|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.90M
105.37%
YoY
|
-$5.795M
-13.05%
YoY
|
-$6.665M
-8.31%
YoY
|
-$7.269M
73.65%
YoY
|
-$4.186M
2.49%
YoY
|
| Depreciation, Depletion And Amortization |
$51.23K
20.68%
YoY
|
$42.45K
-71.7%
YoY
|
$150.0K
46.03%
YoY
|
$102.7K
-8.05%
YoY
|
$111.7K
-0.92%
YoY
|
| Cash From Operating Activities |
-$10.45M
110.74%
YoY
|
-$4.959M
-15.68%
YoY
|
-$5.881M
20.53%
YoY
|
-$4.879M
22.3%
YoY
|
-$3.990M
52.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.65K
-42.7%
YoY
|
$43.01K
27.46%
YoY
|
$33.75K
-118.68%
YoY
|
-$180.6K
127.25%
YoY
|
-$79.49K
164.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$273.4K
2633.7%
YoY
|
| Cash From Investing Activities |
-$243.0K
28.85%
YoY
|
-$188.6K
11.2%
YoY
|
-$169.6K
-6.11%
YoY
|
-$180.6K
-193.17%
YoY
|
$193.9K
-822.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.046M
43.66%
YoY
|
$4.209M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$22.74K
N/A
|
| Cash From Financing Activities |
$6.046M
-41.39%
YoY
|
$10.32M
548.86%
YoY
|
$1.590M
-3664.42%
YoY
|
-$44.60K
-100.33%
YoY
|
$13.42M
405.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.45M
110.74%
YoY
|
-$4.959M
-15.68%
YoY
|
-$5.881M
20.53%
YoY
|
-$4.879M
22.3%
YoY
|
-$3.990M
52.35%
YoY
|
| Cash From Investing Activities |
-$243.0K
28.85%
YoY
|
-$188.6K
11.2%
YoY
|
-$169.6K
-6.11%
YoY
|
-$180.6K
-193.17%
YoY
|
$193.9K
-822.27%
YoY
|
| Cash From Financing Activities |
$6.046M
-41.39%
YoY
|
$10.32M
548.86%
YoY
|
$1.590M
-3664.42%
YoY
|
-$44.60K
-100.33%
YoY
|
$13.42M
405.6%
YoY
|
| Net Change In Cash |
-$4.698M
-191.26%
YoY
|
$5.148M
-215.39%
YoY
|
-$4.461M
-12.61%
YoY
|
-$5.105M
-153.04%
YoY
|
$9.624M
111781.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.45M
110.74%
YoY
|
-$4.959M
-15.68%
YoY
|
-$5.881M
20.53%
YoY
|
-$4.879M
22.3%
YoY
|
-$3.990M
52.35%
YoY
|
| Capital Expenditures |
$24.65K
-42.7%
YoY
|
$43.01K
27.46%
YoY
|
$33.75K
-118.68%
YoY
|
-$180.6K
127.25%
YoY
|
-$79.49K
164.97%
YoY
|
| Free Cash Flow |
-$10.48M
109.42%
YoY
|
-$5.002M
-15.43%
YoY
|
-$5.915M
25.89%
YoY
|
-$4.699M
20.17%
YoY
|
-$3.910M
51.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.450M
-46.56%
YoY
|
-$1.595M
-41.01%
YoY
|
-$2.696M
23.39%
YoY
|
-$3.789M
112.67%
YoY
|
-$2.713M
317.71%
YoY
|
-$2.704M
129.26%
YoY
|
-$2.185M
76.19%
YoY
|
-$1.782M
-24.87%
YoY
|
-$649.5K
-49.96%
YoY
|
-$1.179M
-32.84%
YoY
|
-$1.240M
-15.5%
YoY
|
-$2.372M
-1.94%
YoY
|
-$1.298M
-10.39%
YoY
|
-$1.756M
-12.36%
YoY
|
-$1.467M
24.56%
YoY
|
-$2.418M
-5.77%
YoY
|
-$1.449M
-468.44%
YoY
|
-$2.003M
182.13%
YoY
|
-$1.178M
64.78%
YoY
|
| Depreciation, Depletion And Amortization |
$19.10K
730.43%
YoY
|
$12.01K
37.5%
YoY
|
$21.40K
30.49%
YoY
|
$31.00K
105.71%
YoY
|
$2.300K
-85.56%
YoY
|
$8.734K
-69.65%
YoY
|
$16.40K
-79.5%
YoY
|
$15.07K
-39.74%
YoY
|
$15.93K
-35.58%
YoY
|
$28.78K
16.38%
YoY
|
$80.00K
223.49%
YoY
|
$25.01K
4.64%
YoY
|
$24.73K
-5.47%
YoY
|
$24.73K
-11.46%
YoY
|
$24.73K
-11.46%
YoY
|
$23.90K
-14.43%
YoY
|
$26.16K
-6.34%
YoY
|
$27.93K
0.0%
YoY
|
$27.93K
-6.9%
YoY
|
| Cash From Operating Activities |
-$2.164M
44.46%
YoY
|
-$984.1K
-63.9%
YoY
|
-$2.643M
39.69%
YoY
|
-$3.584M
183.08%
YoY
|
-$1.498M
141.74%
YoY
|
-$2.726M
130.7%
YoY
|
-$1.892M
16.77%
YoY
|
-$1.266M
-29.11%
YoY
|
-$619.6K
-50.01%
YoY
|
-$1.182M
-4.25%
YoY
|
-$1.620M
37.68%
YoY
|
-$1.786M
41.84%
YoY
|
-$1.239M
-2.96%
YoY
|
-$1.234M
5.81%
YoY
|
-$1.177M
1.24%
YoY
|
-$1.259M
7.85%
YoY
|
-$1.277M
41.92%
YoY
|
-$1.166M
44.07%
YoY
|
-$1.162M
70.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.90K
100.36%
YoY
|
$0.00
-100.0%
YoY
|
$157.9K
126.87%
YoY
|
$19.40K
-11.82%
YoY
|
$27.90K
-51.04%
YoY
|
$24.65K
N/A
|
$69.60K
-0.57%
YoY
|
$22.00K
-34.6%
YoY
|
$56.99K
74.33%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-239.89%
YoY
|
$33.64K
-188.62%
YoY
|
$32.69K
-194.97%
YoY
|
$20.50K
-135.21%
YoY
|
-$50.04K
N/A
|
-$37.96K
-45.37%
YoY
|
-$34.42K
N/A
|
-$58.22K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.00
N/A
|
| Cash From Investing Activities |
-$53.90K
93.19%
YoY
|
-$5.099K
-86.51%
YoY
|
-$157.9K
126.87%
YoY
|
-$19.40K
-11.82%
YoY
|
-$27.90K
-51.04%
YoY
|
-$37.80K
-5.55%
YoY
|
-$69.60K
-0.57%
YoY
|
-$22.00K
-34.6%
YoY
|
-$56.99K
74.33%
YoY
|
-$40.03K
14.88%
YoY
|
-$70.00K
39.89%
YoY
|
-$33.64K
-11.38%
YoY
|
-$32.69K
-5.03%
YoY
|
-$34.84K
-40.15%
YoY
|
-$50.04K
N/A
|
-$37.96K
-42.59%
YoY
|
-$34.42K
-112.75%
YoY
|
-$58.22K
908.05%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$3.474M
-20.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.345M
660.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$571.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.044M
25917.95%
YoY
|
$3.474M
-20.05%
YoY
|
$0.00
N/A
|
$1.689M
-66.51%
YoY
|
$11.70K
-99.66%
YoY
|
$4.345M
138.84%
YoY
|
$0.00
-100.0%
YoY
|
$5.043M
194.67%
YoY
|
$3.453M
30728.93%
YoY
|
$1.819M
-16338.58%
YoY
|
-$120.0K
971.43%
YoY
|
$1.711M
-15366.9%
YoY
|
$11.20K
-200.0%
YoY
|
-$11.20K
1.98%
YoY
|
-$11.20K
-100.28%
YoY
|
-$11.21K
571.26%
YoY
|
-$11.20K
-100.12%
YoY
|
-$10.99K
25.32%
YoY
|
$3.972M
-10028.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.164M
44.46%
YoY
|
-$984.1K
-63.9%
YoY
|
-$2.643M
39.69%
YoY
|
-$3.584M
183.08%
YoY
|
-$1.498M
141.74%
YoY
|
-$2.726M
130.7%
YoY
|
-$1.892M
16.77%
YoY
|
-$1.266M
-29.11%
YoY
|
-$619.6K
-50.01%
YoY
|
-$1.182M
-4.25%
YoY
|
-$1.620M
37.68%
YoY
|
-$1.786M
41.84%
YoY
|
-$1.239M
-2.96%
YoY
|
-$1.234M
5.81%
YoY
|
-$1.177M
1.24%
YoY
|
-$1.259M
7.85%
YoY
|
-$1.277M
41.92%
YoY
|
-$1.166M
44.07%
YoY
|
-$1.162M
70.92%
YoY
|
| Cash From Investing Activities |
-$53.90K
93.19%
YoY
|
-$5.099K
-86.51%
YoY
|
-$157.9K
126.87%
YoY
|
-$19.40K
-11.82%
YoY
|
-$27.90K
-51.04%
YoY
|
-$37.80K
-5.55%
YoY
|
-$69.60K
-0.57%
YoY
|
-$22.00K
-34.6%
YoY
|
-$56.99K
74.33%
YoY
|
-$40.03K
14.88%
YoY
|
-$70.00K
39.89%
YoY
|
-$33.64K
-11.38%
YoY
|
-$32.69K
-5.03%
YoY
|
-$34.84K
-40.15%
YoY
|
-$50.04K
N/A
|
-$37.96K
-42.59%
YoY
|
-$34.42K
-112.75%
YoY
|
-$58.22K
908.05%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$3.044M
25917.95%
YoY
|
$3.474M
-20.05%
YoY
|
$0.00
N/A
|
$1.689M
-66.51%
YoY
|
$11.70K
-99.66%
YoY
|
$4.345M
138.84%
YoY
|
$0.00
-100.0%
YoY
|
$5.043M
194.67%
YoY
|
$3.453M
30728.93%
YoY
|
$1.819M
-16338.58%
YoY
|
-$120.0K
971.43%
YoY
|
$1.711M
-15366.9%
YoY
|
$11.20K
-200.0%
YoY
|
-$11.20K
1.98%
YoY
|
-$11.20K
-100.28%
YoY
|
-$11.21K
571.26%
YoY
|
-$11.20K
-100.12%
YoY
|
-$10.99K
25.32%
YoY
|
$3.972M
-10028.8%
YoY
|
| Net Change In Cash |
$826.3K
-154.57%
YoY
|
$2.479M
57.07%
YoY
|
-$2.800M
42.78%
YoY
|
-$1.914M
-150.98%
YoY
|
-$1.514M
-154.54%
YoY
|
$1.578M
162.16%
YoY
|
-$1.961M
8.36%
YoY
|
$3.755M
-3570.68%
YoY
|
$2.776M
-320.17%
YoY
|
$602.1K
-147.03%
YoY
|
-$1.810M
46.22%
YoY
|
-$108.2K
-91.73%
YoY
|
-$1.261M
-4.68%
YoY
|
-$1.280M
3.61%
YoY
|
-$1.238M
-144.06%
YoY
|
-$1.308M
5.91%
YoY
|
-$1.323M
-115.0%
YoY
|
-$1.236M
49.93%
YoY
|
$2.809M
-479.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.164M
44.46%
YoY
|
-$984.1K
-63.9%
YoY
|
-$2.643M
39.69%
YoY
|
-$3.584M
183.08%
YoY
|
-$1.498M
141.74%
YoY
|
-$2.726M
130.7%
YoY
|
-$1.892M
16.77%
YoY
|
-$1.266M
-29.11%
YoY
|
-$619.6K
-50.01%
YoY
|
-$1.182M
-4.25%
YoY
|
-$1.620M
37.68%
YoY
|
-$1.786M
41.84%
YoY
|
-$1.239M
-2.96%
YoY
|
-$1.234M
5.81%
YoY
|
-$1.177M
1.24%
YoY
|
-$1.259M
7.85%
YoY
|
-$1.277M
41.92%
YoY
|
-$1.166M
44.07%
YoY
|
-$1.162M
70.92%
YoY
|
| Capital Expenditures |
$55.90K
100.36%
YoY
|
$0.00
-100.0%
YoY
|
$157.9K
126.87%
YoY
|
$19.40K
-11.82%
YoY
|
$27.90K
-51.04%
YoY
|
$24.65K
N/A
|
$69.60K
-0.57%
YoY
|
$22.00K
-34.6%
YoY
|
$56.99K
74.33%
YoY
|
$0.00
-100.0%
YoY
|
$70.00K
-239.89%
YoY
|
$33.64K
-188.62%
YoY
|
$32.69K
-194.97%
YoY
|
$20.50K
-135.21%
YoY
|
-$50.04K
N/A
|
-$37.96K
-45.37%
YoY
|
-$34.42K
N/A
|
-$58.22K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$2.220M
45.48%
YoY
|
-$984.1K
-64.22%
YoY
|
-$2.800M
42.78%
YoY
|
-$3.603M
179.75%
YoY
|
-$1.526M
125.51%
YoY
|
-$2.751M
132.78%
YoY
|
-$1.961M
16.05%
YoY
|
-$1.288M
-29.21%
YoY
|
-$676.6K
-46.81%
YoY
|
-$1.182M
-5.82%
YoY
|
-$1.690M
50.01%
YoY
|
-$1.820M
49.01%
YoY
|
-$1.272M
2.36%
YoY
|
-$1.255M
13.22%
YoY
|
-$1.127M
-3.07%
YoY
|
-$1.221M
11.22%
YoY
|
-$1.243M
38.09%
YoY
|
-$1.108M
36.88%
YoY
|
-$1.162M
73.47%
YoY
|
Loading...