|
FY2026
12 months to Jun 30, 2026
|
FY2025
12 months to Jun 30, 2025
|
FY2024
12 months to Jun 30, 2024
|
FY2023
12 months to Jun 30, 2023
|
FY2022
12 months to Jun 30, 2022
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Net loss for the period | |||||
| Adjustments for: | |||||
| Change in valuation of earnout shares liability | |||||
| Change in valuation of warrant liabilities | |||||
| Change in fair value of convertible note | |||||
| Accretion of convertible debt | |||||
| Share-based compensation | |||||
| Yorkville share issuances | |||||
| Loss on equity facility issuances | |||||
| Fair value of insider warrants | |||||
| Depreciation | |||||
| Unrealized loss on equity securities | |||||
| Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities, Total | |||||
| Unrealized (gain) loss on equity securities | |||||
| Noncash lease activity | |||||
| Other gains | |||||
| Net cash provided by used in operating activities continuing operations | |||||
| Change in working capital items: | |||||
| Prepaid expenses and other | |||||
| Deposits | |||||
| Deferred reimbursements | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash used in operating activities | |||||
| Acquisition of fixed assets | |||||
| Deposits | |||||
| Assets acquired in business combination | |||||
| Capitalized expenditures | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Issuance of debt, net of costs | |||||
| Related party debt draws | |||||
| Related party debt repayments | |||||
| Debt repayments | |||||
| Share issue costs | |||||
| Net cash provided by financing activities | |||||
| Exchange rate effect on cash and cash equivalents | |||||
| Change in cash and cash equivalents and restricted cash during period | |||||
| Cash and cash equivalents and restricted cash, beginning of period | |||||
| Cash and cash equivalents and restricted cash, end of period | |||||
| Supplemental cash flow information: | |||||
| Amounts paid for interest | |||||
| Non-cash investing and financing transactions: | |||||
| Conversion of debt for common shares | |||||
| Additions to construction in progress not yet paid | |||||
| Value of warrants issued | |||||
| Reclassification of warrant liabilities to equity | |||||
Loading...