|
FY2025
12 months to Aug 31, 2025
|
FY2024
12 months to Aug 31, 2024
|
FY2023
12 months to Aug 31, 2023
|
FY2022
12 months to Aug 31, 2022
|
FY2021
12 months to Aug 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows used in operating activities | |||||
| Net loss and comprehensive loss | |||||
| Stock based compensation | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock based compensation | |||||
| Depreciation and amortization | |||||
| Inventory write-off | |||||
| Impairment loss | |||||
| Bad debt expense | |||||
| Noncash lease expense | |||||
| Unrealized loss on marketable securities | |||||
| Shares issued for services | |||||
| Gain on forgiveness of loan | |||||
| Lease accretion | |||||
| Change in operating assets and liabilites: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and deposits | |||||
| Long-term receivables | |||||
| Accounts payable and accrued liabilities | |||||
| Due to related parties | |||||
| Operating lease liability | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash flows used in investing activities | |||||
| Short-term investments | |||||
| Additions to intellectual property | |||||
| Purchase of equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows provided by financing activities | |||||
| Proceeds from issuance of equity | |||||
| Lease Payments | |||||
| Proceeds from sale of common shares for cash | |||||
| Effect of exchange rate changes on cash | |||||
| Proceeds from exercise of stock options | |||||
| Gross proceeds | |||||
| Proceeds from exercise of warrants | |||||
| Net cash provided by financing activities | |||||
| Cash, beginning of year | |||||
| Net change in cash for the year | |||||
| Effect of exchange rate changes on cash | |||||
| Net change in cash for the period | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Marketable securities received on accounts receivable | |||||
| Income taxes paid in cash | |||||
| Remeasurement of operating lease right of use assets and liabilities | |||||
Loading...