|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.40M
-111.01%
YoY
|
$167.1M
98.69%
YoY
|
$84.10M
-31.18%
YoY
|
$122.2M
-25.67%
YoY
|
$164.4M
46.26%
YoY
|
| Depreciation, Depletion And Amortization |
$91.20M
-3.9%
YoY
|
$94.90M
-0.11%
YoY
|
$95.00M
0.85%
YoY
|
$94.20M
-0.42%
YoY
|
$94.60M
0.75%
YoY
|
| Cash From Operating Activities |
$193.7M
-18.06%
YoY
|
$236.4M
1.2%
YoY
|
$233.6M
121.0%
YoY
|
$105.7M
-54.52%
YoY
|
$232.4M
-3.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$107.1M
19.66%
YoY
|
$89.50M
-4.28%
YoY
|
$93.50M
13.61%
YoY
|
$82.30M
-129.35%
YoY
|
-$280.4M
268.95%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$4.000M
122.22%
YoY
|
$1.800M
-91.96%
YoY
|
$22.40M
-88.48%
YoY
|
$194.4M
2013.04%
YoY
|
| Other Investing Activities |
$23.50M
85.04%
YoY
|
$12.70M
-1076.92%
YoY
|
-$1.300M
-35.0%
YoY
|
-$2.000M
-211.11%
YoY
|
$1.800M
-166.67%
YoY
|
| Cash From Investing Activities |
-$122.8M
29.95%
YoY
|
-$94.50M
3.05%
YoY
|
-$91.70M
-9.74%
YoY
|
-$101.6M
-63.53%
YoY
|
-$278.6M
254.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$58.50M
-8.02%
YoY
|
$63.60M
347.89%
YoY
|
$14.20M
-74.64%
YoY
|
$56.00M
-25.03%
YoY
|
$74.70M
83.54%
YoY
|
| Debt Paid & Issued, Net |
$6.600M
-98.76%
YoY
|
$533.6M
3505.41%
YoY
|
$14.80M
-97.32%
YoY
|
$552.3M
45925.0%
YoY
|
$1.200M
-99.59%
YoY
|
| Cash From Financing Activities |
-$89.30M
-19.11%
YoY
|
-$110.4M
53.97%
YoY
|
-$71.70M
110.26%
YoY
|
-$34.10M
-708.93%
YoY
|
$5.600M
-113.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$193.7M
-18.06%
YoY
|
$236.4M
1.2%
YoY
|
$233.6M
121.0%
YoY
|
$105.7M
-54.52%
YoY
|
$232.4M
-3.41%
YoY
|
| Cash From Investing Activities |
-$122.8M
29.95%
YoY
|
-$94.50M
3.05%
YoY
|
-$91.70M
-9.74%
YoY
|
-$101.6M
-63.53%
YoY
|
-$278.6M
254.0%
YoY
|
| Cash From Financing Activities |
-$89.30M
-19.11%
YoY
|
-$110.4M
53.97%
YoY
|
-$71.70M
110.26%
YoY
|
-$34.10M
-708.93%
YoY
|
$5.600M
-113.02%
YoY
|
| Net Change In Cash |
-$4.100M
-125.79%
YoY
|
$15.90M
-77.29%
YoY
|
$70.00M
-233.84%
YoY
|
-$52.30M
28.82%
YoY
|
-$40.60M
-134.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$193.7M
-18.06%
YoY
|
$236.4M
1.2%
YoY
|
$233.6M
121.0%
YoY
|
$105.7M
-54.52%
YoY
|
$232.4M
-3.41%
YoY
|
| Capital Expenditures |
$107.1M
19.66%
YoY
|
$89.50M
-4.28%
YoY
|
$93.50M
13.61%
YoY
|
$82.30M
-129.35%
YoY
|
-$280.4M
268.95%
YoY
|
| Free Cash Flow |
$86.60M
-41.05%
YoY
|
$146.9M
4.85%
YoY
|
$140.1M
498.72%
YoY
|
$23.40M
-95.44%
YoY
|
$512.8M
61.97%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$36.20M
-20.26%
YoY
|
$37.20M
-31.11%
YoY
|
$44.20M
-5.35%
YoY
|
$45.40M
130.46%
YoY
|
-$144.0M
-408.35%
YoY
|
$54.00M
-381.25%
YoY
|
$46.70M
75.56%
YoY
|
$19.70M
-46.76%
YoY
|
$46.70M
N/A
|
-$19.20M
-243.28%
YoY
|
$26.60M
-40.76%
YoY
|
$37.00M
-17.59%
YoY
|
$13.40M
-67.63%
YoY
|
$44.90M
7.16%
YoY
|
$44.90M
9.51%
YoY
|
$41.40M
33.12%
YoY
|
$41.90M
48.06%
YoY
|
| Depreciation, Depletion And Amortization |
$24.90M
13.18%
YoY
|
$23.30M
-4.12%
YoY
|
$22.40M
-3.03%
YoY
|
$22.00M
-8.33%
YoY
|
$23.50M
0.0%
YoY
|
$24.30M
0.0%
YoY
|
$23.10M
-1.7%
YoY
|
$24.00M
1.27%
YoY
|
$23.50M
N/A
|
$24.30M
4.29%
YoY
|
$23.50M
-0.84%
YoY
|
$23.70M
-2.07%
YoY
|
$23.30M
-1.69%
YoY
|
$23.70M
2.16%
YoY
|
$24.20M
0.41%
YoY
|
$23.70M
0.0%
YoY
|
$23.20M
-2.93%
YoY
|
| Cash From Operating Activities |
$32.10M
-48.97%
YoY
|
$64.30M
-8.66%
YoY
|
$70.90M
18.17%
YoY
|
$62.90M
25.55%
YoY
|
-$4.400M
-107.87%
YoY
|
$70.40M
19.12%
YoY
|
$60.00M
31.87%
YoY
|
$50.10M
48.66%
YoY
|
$55.90M
N/A
|
$59.10M
94.41%
YoY
|
$45.50M
38.3%
YoY
|
$33.70M
11133.33%
YoY
|
$30.40M
-32.59%
YoY
|
$32.90M
-50.97%
YoY
|
$300.0K
-99.41%
YoY
|
$45.10M
-51.08%
YoY
|
$67.10M
23.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.10M
-20.62%
YoY
|
$32.40M
15.3%
YoY
|
$27.30M
10.53%
YoY
|
$29.10M
44.06%
YoY
|
$18.30M
10.91%
YoY
|
$28.10M
11.95%
YoY
|
$24.70M
14.88%
YoY
|
$20.20M
-17.21%
YoY
|
$16.50M
N/A
|
$25.10M
-230.73%
YoY
|
$21.50M
-201.42%
YoY
|
$24.40M
-228.42%
YoY
|
-$19.20M
-90.86%
YoY
|
-$21.20M
-4.07%
YoY
|
-$19.00M
7.34%
YoY
|
-$210.1M
900.48%
YoY
|
-$22.10M
-5.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
-173.53%
YoY
|
$4.900M
-56.25%
YoY
|
-$10.30M
45.07%
YoY
|
-$6.800M
-24.44%
YoY
|
$2.100M
-2200.0%
YoY
|
$11.20M
-900.0%
YoY
|
-$7.100M
129.03%
YoY
|
-$9.000M
8900.0%
YoY
|
-$100.0K
N/A
|
-$1.400M
-101.83%
YoY
|
-$3.100M
-83.51%
YoY
|
-$100.0K
-105.26%
YoY
|
$76.30M
1287.27%
YoY
|
-$18.80M
-3233.33%
YoY
|
$1.900M
-311.11%
YoY
|
$5.500M
-1933.33%
YoY
|
$600.0K
-75.0%
YoY
|
| Cash From Investing Activities |
-$29.40M
-18.11%
YoY
|
-$27.50M
62.72%
YoY
|
-$37.60M
18.24%
YoY
|
-$35.90M
22.95%
YoY
|
-$21.80M
31.33%
YoY
|
-$16.90M
-36.23%
YoY
|
-$31.80M
29.27%
YoY
|
-$29.20M
18.22%
YoY
|
-$16.60M
N/A
|
-$26.50M
-122.75%
YoY
|
-$24.60M
-38.5%
YoY
|
-$24.70M
44.44%
YoY
|
$116.5M
-156.94%
YoY
|
-$40.00M
86.05%
YoY
|
-$17.10M
-8.06%
YoY
|
-$204.6M
860.56%
YoY
|
-$21.50M
2.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.50M
-23.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$16.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.600M
N/A
|
N/A
|
N/A
|
$3.800M
1166.67%
YoY
|
N/A
|
N/A
|
$300.0K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.10M
-62.75%
YoY
|
-$29.40M
41.35%
YoY
|
-$26.20M
-24.71%
YoY
|
-$29.80M
30.7%
YoY
|
-$3.900M
-87.81%
YoY
|
-$20.80M
407.32%
YoY
|
-$34.80M
107.14%
YoY
|
-$22.80M
147.83%
YoY
|
-$32.00M
N/A
|
-$4.100M
-44.59%
YoY
|
-$16.80M
-47.34%
YoY
|
-$9.200M
-203.37%
YoY
|
-$7.400M
-110.38%
YoY
|
-$31.90M
123.08%
YoY
|
$8.900M
-146.11%
YoY
|
$71.30M
-175.21%
YoY
|
-$14.30M
-112.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$32.10M
-48.97%
YoY
|
$64.30M
-8.66%
YoY
|
$70.90M
18.17%
YoY
|
$62.90M
25.55%
YoY
|
-$4.400M
-107.87%
YoY
|
$70.40M
19.12%
YoY
|
$60.00M
31.87%
YoY
|
$50.10M
48.66%
YoY
|
$55.90M
N/A
|
$59.10M
94.41%
YoY
|
$45.50M
38.3%
YoY
|
$33.70M
11133.33%
YoY
|
$30.40M
-32.59%
YoY
|
$32.90M
-50.97%
YoY
|
$300.0K
-99.41%
YoY
|
$45.10M
-51.08%
YoY
|
$67.10M
23.57%
YoY
|
| Cash From Investing Activities |
-$29.40M
-18.11%
YoY
|
-$27.50M
62.72%
YoY
|
-$37.60M
18.24%
YoY
|
-$35.90M
22.95%
YoY
|
-$21.80M
31.33%
YoY
|
-$16.90M
-36.23%
YoY
|
-$31.80M
29.27%
YoY
|
-$29.20M
18.22%
YoY
|
-$16.60M
N/A
|
-$26.50M
-122.75%
YoY
|
-$24.60M
-38.5%
YoY
|
-$24.70M
44.44%
YoY
|
$116.5M
-156.94%
YoY
|
-$40.00M
86.05%
YoY
|
-$17.10M
-8.06%
YoY
|
-$204.6M
860.56%
YoY
|
-$21.50M
2.38%
YoY
|
| Cash From Financing Activities |
-$11.10M
-62.75%
YoY
|
-$29.40M
41.35%
YoY
|
-$26.20M
-24.71%
YoY
|
-$29.80M
30.7%
YoY
|
-$3.900M
-87.81%
YoY
|
-$20.80M
407.32%
YoY
|
-$34.80M
107.14%
YoY
|
-$22.80M
147.83%
YoY
|
-$32.00M
N/A
|
-$4.100M
-44.59%
YoY
|
-$16.80M
-47.34%
YoY
|
-$9.200M
-203.37%
YoY
|
-$7.400M
-110.38%
YoY
|
-$31.90M
123.08%
YoY
|
$8.900M
-146.11%
YoY
|
$71.30M
-175.21%
YoY
|
-$14.30M
-112.98%
YoY
|
| Net Change In Cash |
$32.10M
-1246.43%
YoY
|
$7.400M
-77.37%
YoY
|
$7.100M
-207.58%
YoY
|
-$2.800M
47.37%
YoY
|
-$26.50M
-463.01%
YoY
|
$32.70M
14.74%
YoY
|
-$6.600M
-260.98%
YoY
|
-$1.900M
-176.0%
YoY
|
$7.300M
N/A
|
$28.50M
-80.6%
YoY
|
$4.100M
-110.51%
YoY
|
$2.500M
-131.65%
YoY
|
$146.9M
-266.55%
YoY
|
-$39.00M
-224.6%
YoY
|
-$7.900M
-160.77%
YoY
|
-$88.20M
269.04%
YoY
|
$31.30M
-78.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$32.10M
-48.97%
YoY
|
$64.30M
-8.66%
YoY
|
$70.90M
18.17%
YoY
|
$62.90M
25.55%
YoY
|
-$4.400M
-107.87%
YoY
|
$70.40M
19.12%
YoY
|
$60.00M
31.87%
YoY
|
$50.10M
48.66%
YoY
|
$55.90M
N/A
|
$59.10M
94.41%
YoY
|
$45.50M
38.3%
YoY
|
$33.70M
11133.33%
YoY
|
$30.40M
-32.59%
YoY
|
$32.90M
-50.97%
YoY
|
$300.0K
-99.41%
YoY
|
$45.10M
-51.08%
YoY
|
$67.10M
23.57%
YoY
|
| Capital Expenditures |
$23.10M
-20.62%
YoY
|
$32.40M
15.3%
YoY
|
$27.30M
10.53%
YoY
|
$29.10M
44.06%
YoY
|
$18.30M
10.91%
YoY
|
$28.10M
11.95%
YoY
|
$24.70M
14.88%
YoY
|
$20.20M
-17.21%
YoY
|
$16.50M
N/A
|
$25.10M
-230.73%
YoY
|
$21.50M
-201.42%
YoY
|
$24.40M
-228.42%
YoY
|
-$19.20M
-90.86%
YoY
|
-$21.20M
-4.07%
YoY
|
-$19.00M
7.34%
YoY
|
-$210.1M
900.48%
YoY
|
-$22.10M
-5.56%
YoY
|
| Free Cash Flow |
$9.000M
-73.37%
YoY
|
$31.90M
-24.59%
YoY
|
$43.60M
23.51%
YoY
|
$33.80M
13.04%
YoY
|
-$22.70M
-157.61%
YoY
|
$42.30M
24.41%
YoY
|
$35.30M
47.08%
YoY
|
$29.90M
221.51%
YoY
|
$39.40M
N/A
|
$34.00M
-31.45%
YoY
|
$24.00M
-55.64%
YoY
|
$9.300M
-51.81%
YoY
|
$49.60M
-80.56%
YoY
|
$54.10M
-39.35%
YoY
|
$19.30M
-71.87%
YoY
|
$255.2M
125.44%
YoY
|
$89.20M
14.8%
YoY
|
Loading...