25%
YoY
|
$1.480M
-48.65%
YoY
|
$2.882M
93.13%
YoY
|
$1.492M
82.2%
YoY
|
| Net Change In Cash |
$1.110K
-101.93%
YoY
|
-$57.48K
-211.61%
YoY
|
$51.50K
-150.78%
YoY
|
-$101.4K
-191.2%
YoY
|
$111.2K
3475.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.029M
-9312.73%
YoY
|
$11.17K
-100.78%
YoY
|
-$1.428M
-51.53%
YoY
|
-$2.947M
113.42%
YoY
|
-$1.381M
74.61%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$36.05K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.428M
-50.93%
YoY
|
-$2.911M
N/A
|
N/A
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$411.8K
-88.83%
YoY
|
-$577.4K
42.73%
YoY
|
-$305.5K
33.89%
YoY
|
-$708.6K
76.14%
YoY
|
-$3.688M
868.22%
YoY
|
-$404.6K
266.94%
YoY
|
-$228.2K
-467.41%
YoY
|
-$402.3K
-290.01%
YoY
|
-$381.0K
-177.74%
YoY
|
-$110.3K
-117.67%
YoY
|
$62.10K
-100.97%
YoY
|
$211.7K
-103.93%
YoY
|
$490.0K
-146.3%
YoY
|
$623.8K
210.28%
YoY
|
-$6.387M
1717.54%
YoY
|
-$5.382M
355.26%
YoY
|
-$1.058M
73.85%
YoY
|
$201.0K
-131.11%
YoY
|
-$351.4K
44.52%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$15.25K
686.08%
YoY
|
$1.890K
-37.0%
YoY
|
$2.270K
84.55%
YoY
|
$1.600K
-11.11%
YoY
|
$1.940K
13.45%
YoY
|
$3.000K
N/A
|
$1.230K
N/A
|
$1.800K
N/A
|
$1.710K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.58K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$236.1K
18.48%
YoY
|
-$303.2K
285.51%
YoY
|
-$290.2K
988.11%
YoY
|
-$236.4K
721.44%
YoY
|
-$199.2K
-237.16%
YoY
|
-$78.65K
-262.57%
YoY
|
-$26.67K
-94.29%
YoY
|
-$28.78K
-94.58%
YoY
|
$145.3K
-130.37%
YoY
|
$48.38K
-109.09%
YoY
|
-$467.3K
-23.76%
YoY
|
-$531.2K
-37.08%
YoY
|
-$478.4K
-50.06%
YoY
|
-$532.3K
570.87%
YoY
|
-$612.9K
13.62%
YoY
|
-$844.2K
94.34%
YoY
|
-$958.0K
192.19%
YoY
|
-$79.34K
-80.41%
YoY
|
-$539.4K
304.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$14.99K
N/A
|
-$730.00
N/A
|
-$20.33K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$128.7K
-145.16%
YoY
|
-$486.9K
11.94%
YoY
|
$0.00
N/A
|
-$85.00K
N/A
|
-$285.0K
N/A
|
-$435.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$128.7K
-145.16%
YoY
|
-$486.9K
11.94%
YoY
|
N/A
N/A
|
-$85.00K
N/A
|
-$285.0K
N/A
|
-$435.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$14.99K
N/A
|
-$730.00
N/A
|
-$20.33K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$246.1K
2.77%
YoY
|
$243.0K
42.94%
YoY
|
$230.7K
-25.58%
YoY
|
$675.2K
45.21%
YoY
|
$239.5K
-214.79%
YoY
|
$170.0K
-165.69%
YoY
|
$310.0K
-56.17%
YoY
|
$465.0K
21.9%
YoY
|
-$208.6K
-132.1%
YoY
|
-$258.8K
-267.35%
YoY
|
$707.3K
1563.08%
YoY
|
$381.5K
54.39%
YoY
|
$650.0K
-73.34%
YoY
|
$154.6K
-16.25%
YoY
|
$42.53K
-89.79%
YoY
|
$247.1K
-57.15%
YoY
|
$2.438M
675.65%
YoY
|
$184.6K
-55.34%
YoY
|
$416.7K
102.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$236.1K
18.48%
YoY
|
-$303.2K
285.51%
YoY
|
-$290.2K
988.11%
YoY
|
-$236.4K
721.44%
YoY
|
-$199.2K
-237.16%
YoY
|
-$78.65K
-262.57%
YoY
|
-$26.67K
-94.29%
YoY
|
-$28.78K
-94.58%
YoY
|
$145.3K
-130.37%
YoY
|
$48.38K
-109.09%
YoY
|
-$467.3K
-23.76%
YoY
|
-$531.2K
-37.08%
YoY
|
-$478.4K
-50.06%
YoY
|
-$532.3K
570.87%
YoY
|
-$612.9K
13.62%
YoY
|
-$844.2K
94.34%
YoY
|
-$958.0K
192.19%
YoY
|
-$79.34K
-80.41%
YoY
|
-$539.4K
304.08%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$128.7K
-145.16%
YoY
|
-$486.9K
11.94%
YoY
|
N/A
N/A
|
-$85.00K
N/A
|
-$285.0K
N/A
|
-$435.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$14.99K
N/A
|
-$730.00
N/A
|
-$20.33K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$246.1K
2.77%
YoY
|
$243.0K
42.94%
YoY
|
$230.7K
-25.58%
YoY
|
$675.2K
45.21%
YoY
|
$239.5K
-214.79%
YoY
|
$170.0K
-165.69%
YoY
|
$310.0K
-56.17%
YoY
|
$465.0K
21.9%
YoY
|
-$208.6K
-132.1%
YoY
|
-$258.8K
-267.35%
YoY
|
$707.3K
1563.08%
YoY
|
$381.5K
54.39%
YoY
|
$650.0K
-73.34%
YoY
|
$154.6K
-16.25%
YoY
|
$42.53K
-89.79%
YoY
|
$247.1K
-57.15%
YoY
|
$2.438M
675.65%
YoY
|
$184.6K
-55.34%
YoY
|
$416.7K
102.7%
YoY
|
| Net Change In Cash |
$10.07K
-74.99%
YoY
|
-$60.20K
-1048.03%
YoY
|
$69.20K
-4243.71%
YoY
|
-$48.10K
-4042.62%
YoY
|
$40.26K
-163.52%
YoY
|
$6.350K
-103.02%
YoY
|
-$1.670K
-100.7%
YoY
|
$1.220K
-100.81%
YoY
|
-$63.38K
N/A
|
-$210.4K
-44.27%
YoY
|
$240.0K
-141.01%
YoY
|
-$149.7K
-74.96%
YoY
|
$0.00
-100.0%
YoY
|
-$377.6K
-458.58%
YoY
|
-$585.3K
377.05%
YoY
|
-$597.9K
-520.5%
YoY
|
$1.459M
-10846.69%
YoY
|
$105.3K
-739.79%
YoY
|
-$122.7K
-270.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$236.1K
18.48%
YoY
|
-$303.2K
285.51%
YoY
|
-$290.2K
988.11%
YoY
|
-$236.4K
721.44%
YoY
|
-$199.2K
-237.16%
YoY
|
-$78.65K
-262.57%
YoY
|
-$26.67K
-94.29%
YoY
|
-$28.78K
-94.58%
YoY
|
$145.3K
-130.37%
YoY
|
$48.38K
-109.09%
YoY
|
-$467.3K
-23.76%
YoY
|
-$531.2K
-37.08%
YoY
|
-$478.4K
-50.06%
YoY
|
-$532.3K
570.87%
YoY
|
-$612.9K
13.62%
YoY
|
-$844.2K
94.34%
YoY
|
-$958.0K
192.19%
YoY
|
-$79.34K
-80.41%
YoY
|
-$539.4K
304.08%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
-$14.99K
N/A
|
-$730.00
N/A
|
-$20.33K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.38K
-109.09%
YoY
|
-$467.3K
-21.84%
YoY
|
-$531.2K
-37.03%
YoY
|
-$478.4K
-48.98%
YoY
|
-$532.3K
N/A
|
-$597.9K
N/A
|
-$843.5K
N/A
|
-$937.7K
N/A
|
N/A
|
N/A
|
Loading...