|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.43M
-48.51%
YoY
|
$29.96M
114.74%
YoY
|
$13.95M
-128.63%
YoY
|
-$48.73M
-55.15%
YoY
|
-$108.7M
-1198.06%
YoY
|
| Depreciation, Depletion And Amortization |
$36.30M
21.81%
YoY
|
$29.80M
47.52%
YoY
|
$20.20M
10.99%
YoY
|
$18.20M
15.92%
YoY
|
$15.70M
-9.25%
YoY
|
| Cash From Operating Activities |
$178.2M
31.38%
YoY
|
$135.6M
9.12%
YoY
|
$124.3M
68.35%
YoY
|
$73.84M
36.35%
YoY
|
$54.15M
-41.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.28M
-15.18%
YoY
|
$35.70M
12.99%
YoY
|
$31.59M
42.97%
YoY
|
$22.10M
88.23%
YoY
|
$11.74M
10.89%
YoY
|
| Acquisitions |
$48.47M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.532M
-95.88%
YoY
|
$61.52M
6487.04%
YoY
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$38.00K
-112.38%
YoY
|
$307.0K
-106.96%
YoY
|
-$4.410M
265.67%
YoY
|
| Cash From Investing Activities |
-$40.08M
12.27%
YoY
|
-$35.70M
13.12%
YoY
|
-$31.56M
3.05%
YoY
|
-$30.62M
-60.58%
YoY
|
-$77.67M
510.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$80.53M
-51.2%
YoY
|
$165.0M
200.72%
YoY
|
$54.87M
-42.32%
YoY
|
$95.13M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$77.26M
-57.85%
YoY
|
-$183.3M
226.42%
YoY
|
-$56.15M
-39.85%
YoY
|
-$93.34M
-175.67%
YoY
|
$123.4M
-917.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$178.2M
31.38%
YoY
|
$135.6M
9.12%
YoY
|
$124.3M
68.35%
YoY
|
$73.84M
36.35%
YoY
|
$54.15M
-41.8%
YoY
|
| Cash From Investing Activities |
-$40.08M
12.27%
YoY
|
-$35.70M
13.12%
YoY
|
-$31.56M
3.05%
YoY
|
-$30.62M
-60.58%
YoY
|
-$77.67M
510.3%
YoY
|
| Cash From Financing Activities |
-$77.26M
-57.85%
YoY
|
-$183.3M
226.42%
YoY
|
-$56.15M
-39.85%
YoY
|
-$93.34M
-175.67%
YoY
|
$123.4M
-917.54%
YoY
|
| Net Change In Cash |
$61.04M
-172.96%
YoY
|
-$83.66M
-328.33%
YoY
|
$36.64M
-172.96%
YoY
|
-$50.22M
-150.3%
YoY
|
$99.83M
52.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$178.2M
31.38%
YoY
|
$135.6M
9.12%
YoY
|
$124.3M
68.35%
YoY
|
$73.84M
36.35%
YoY
|
$54.15M
-41.8%
YoY
|
| Capital Expenditures |
$30.28M
-15.18%
YoY
|
$35.70M
12.99%
YoY
|
$31.59M
42.97%
YoY
|
$22.10M
88.23%
YoY
|
$11.74M
10.89%
YoY
|
| Free Cash Flow |
$147.9M
48.0%
YoY
|
$99.94M
7.8%
YoY
|
$92.72M
79.2%
YoY
|
$51.74M
21.99%
YoY
|
$42.41M
-48.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.104M
-78.47%
YoY
|
$6.057M
-52.88%
YoY
|
$4.509M
-59.2%
YoY
|
-$266.0K
-120.24%
YoY
|
$5.127M
8.07%
YoY
|
$12.85M
74.13%
YoY
|
$11.05M
46.68%
YoY
|
$1.314M
-5.81%
YoY
|
$4.744M
-301.19%
YoY
|
$7.382M
323.28%
YoY
|
$7.534M
-174.54%
YoY
|
$1.395M
-110.59%
YoY
|
-$2.358M
-92.3%
YoY
|
$1.744M
-108.4%
YoY
|
-$10.11M
-74.52%
YoY
|
-$13.18M
-65.68%
YoY
|
-$30.61M
211.61%
YoY
|
-$20.77M
-320.48%
YoY
|
-$39.68M
-521.54%
YoY
|
| Depreciation, Depletion And Amortization |
$11.14M
7.02%
YoY
|
$11.01M
14.21%
YoY
|
$11.37M
23.69%
YoY
|
$12.21M
44.85%
YoY
|
$10.41M
35.67%
YoY
|
$9.636M
32.31%
YoY
|
$9.195M
37.24%
YoY
|
$8.426M
44.35%
YoY
|
$7.670M
37.73%
YoY
|
$7.283M
31.04%
YoY
|
$6.700M
27.52%
YoY
|
$5.837M
5.38%
YoY
|
$5.569M
3.24%
YoY
|
$5.558M
9.37%
YoY
|
$5.254M
39.18%
YoY
|
$5.539M
51.21%
YoY
|
$5.394M
29.48%
YoY
|
$5.082M
-66.52%
YoY
|
$3.775M
-14.5%
YoY
|
| Cash From Operating Activities |
$47.28M
-6.75%
YoY
|
$34.13M
-19.86%
YoY
|
$54.23M
71.53%
YoY
|
$39.14M
43.65%
YoY
|
$50.70M
48.28%
YoY
|
$42.59M
89.2%
YoY
|
$31.61M
15.38%
YoY
|
$27.25M
-39.67%
YoY
|
$34.19M
17.07%
YoY
|
$22.51M
3.14%
YoY
|
$27.40M
0.52%
YoY
|
$45.17M
309.85%
YoY
|
$29.21M
112.62%
YoY
|
$21.82M
-463.46%
YoY
|
$27.26M
40.07%
YoY
|
$11.02M
18.74%
YoY
|
$13.74M
-56.27%
YoY
|
-$6.004M
-108.44%
YoY
|
$19.46M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.308M
-32.74%
YoY
|
$6.133M
-8.56%
YoY
|
$7.236M
-24.92%
YoY
|
$7.875M
-20.25%
YoY
|
$9.378M
-1.04%
YoY
|
$6.707M
-20.09%
YoY
|
$9.638M
20.48%
YoY
|
$9.874M
26.61%
YoY
|
$9.477M
27.58%
YoY
|
$8.393M
-29.8%
YoY
|
$8.000M
-193.09%
YoY
|
$7.799M
-242.63%
YoY
|
$7.428M
51.25%
YoY
|
$11.96M
-118.46%
YoY
|
-$8.594M
244.31%
YoY
|
-$5.468M
76.79%
YoY
|
$4.911M
68.7%
YoY
|
-$64.76M
579.36%
YoY
|
-$2.496M
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$48.12M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$110.0K
N/A
|
$0.00
N/A
|
$1.507M
N/A
|
$37.05M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$38.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$304.0K
N/A
|
-$1.127M
-6.55%
YoY
|
-$3.283M
N/A
|
| Cash From Investing Activities |
-$6.308M
-69.15%
YoY
|
-$6.023M
-10.2%
YoY
|
-$7.236M
-24.92%
YoY
|
-$6.368M
-35.51%
YoY
|
-$20.45M
115.79%
YoY
|
-$6.707M
-19.72%
YoY
|
-$9.638M
20.48%
YoY
|
-$9.874M
26.61%
YoY
|
-$9.477M
27.58%
YoY
|
-$8.355M
-30.12%
YoY
|
-$8.000M
-6.91%
YoY
|
-$7.799M
42.71%
YoY
|
-$7.428M
61.23%
YoY
|
-$11.96M
-81.85%
YoY
|
-$8.594M
48.71%
YoY
|
-$5.465M
76.69%
YoY
|
-$4.607M
58.26%
YoY
|
-$65.89M
513.56%
YoY
|
-$5.779M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.78M
88.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.768M
518.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.094M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.85M
-261.82%
YoY
|
-$62.23M
945.27%
YoY
|
-$26.83M
-5.36%
YoY
|
-$25.80M
-79.64%
YoY
|
$37.60M
-268.85%
YoY
|
-$5.953M
982.36%
YoY
|
-$28.35M
-38.77%
YoY
|
-$126.7M
4834.19%
YoY
|
-$22.27M
229.7%
YoY
|
-$550.0K
-98.32%
YoY
|
-$46.30M
106.72%
YoY
|
-$2.568M
-93.14%
YoY
|
-$6.755M
674.66%
YoY
|
-$32.65M
-6366.41%
YoY
|
-$22.40M
-117.22%
YoY
|
-$37.43M
591.54%
YoY
|
-$872.0K
-52.45%
YoY
|
$521.0K
-101.01%
YoY
|
$130.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$47.28M
-6.75%
YoY
|
$34.13M
-19.86%
YoY
|
$54.23M
71.53%
YoY
|
$39.14M
43.65%
YoY
|
$50.70M
48.28%
YoY
|
$42.59M
89.2%
YoY
|
$31.61M
15.38%
YoY
|
$27.25M
-39.67%
YoY
|
$34.19M
17.07%
YoY
|
$22.51M
3.14%
YoY
|
$27.40M
0.52%
YoY
|
$45.17M
309.85%
YoY
|
$29.21M
112.62%
YoY
|
$21.82M
-463.46%
YoY
|
$27.26M
40.07%
YoY
|
$11.02M
18.74%
YoY
|
$13.74M
-56.27%
YoY
|
-$6.004M
-108.44%
YoY
|
$19.46M
N/A
|
| Cash From Investing Activities |
-$6.308M
-69.15%
YoY
|
-$6.023M
-10.2%
YoY
|
-$7.236M
-24.92%
YoY
|
-$6.368M
-35.51%
YoY
|
-$20.45M
115.79%
YoY
|
-$6.707M
-19.72%
YoY
|
-$9.638M
20.48%
YoY
|
-$9.874M
26.61%
YoY
|
-$9.477M
27.58%
YoY
|
-$8.355M
-30.12%
YoY
|
-$8.000M
-6.91%
YoY
|
-$7.799M
42.71%
YoY
|
-$7.428M
61.23%
YoY
|
-$11.96M
-81.85%
YoY
|
-$8.594M
48.71%
YoY
|
-$5.465M
76.69%
YoY
|
-$4.607M
58.26%
YoY
|
-$65.89M
513.56%
YoY
|
-$5.779M
N/A
|
| Cash From Financing Activities |
-$60.85M
-261.82%
YoY
|
-$62.23M
945.27%
YoY
|
-$26.83M
-5.36%
YoY
|
-$25.80M
-79.64%
YoY
|
$37.60M
-268.85%
YoY
|
-$5.953M
982.36%
YoY
|
-$28.35M
-38.77%
YoY
|
-$126.7M
4834.19%
YoY
|
-$22.27M
229.7%
YoY
|
-$550.0K
-98.32%
YoY
|
-$46.30M
106.72%
YoY
|
-$2.568M
-93.14%
YoY
|
-$6.755M
674.66%
YoY
|
-$32.65M
-6366.41%
YoY
|
-$22.40M
-117.22%
YoY
|
-$37.43M
591.54%
YoY
|
-$872.0K
-52.45%
YoY
|
$521.0K
-101.01%
YoY
|
$130.1M
N/A
|
| Net Change In Cash |
-$19.95M
-129.37%
YoY
|
-$34.12M
-214.01%
YoY
|
$20.16M
-416.17%
YoY
|
$6.967M
-106.37%
YoY
|
$67.91M
2717.8%
YoY
|
$29.93M
120.0%
YoY
|
-$6.376M
-76.3%
YoY
|
-$109.3M
-414.21%
YoY
|
$2.410M
-83.98%
YoY
|
$13.60M
-159.71%
YoY
|
-$26.90M
620.6%
YoY
|
$34.80M
-209.18%
YoY
|
$15.04M
83.31%
YoY
|
-$22.78M
-68.08%
YoY
|
-$3.733M
-102.6%
YoY
|
-$31.87M
-4207.09%
YoY
|
$8.207M
-69.27%
YoY
|
-$71.37M
-916.34%
YoY
|
$143.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$47.28M
-6.75%
YoY
|
$34.13M
-19.86%
YoY
|
$54.23M
71.53%
YoY
|
$39.14M
43.65%
YoY
|
$50.70M
48.28%
YoY
|
$42.59M
89.2%
YoY
|
$31.61M
15.38%
YoY
|
$27.25M
-39.67%
YoY
|
$34.19M
17.07%
YoY
|
$22.51M
3.14%
YoY
|
$27.40M
0.52%
YoY
|
$45.17M
309.85%
YoY
|
$29.21M
112.62%
YoY
|
$21.82M
-463.46%
YoY
|
$27.26M
40.07%
YoY
|
$11.02M
18.74%
YoY
|
$13.74M
-56.27%
YoY
|
-$6.004M
-108.44%
YoY
|
$19.46M
N/A
|
| Capital Expenditures |
$6.308M
-32.74%
YoY
|
$6.133M
-8.56%
YoY
|
$7.236M
-24.92%
YoY
|
$7.875M
-20.25%
YoY
|
$9.378M
-1.04%
YoY
|
$6.707M
-20.09%
YoY
|
$9.638M
20.48%
YoY
|
$9.874M
26.61%
YoY
|
$9.477M
27.58%
YoY
|
$8.393M
-29.8%
YoY
|
$8.000M
-193.09%
YoY
|
$7.799M
-242.63%
YoY
|
$7.428M
51.25%
YoY
|
$11.96M
-118.46%
YoY
|
-$8.594M
244.31%
YoY
|
-$5.468M
76.79%
YoY
|
$4.911M
68.7%
YoY
|
-$64.76M
579.36%
YoY
|
-$2.496M
N/A
|
| Free Cash Flow |
$40.97M
-0.85%
YoY
|
$28.00M
-21.97%
YoY
|
$46.99M
113.83%
YoY
|
$31.26M
79.97%
YoY
|
$41.33M
67.19%
YoY
|
$35.88M
154.19%
YoY
|
$21.98M
13.27%
YoY
|
$17.37M
-53.51%
YoY
|
$24.72M
13.48%
YoY
|
$14.12M
43.07%
YoY
|
$19.40M
-45.89%
YoY
|
$37.37M
126.63%
YoY
|
$21.78M
146.77%
YoY
|
$9.866M
-83.21%
YoY
|
$35.85M
63.29%
YoY
|
$16.49M
33.25%
YoY
|
$8.826M
-69.04%
YoY
|
$58.76M
-27.18%
YoY
|
$21.96M
N/A
|
Loading...