|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.98M
51.13%
YoY
|
-$11.90M
-70.48%
YoY
|
-$40.31M
305.96%
YoY
|
-$9.929M
126.17%
YoY
|
-$4.390M
9.75%
YoY
|
| Depreciation, Depletion And Amortization |
$3.000K
50.0%
YoY
|
$2.000K
-33.33%
YoY
|
$3.000K
0.0%
YoY
|
$3.000K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$10.66M
-9.14%
YoY
|
-$11.73M
-32.17%
YoY
|
-$17.30M
181.22%
YoY
|
-$6.150M
30.13%
YoY
|
-$4.726M
54.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$16.00K
-99.75%
YoY
|
-$6.305M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.000K
N/A
|
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.000K
N/A
|
N/A
N/A
|
$21.00K
-231.25%
YoY
|
-$16.00K
-99.75%
YoY
|
-$6.305M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$45.67M
638.33%
YoY
|
$6.185M
147.5%
YoY
|
$2.499M
-47.25%
YoY
|
$4.737M
-55.63%
YoY
|
$10.68M
2171.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.21M
200.0%
YoY
|
$11.40M
-22.09%
YoY
|
$14.64M
240.32%
YoY
|
$4.301M
-76.2%
YoY
|
$18.07M
502.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.66M
-9.14%
YoY
|
-$11.73M
-32.17%
YoY
|
-$17.30M
181.22%
YoY
|
-$6.150M
30.13%
YoY
|
-$4.726M
54.95%
YoY
|
| Cash From Investing Activities |
-$7.000K
N/A
|
N/A
N/A
|
$21.00K
-231.25%
YoY
|
-$16.00K
-99.75%
YoY
|
-$6.305M
N/A
|
| Cash From Financing Activities |
$34.21M
200.0%
YoY
|
$11.40M
-22.09%
YoY
|
$14.64M
240.32%
YoY
|
$4.301M
-76.2%
YoY
|
$18.07M
502.47%
YoY
|
| Net Change In Cash |
$23.54M
-7255.62%
YoY
|
-$329.0K
-88.81%
YoY
|
-$2.939M
44.28%
YoY
|
-$2.037M
-128.92%
YoY
|
$7.043M
-14186.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.66M
-9.14%
YoY
|
-$11.73M
-32.17%
YoY
|
-$17.30M
181.22%
YoY
|
-$6.150M
30.13%
YoY
|
-$4.726M
54.95%
YoY
|
| Capital Expenditures |
$5.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$16.00K
-99.75%
YoY
|
-$6.305M
N/A
|
| Free Cash Flow |
-$10.67M
N/A
|
N/A
|
-$17.30M
181.95%
YoY
|
-$6.134M
-488.47%
YoY
|
$1.579M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$669.0K
-112.63%
YoY
|
-$623.0K
38.44%
YoY
|
-$43.51M
1969.79%
YoY
|
-$9.587M
995.66%
YoY
|
-$5.297M
25.37%
YoY
|
-$450.0K
-86.71%
YoY
|
-$2.102M
-37.94%
YoY
|
-$875.0K
-80.25%
YoY
|
-$4.225M
-85.6%
YoY
|
-$3.387M
53.4%
YoY
|
-$3.387M
32.62%
YoY
|
-$4.430M
64.38%
YoY
|
-$29.34M
1515.8%
YoY
|
-$2.208M
-36.15%
YoY
|
-$2.554M
30.31%
YoY
|
-$2.695M
116.81%
YoY
|
-$1.816M
79.8%
YoY
|
-$3.458M
220.19%
YoY
|
-$1.960M
86.13%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$45.00K
N/A
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$2.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
| Cash From Operating Activities |
N/A
|
-$838.0K
-37.37%
YoY
|
-$6.669M
938.79%
YoY
|
-$4.785M
-21.76%
YoY
|
-$3.895M
293.04%
YoY
|
-$1.338M
-29.02%
YoY
|
-$642.0K
-76.54%
YoY
|
-$6.116M
4.91%
YoY
|
-$991.0K
-86.5%
YoY
|
-$1.885M
-21.0%
YoY
|
-$2.737M
57.48%
YoY
|
-$5.830M
235.83%
YoY
|
-$7.341M
404.19%
YoY
|
-$2.386M
76.87%
YoY
|
-$1.738M
8.02%
YoY
|
-$1.736M
61.34%
YoY
|
-$1.456M
-22.96%
YoY
|
-$1.349M
107.54%
YoY
|
-$1.609M
44.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$551.0K
10920.0%
YoY
|
$14.02M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$16.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$8.399M
N/A
|
$56.00K
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$8.950M
178900.0%
YoY
|
-$14.08M
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$21.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$16.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$93.41M
N/A
|
$139.1M
N/A
|
$45.93M
6536.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$692.0K
-54.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.532M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$664.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$153.4M
9085.15%
YoY
|
$158.0M
-13046.89%
YoY
|
$29.05M
266.11%
YoY
|
$4.712M
755.17%
YoY
|
$1.670M
16.95%
YoY
|
-$1.220M
-181.66%
YoY
|
$7.934M
677.84%
YoY
|
$551.0K
-96.11%
YoY
|
$1.428M
-371.48%
YoY
|
$1.494M
-7214.29%
YoY
|
$1.020M
-72.02%
YoY
|
$14.17M
141580.0%
YoY
|
-$526.0K
-275.92%
YoY
|
-$21.00K
-106.07%
YoY
|
$3.646M
-40.75%
YoY
|
$10.00K
-99.9%
YoY
|
$299.0K
35.91%
YoY
|
$346.0K
-74.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$838.0K
-37.37%
YoY
|
-$6.669M
938.79%
YoY
|
-$4.785M
-21.76%
YoY
|
-$3.895M
293.04%
YoY
|
-$1.338M
-29.02%
YoY
|
-$642.0K
-76.54%
YoY
|
-$6.116M
4.91%
YoY
|
-$991.0K
-86.5%
YoY
|
-$1.885M
-21.0%
YoY
|
-$2.737M
57.48%
YoY
|
-$5.830M
235.83%
YoY
|
-$7.341M
404.19%
YoY
|
-$2.386M
76.87%
YoY
|
-$1.738M
8.02%
YoY
|
-$1.736M
61.34%
YoY
|
-$1.456M
-22.96%
YoY
|
-$1.349M
107.54%
YoY
|
-$1.609M
44.95%
YoY
|
| Cash From Investing Activities |
N/A
|
-$8.950M
178900.0%
YoY
|
-$14.08M
N/A
|
-$2.000K
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$21.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$16.00K
N/A
|
| Cash From Financing Activities |
N/A
|
$153.4M
9085.15%
YoY
|
$158.0M
-13046.89%
YoY
|
$29.05M
266.11%
YoY
|
$4.712M
755.17%
YoY
|
$1.670M
16.95%
YoY
|
-$1.220M
-181.66%
YoY
|
$7.934M
677.84%
YoY
|
$551.0K
-96.11%
YoY
|
$1.428M
-371.48%
YoY
|
$1.494M
-7214.29%
YoY
|
$1.020M
-72.02%
YoY
|
$14.17M
141580.0%
YoY
|
-$526.0K
-275.92%
YoY
|
-$21.00K
-106.07%
YoY
|
$3.646M
-40.75%
YoY
|
$10.00K
-99.9%
YoY
|
$299.0K
35.91%
YoY
|
$346.0K
-74.37%
YoY
|
| Net Change In Cash |
N/A
|
$143.6M
43815.6%
YoY
|
$137.2M
-7468.69%
YoY
|
$24.26M
1234.43%
YoY
|
$817.0K
-285.68%
YoY
|
$327.0K
-171.55%
YoY
|
-$1.862M
49.8%
YoY
|
$1.818M
-137.8%
YoY
|
-$440.0K
-106.44%
YoY
|
-$457.0K
-84.19%
YoY
|
-$1.243M
-40.47%
YoY
|
-$4.810M
-351.83%
YoY
|
$6.827M
-572.13%
YoY
|
-$2.891M
175.33%
YoY
|
-$2.088M
63.25%
YoY
|
$1.910M
-255.66%
YoY
|
-$1.446M
-117.09%
YoY
|
-$1.050M
144.19%
YoY
|
-$1.279M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$838.0K
-37.37%
YoY
|
-$6.669M
938.79%
YoY
|
-$4.785M
-21.76%
YoY
|
-$3.895M
293.04%
YoY
|
-$1.338M
-29.02%
YoY
|
-$642.0K
-76.54%
YoY
|
-$6.116M
4.91%
YoY
|
-$991.0K
-86.5%
YoY
|
-$1.885M
-21.0%
YoY
|
-$2.737M
57.48%
YoY
|
-$5.830M
235.83%
YoY
|
-$7.341M
404.19%
YoY
|
-$2.386M
76.87%
YoY
|
-$1.738M
8.02%
YoY
|
-$1.736M
61.34%
YoY
|
-$1.456M
-22.96%
YoY
|
-$1.349M
107.54%
YoY
|
-$1.609M
44.95%
YoY
|
| Capital Expenditures |
N/A
|
$551.0K
10920.0%
YoY
|
$14.02M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$16.00K
N/A
|
| Free Cash Flow |
N/A
|
-$1.389M
3.43%
YoY
|
-$20.69M
N/A
|
-$4.785M
N/A
|
-$3.895M
N/A
|
-$1.343M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.830M
235.83%
YoY
|
-$7.341M
404.19%
YoY
|
-$2.386M
76.87%
YoY
|
-$1.738M
9.1%
YoY
|
-$1.736M
-133.2%
YoY
|
-$1.456M
N/A
|
-$1.349M
N/A
|
-$1.593M
N/A
|
Loading...