|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$25.25M
-132.09%
YoY
|
-$78.68M
-56.28%
YoY
|
-$180.0M
131.47%
YoY
|
-$77.74M
-263.97%
YoY
|
$47.41M
-205.17%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800M
-48.57%
YoY
|
$3.500M
-18.6%
YoY
|
$4.300M
-17.31%
YoY
|
$5.200M
-44.68%
YoY
|
$9.400M
0.0%
YoY
|
| Cash From Operating Activities |
$413.4M
5.05%
YoY
|
$393.5M
0.19%
YoY
|
$392.8M
58.45%
YoY
|
$247.9M
51.65%
YoY
|
$163.4M
6.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.30M
26.04%
YoY
|
$20.07M
-38.62%
YoY
|
$32.70M
445.5%
YoY
|
$5.995M
-51.24%
YoY
|
$12.30M
154.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$111.7M
N/A
|
| Other Investing Activities |
$971.0K
9.59%
YoY
|
$886.0K
-38.56%
YoY
|
$1.442M
-100.12%
YoY
|
-$1.172B
38.48%
YoY
|
-$846.0M
-2067.47%
YoY
|
| Cash From Investing Activities |
-$369.7M
90.89%
YoY
|
-$193.7M
-32.32%
YoY
|
-$286.2M
-75.57%
YoY
|
-$1.172B
32.41%
YoY
|
-$884.8M
-5501.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.38M
-68.95%
YoY
|
-$191.2M
83.19%
YoY
|
-$104.4M
-111.17%
YoY
|
$934.5M
25.32%
YoY
|
$745.7M
-645.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$413.4M
5.05%
YoY
|
$393.5M
0.19%
YoY
|
$392.8M
58.45%
YoY
|
$247.9M
51.65%
YoY
|
$163.4M
6.92%
YoY
|
| Cash From Investing Activities |
-$369.7M
90.89%
YoY
|
-$193.7M
-32.32%
YoY
|
-$286.2M
-75.57%
YoY
|
-$1.172B
32.41%
YoY
|
-$884.8M
-5501.95%
YoY
|
| Cash From Financing Activities |
-$59.38M
-68.95%
YoY
|
-$191.2M
83.19%
YoY
|
-$104.4M
-111.17%
YoY
|
$934.5M
25.32%
YoY
|
$745.7M
-645.11%
YoY
|
| Net Change In Cash |
-$15.69M
-282.26%
YoY
|
$8.609M
291.5%
YoY
|
$2.199M
-79.75%
YoY
|
$10.86M
-55.45%
YoY
|
$24.37M
-24.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$413.4M
5.05%
YoY
|
$393.5M
0.19%
YoY
|
$392.8M
58.45%
YoY
|
$247.9M
51.65%
YoY
|
$163.4M
6.92%
YoY
|
| Capital Expenditures |
$25.30M
26.04%
YoY
|
$20.07M
-38.62%
YoY
|
$32.70M
445.5%
YoY
|
$5.995M
-51.24%
YoY
|
$12.30M
154.84%
YoY
|
| Free Cash Flow |
$388.1M
3.93%
YoY
|
$373.4M
3.72%
YoY
|
$360.1M
48.86%
YoY
|
$241.9M
60.03%
YoY
|
$151.2M
2.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.345M
-75.99%
YoY
|
$3.404M
-61.04%
YoY
|
$5.198M
-117.35%
YoY
|
$6.877M
-122.17%
YoY
|
$9.767M
-136.94%
YoY
|
$8.738M
-120.89%
YoY
|
-$29.96M
41.72%
YoY
|
-$31.03M
108.22%
YoY
|
-$26.44M
-74.1%
YoY
|
-$41.82M
396.72%
YoY
|
-$21.14M
-80.03%
YoY
|
-$14.90M
62.72%
YoY
|
-$102.1M
-323.57%
YoY
|
-$8.420M
-159.44%
YoY
|
-$105.8M
-560.54%
YoY
|
-$9.157M
-226.3%
YoY
|
$45.66M
1412.52%
YoY
|
$14.17M
66.66%
YoY
|
$22.98M
-480.07%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
-50.0%
YoY
|
$9.469M
-17.52%
YoY
|
$400.0K
-50.0%
YoY
|
$500.0K
-50.0%
YoY
|
$600.0K
-45.45%
YoY
|
$11.48M
-16.71%
YoY
|
$800.0K
-11.11%
YoY
|
$1.000M
11.11%
YoY
|
$1.100M
-15.38%
YoY
|
$13.78M
-1277.03%
YoY
|
$900.0K
-30.77%
YoY
|
$900.0K
-30.77%
YoY
|
$1.300M
0.0%
YoY
|
-$1.171M
-117.42%
YoY
|
$1.300M
0.0%
YoY
|
$1.300M
-66.67%
YoY
|
$1.300M
-62.86%
YoY
|
$6.722M
26.83%
YoY
|
$1.300M
-40.91%
YoY
|
| Cash From Operating Activities |
$103.7M
2.73%
YoY
|
$108.9M
19.05%
YoY
|
$99.04M
-8.69%
YoY
|
$104.5M
-2.97%
YoY
|
$101.0M
17.58%
YoY
|
$91.45M
-13.98%
YoY
|
$108.5M
1.28%
YoY
|
$107.7M
319.33%
YoY
|
$85.88M
11.81%
YoY
|
$106.3M
410.37%
YoY
|
$107.1M
58.2%
YoY
|
$25.69M
-51.6%
YoY
|
$76.81M
99.18%
YoY
|
$20.83M
-65.12%
YoY
|
$67.70M
35.7%
YoY
|
$53.08M
48.93%
YoY
|
$38.57M
112.41%
YoY
|
$59.72M
342.36%
YoY
|
$49.89M
9.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.657M
4.19%
YoY
|
$6.251M
25.72%
YoY
|
$6.572M
19.69%
YoY
|
$5.821M
80.72%
YoY
|
$6.389M
1.16%
YoY
|
$4.972M
-25.79%
YoY
|
$5.491M
-23.74%
YoY
|
$3.221M
-74.26%
YoY
|
$6.316M
-56.83%
YoY
|
$6.700M
-146.11%
YoY
|
$7.200M
-151.44%
YoY
|
$12.51M
-206.67%
YoY
|
$14.63M
-182.63%
YoY
|
-$14.53M
104.89%
YoY
|
-$14.00M
87.19%
YoY
|
-$11.73M
-1443.76%
YoY
|
-$17.70M
172.37%
YoY
|
-$7.092M
22.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$153.0K
-37.04%
YoY
|
-$182.6M
264.87%
YoY
|
-$66.38M
-36.97%
YoY
|
-$45.77M
-21.02%
YoY
|
$243.0K
95.97%
YoY
|
-$50.04M
-44.71%
YoY
|
-$105.3M
33.81%
YoY
|
-$57.95M
134.13%
YoY
|
$124.0K
-83.9%
YoY
|
-$90.50M
-508.01%
YoY
|
-$78.70M
-70.11%
YoY
|
-$24.75M
-95.07%
YoY
|
$770.0K
-29.36%
YoY
|
$22.18M
-104.03%
YoY
|
-$263.3M
4.29%
YoY
|
-$501.5M
754.78%
YoY
|
$1.090M
24.86%
YoY
|
-$550.3M
470.3%
YoY
|
-$252.5M
-899.04%
YoY
|
| Cash From Investing Activities |
$7.982M
-114.38%
YoY
|
-$189.2M
235.36%
YoY
|
-$72.63M
-34.14%
YoY
|
-$52.34M
-17.49%
YoY
|
-$55.52M
-252.27%
YoY
|
-$56.43M
-41.72%
YoY
|
-$110.3M
29.14%
YoY
|
-$63.44M
156.32%
YoY
|
$36.46M
-191.96%
YoY
|
-$96.81M
-536.49%
YoY
|
-$85.40M
-69.26%
YoY
|
-$24.75M
-95.2%
YoY
|
-$39.65M
-67.63%
YoY
|
$22.18M
-103.9%
YoY
|
-$277.9M
7.04%
YoY
|
-$515.5M
679.32%
YoY
|
-$122.5M
-1463.04%
YoY
|
-$568.0M
451.5%
YoY
|
-$259.6M
-1106.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$100.8M
246.25%
YoY
|
$55.35M
-213.12%
YoY
|
-$30.68M
388.25%
YoY
|
-$54.94M
1206.47%
YoY
|
-$29.11M
-77.92%
YoY
|
-$48.93M
1464.76%
YoY
|
-$6.283M
-74.36%
YoY
|
-$4.205M
-433.73%
YoY
|
-$131.8M
237.43%
YoY
|
-$3.127M
-98.75%
YoY
|
-$24.50M
-107.03%
YoY
|
$1.260M
-99.7%
YoY
|
-$39.06M
-163.49%
YoY
|
-$249.8M
-152.3%
YoY
|
$348.5M
361.68%
YoY
|
$425.7M
107.39%
YoY
|
$61.53M
-590.19%
YoY
|
$477.5M
404.79%
YoY
|
$75.49M
-171.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$103.7M
2.73%
YoY
|
$108.9M
19.05%
YoY
|
$99.04M
-8.69%
YoY
|
$104.5M
-2.97%
YoY
|
$101.0M
17.58%
YoY
|
$91.45M
-13.98%
YoY
|
$108.5M
1.28%
YoY
|
$107.7M
319.33%
YoY
|
$85.88M
11.81%
YoY
|
$106.3M
410.37%
YoY
|
$107.1M
58.2%
YoY
|
$25.69M
-51.6%
YoY
|
$76.81M
99.18%
YoY
|
$20.83M
-65.12%
YoY
|
$67.70M
35.7%
YoY
|
$53.08M
48.93%
YoY
|
$38.57M
112.41%
YoY
|
$59.72M
342.36%
YoY
|
$49.89M
9.89%
YoY
|
| Cash From Investing Activities |
$7.982M
-114.38%
YoY
|
-$189.2M
235.36%
YoY
|
-$72.63M
-34.14%
YoY
|
-$52.34M
-17.49%
YoY
|
-$55.52M
-252.27%
YoY
|
-$56.43M
-41.72%
YoY
|
-$110.3M
29.14%
YoY
|
-$63.44M
156.32%
YoY
|
$36.46M
-191.96%
YoY
|
-$96.81M
-536.49%
YoY
|
-$85.40M
-69.26%
YoY
|
-$24.75M
-95.2%
YoY
|
-$39.65M
-67.63%
YoY
|
$22.18M
-103.9%
YoY
|
-$277.9M
7.04%
YoY
|
-$515.5M
679.32%
YoY
|
-$122.5M
-1463.04%
YoY
|
-$568.0M
451.5%
YoY
|
-$259.6M
-1106.16%
YoY
|
| Cash From Financing Activities |
-$100.8M
246.25%
YoY
|
$55.35M
-213.12%
YoY
|
-$30.68M
388.25%
YoY
|
-$54.94M
1206.47%
YoY
|
-$29.11M
-77.92%
YoY
|
-$48.93M
1464.76%
YoY
|
-$6.283M
-74.36%
YoY
|
-$4.205M
-433.73%
YoY
|
-$131.8M
237.43%
YoY
|
-$3.127M
-98.75%
YoY
|
-$24.50M
-107.03%
YoY
|
$1.260M
-99.7%
YoY
|
-$39.06M
-163.49%
YoY
|
-$249.8M
-152.3%
YoY
|
$348.5M
361.68%
YoY
|
$425.7M
107.39%
YoY
|
$61.53M
-590.19%
YoY
|
$477.5M
404.79%
YoY
|
$75.49M
-171.48%
YoY
|
| Net Change In Cash |
$111.7M
583.33%
YoY
|
-$25.02M
79.86%
YoY
|
-$4.266M
-47.33%
YoY
|
-$2.751M
-106.86%
YoY
|
$16.35M
-272.76%
YoY
|
-$13.91M
-318.36%
YoY
|
-$8.099M
189.25%
YoY
|
$40.08M
1721.95%
YoY
|
-$9.463M
399.1%
YoY
|
$6.371M
-103.08%
YoY
|
-$2.800M
-102.02%
YoY
|
$2.200M
-105.99%
YoY
|
-$1.896M
-91.54%
YoY
|
-$206.7M
571.34%
YoY
|
$138.4M
-203.08%
YoY
|
-$36.70M
-121.0%
YoY
|
-$22.40M
-253.53%
YoY
|
-$30.80M
-703.82%
YoY
|
-$134.2M
290.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$103.7M
2.73%
YoY
|
$108.9M
19.05%
YoY
|
$99.04M
-8.69%
YoY
|
$104.5M
-2.97%
YoY
|
$101.0M
17.58%
YoY
|
$91.45M
-13.98%
YoY
|
$108.5M
1.28%
YoY
|
$107.7M
319.33%
YoY
|
$85.88M
11.81%
YoY
|
$106.3M
410.37%
YoY
|
$107.1M
58.2%
YoY
|
$25.69M
-51.6%
YoY
|
$76.81M
99.18%
YoY
|
$20.83M
-65.12%
YoY
|
$67.70M
35.7%
YoY
|
$53.08M
48.93%
YoY
|
$38.57M
112.41%
YoY
|
$59.72M
342.36%
YoY
|
$49.89M
9.89%
YoY
|
| Capital Expenditures |
N/A
|
$6.657M
4.19%
YoY
|
$6.251M
25.72%
YoY
|
$6.572M
19.69%
YoY
|
$5.821M
80.72%
YoY
|
$6.389M
1.16%
YoY
|
$4.972M
-25.79%
YoY
|
$5.491M
-23.74%
YoY
|
$3.221M
-74.26%
YoY
|
$6.316M
-56.83%
YoY
|
$6.700M
-146.11%
YoY
|
$7.200M
-151.44%
YoY
|
$12.51M
-206.67%
YoY
|
$14.63M
-182.63%
YoY
|
-$14.53M
104.89%
YoY
|
-$14.00M
87.19%
YoY
|
-$11.73M
-1443.76%
YoY
|
-$17.70M
172.37%
YoY
|
-$7.092M
22.28%
YoY
|
| Free Cash Flow |
N/A
|
$102.2M
20.16%
YoY
|
$92.79M
-10.34%
YoY
|
$97.96M
-4.19%
YoY
|
$95.16M
15.12%
YoY
|
$85.06M
-14.94%
YoY
|
$103.5M
3.08%
YoY
|
$102.2M
452.93%
YoY
|
$82.66M
28.55%
YoY
|
$99.99M
1512.56%
YoY
|
$100.4M
22.09%
YoY
|
$18.49M
-72.43%
YoY
|
$64.30M
27.85%
YoY
|
$6.201M
-91.99%
YoY
|
$82.23M
44.31%
YoY
|
$67.07M
55.57%
YoY
|
$50.30M
191.01%
YoY
|
$77.42M
287.12%
YoY
|
$56.98M
11.29%
YoY
|
Loading...