|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$828.3K
-30.41%
YoY
|
-$1.190M
-20.82%
YoY
|
-$1.503M
25.21%
YoY
|
-$1.200M
225.85%
YoY
|
-$368.4K
-37.17%
YoY
|
| Depreciation, Depletion And Amortization |
$19.99K
-40.04%
YoY
|
$33.34K
0.0%
YoY
|
$33.34K
115.96%
YoY
|
$15.44K
46.67%
YoY
|
$10.53K
-73.67%
YoY
|
| Cash From Operating Activities |
-$438.6K
5.11%
YoY
|
-$417.2K
-17.7%
YoY
|
-$507.0K
1.86%
YoY
|
-$497.7K
-10.58%
YoY
|
-$556.6K
294.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.60K
N/A
|
N/A
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$42.41K
-1381.27%
YoY
|
-$3.310K
-362.7%
YoY
|
$1.260K
-99.14%
YoY
|
$146.2K
241.75%
YoY
|
| Cash From Investing Activities |
-$12.55K
-129.58%
YoY
|
$42.41K
-1381.98%
YoY
|
-$3.308K
-96.65%
YoY
|
-$98.76K
-167.55%
YoY
|
$146.2K
241.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$436.2K
0.33%
YoY
|
$434.7K
14.27%
YoY
|
$380.5K
-42.17%
YoY
|
$657.9K
81.7%
YoY
|
$362.1K
135.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$438.6K
5.11%
YoY
|
-$417.2K
-17.7%
YoY
|
-$507.0K
1.86%
YoY
|
-$497.7K
-10.58%
YoY
|
-$556.6K
294.91%
YoY
|
| Cash From Investing Activities |
-$12.55K
-129.58%
YoY
|
$42.41K
-1381.98%
YoY
|
-$3.308K
-96.65%
YoY
|
-$98.76K
-167.55%
YoY
|
$146.2K
241.76%
YoY
|
| Cash From Financing Activities |
$436.2K
0.33%
YoY
|
$434.7K
14.27%
YoY
|
$380.5K
-42.17%
YoY
|
$657.9K
81.7%
YoY
|
$362.1K
135.87%
YoY
|
| Net Change In Cash |
-$14.94K
-124.94%
YoY
|
$59.91K
-146.15%
YoY
|
-$129.8K
-311.31%
YoY
|
$61.43K
-227.22%
YoY
|
-$48.29K
-187.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$438.6K
5.11%
YoY
|
-$417.2K
-17.7%
YoY
|
-$507.0K
1.86%
YoY
|
-$497.7K
-10.58%
YoY
|
-$556.6K
294.91%
YoY
|
| Capital Expenditures |
$12.60K
N/A
|
N/A
|
N/A
N/A
|
$100.0K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$451.2K
N/A
|
N/A
|
-$507.0K
-15.18%
YoY
|
-$597.7K
7.39%
YoY
|
-$556.6K
294.91%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$169.2K
9.96%
YoY
|
-$235.4K
-6.28%
YoY
|
-$225.4K
-25.58%
YoY
|
-$197.8K
-53.95%
YoY
|
-$153.9K
-26.24%
YoY
|
-$251.1K
0.8%
YoY
|
-$302.9K
-61.17%
YoY
|
-$429.6K
42.02%
YoY
|
-$208.6K
-7.8%
YoY
|
-$249.1K
28.17%
YoY
|
-$780.0K
76.31%
YoY
|
-$302.5K
42.58%
YoY
|
-$226.2K
-11.45%
YoY
|
-$194.4K
-33.07%
YoY
|
-$442.4K
10.14%
YoY
|
-$212.1K
-6925.32%
YoY
|
-$255.5K
-1198.31%
YoY
|
-$290.4K
-4304.21%
YoY
|
| Depreciation, Depletion And Amortization |
$14.90K
-32.27%
YoY
|
$1.045K
-87.46%
YoY
|
$14.30K
-45.08%
YoY
|
$17.50K
109.83%
YoY
|
$22.00K
164.11%
YoY
|
$8.335K
0.0%
YoY
|
$26.04K
-21.9%
YoY
|
$8.340K
N/A
|
$8.330K
0.0%
YoY
|
$8.335K
0.0%
YoY
|
$33.34K
299.76%
YoY
|
N/A
|
$8.330K
1442.59%
YoY
|
$8.335K
601.6%
YoY
|
$8.340K
34.73%
YoY
|
$5.370K
-13.25%
YoY
|
$540.00
-94.05%
YoY
|
$1.188K
-70.85%
YoY
|
| Cash From Operating Activities |
-$78.90K
-14.7%
YoY
|
-$97.07K
-39.5%
YoY
|
-$102.4K
-16.12%
YoY
|
-$83.30K
-40.23%
YoY
|
-$92.50K
-13.15%
YoY
|
-$160.4K
225.43%
YoY
|
-$122.1K
-75.92%
YoY
|
-$139.4K
N/A
|
-$106.5K
-16.79%
YoY
|
-$49.30K
-65.21%
YoY
|
-$507.0K
323.69%
YoY
|
N/A
|
-$128.0K
-23.18%
YoY
|
-$141.7K
84.67%
YoY
|
-$119.7K
-14.86%
YoY
|
-$134.7K
-839.95%
YoY
|
-$166.6K
-37.95%
YoY
|
-$76.73K
-53.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$1.000K
-66.67%
YoY
|
$12.60K
N/A
|
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$35.52K
N/A
|
$0.00
N/A
|
-$58.02K
N/A
|
$6.480K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$4.900K
-111.55%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$42.41K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.310K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.260K
-99.14%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$984.00
-67.2%
YoY
|
-$7.700K
N/A
|
-$1.900K
-104.48%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$42.41K
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$3.310K
-90.68%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$35.52K
N/A
|
$0.00
N/A
|
-$58.02K
N/A
|
-$5.222K
-103.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.30K
25.83%
YoY
|
$85.19K
-52.96%
YoY
|
$134.2K
59.42%
YoY
|
$84.90K
-46.33%
YoY
|
$36.00K
-75.5%
YoY
|
$181.1K
298.56%
YoY
|
$84.18K
-77.87%
YoY
|
$158.2K
N/A
|
$146.9K
1.86%
YoY
|
$45.44K
-5.82%
YoY
|
$380.5K
N/A
|
N/A
|
$144.2K
-41.29%
YoY
|
$48.25K
-88.32%
YoY
|
$0.00
-100.0%
YoY
|
-$830.00
-97.94%
YoY
|
$245.7K
-41.59%
YoY
|
$413.0K
-5061.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$78.90K
-14.7%
YoY
|
-$97.07K
-39.5%
YoY
|
-$102.4K
-16.12%
YoY
|
-$83.30K
-40.23%
YoY
|
-$92.50K
-13.15%
YoY
|
-$160.4K
225.43%
YoY
|
-$122.1K
-75.92%
YoY
|
-$139.4K
N/A
|
-$106.5K
-16.79%
YoY
|
-$49.30K
-65.21%
YoY
|
-$507.0K
323.69%
YoY
|
N/A
|
-$128.0K
-23.18%
YoY
|
-$141.7K
84.67%
YoY
|
-$119.7K
-14.86%
YoY
|
-$134.7K
-839.95%
YoY
|
-$166.6K
-37.95%
YoY
|
-$76.73K
-53.69%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$984.00
-67.2%
YoY
|
-$7.700K
N/A
|
-$1.900K
-104.48%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$42.41K
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$3.310K
-90.68%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$35.52K
N/A
|
$0.00
N/A
|
-$58.02K
N/A
|
-$5.222K
-103.57%
YoY
|
| Cash From Financing Activities |
$45.30K
25.83%
YoY
|
$85.19K
-52.96%
YoY
|
$134.2K
59.42%
YoY
|
$84.90K
-46.33%
YoY
|
$36.00K
-75.5%
YoY
|
$181.1K
298.56%
YoY
|
$84.18K
-77.87%
YoY
|
$158.2K
N/A
|
$146.9K
1.86%
YoY
|
$45.44K
-5.82%
YoY
|
$380.5K
N/A
|
N/A
|
$144.2K
-41.29%
YoY
|
$48.25K
-88.32%
YoY
|
$0.00
-100.0%
YoY
|
-$830.00
-97.94%
YoY
|
$245.7K
-41.59%
YoY
|
$413.0K
-5061.48%
YoY
|
| Net Change In Cash |
-$33.60K
-40.53%
YoY
|
-$12.86K
-172.84%
YoY
|
$24.10K
-163.59%
YoY
|
-$300.00
-100.49%
YoY
|
-$56.50K
-239.78%
YoY
|
$17.66K
-556.91%
YoY
|
-$37.90K
-70.8%
YoY
|
$61.24K
N/A
|
$40.42K
148.89%
YoY
|
-$3.864K
-95.87%
YoY
|
-$129.8K
-16.34%
YoY
|
N/A
|
$16.24K
-22.74%
YoY
|
-$93.45K
-128.22%
YoY
|
-$155.2K
3.1%
YoY
|
-$135.5K
515.63%
YoY
|
$21.02K
-86.17%
YoY
|
$331.1K
-1291.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$78.90K
-14.7%
YoY
|
-$97.07K
-39.5%
YoY
|
-$102.4K
-16.12%
YoY
|
-$83.30K
-40.23%
YoY
|
-$92.50K
-13.15%
YoY
|
-$160.4K
225.43%
YoY
|
-$122.1K
-75.92%
YoY
|
-$139.4K
N/A
|
-$106.5K
-16.79%
YoY
|
-$49.30K
-65.21%
YoY
|
-$507.0K
323.69%
YoY
|
N/A
|
-$128.0K
-23.18%
YoY
|
-$141.7K
84.67%
YoY
|
-$119.7K
-14.86%
YoY
|
-$134.7K
-839.95%
YoY
|
-$166.6K
-37.95%
YoY
|
-$76.73K
-53.69%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$1.000K
-66.67%
YoY
|
$12.60K
N/A
|
N/A
|
$0.00
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
-$35.52K
N/A
|
$0.00
N/A
|
-$58.02K
N/A
|
$6.480K
N/A
|
| Free Cash Flow |
-$78.90K
-14.7%
YoY
|
-$98.07K
-40.0%
YoY
|
-$115.0K
N/A
|
N/A
|
-$92.50K
N/A
|
-$163.4K
231.51%
YoY
|
N/A
|
N/A
|
N/A
|
-$49.30K
-65.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$141.7K
70.29%
YoY
|
-$84.13K
N/A
|
-$134.7K
N/A
|
-$108.6K
N/A
|
-$83.21K
N/A
|
Loading...