|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.388M
57.05%
YoY
|
$883.6K
15.06%
YoY
|
$767.9K
55.8%
YoY
|
$492.9K
-50.46%
YoY
|
$995.0K
81.05%
YoY
|
| Depreciation, Depletion And Amortization |
$23.98K
-29.66%
YoY
|
$34.10K
-9.14%
YoY
|
$37.53K
10.38%
YoY
|
$34.00K
-30.46%
YoY
|
$48.89K
-11.8%
YoY
|
| Cash From Operating Activities |
$1.161M
71.95%
YoY
|
$675.1K
-27.59%
YoY
|
$932.4K
31.09%
YoY
|
$711.2K
84.07%
YoY
|
$386.4K
-60.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$23.28K
154.94%
YoY
|
$9.131K
-47.87%
YoY
|
$17.52K
-54.93%
YoY
|
$38.87K
-311.46%
YoY
|
-$18.38K
-65.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$966.9K
-14.04%
YoY
|
-$1.125M
-236.46%
YoY
|
$824.3K
-109.45%
YoY
|
-$8.721M
N/A
|
N/A
|
| Cash From Investing Activities |
-$990.1K
-12.68%
YoY
|
-$1.134M
-240.54%
YoY
|
$806.8K
-109.21%
YoY
|
-$8.760M
47561.46%
YoY
|
-$18.38K
-65.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.210M
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.31K
-304.8%
YoY
|
$35.31K
-102.92%
YoY
|
-$1.210M
N/A
|
$0.00
-100.0%
YoY
|
$218.9K
-52.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.161M
71.95%
YoY
|
$675.1K
-27.59%
YoY
|
$932.4K
31.09%
YoY
|
$711.2K
84.07%
YoY
|
$386.4K
-60.87%
YoY
|
| Cash From Investing Activities |
-$990.1K
-12.68%
YoY
|
-$1.134M
-240.54%
YoY
|
$806.8K
-109.21%
YoY
|
-$8.760M
47561.46%
YoY
|
-$18.38K
-65.87%
YoY
|
| Cash From Financing Activities |
-$72.31K
-304.8%
YoY
|
$35.31K
-102.92%
YoY
|
-$1.210M
N/A
|
$0.00
-100.0%
YoY
|
$218.9K
-52.49%
YoY
|
| Net Change In Cash |
$98.33K
-123.22%
YoY
|
-$423.5K
-179.97%
YoY
|
$529.6K
-106.58%
YoY
|
-$8.049M
-1471.41%
YoY
|
$586.9K
-57.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.161M
71.95%
YoY
|
$675.1K
-27.59%
YoY
|
$932.4K
31.09%
YoY
|
$711.2K
84.07%
YoY
|
$386.4K
-60.87%
YoY
|
| Capital Expenditures |
$23.28K
154.94%
YoY
|
$9.131K
-47.87%
YoY
|
$17.52K
-54.93%
YoY
|
$38.87K
-311.46%
YoY
|
-$18.38K
-65.87%
YoY
|
| Free Cash Flow |
$1.138M
70.81%
YoY
|
$666.0K
-27.21%
YoY
|
$914.8K
36.06%
YoY
|
$672.4K
66.11%
YoY
|
$404.8K
-61.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$193.7K
-33.83%
YoY
|
$235.1K
-20.52%
YoY
|
$223.0K
27.53%
YoY
|
$636.9K
195.47%
YoY
|
$292.7K
48.26%
YoY
|
$295.8K
5.17%
YoY
|
$174.9K
-2.38%
YoY
|
$215.6K
22.18%
YoY
|
$197.4K
50.56%
YoY
|
$281.3K
-2409.28%
YoY
|
$179.1K
-6.71%
YoY
|
$176.4K
41.68%
YoY
|
$131.1K
-30.46%
YoY
|
-$12.18K
-103.85%
YoY
|
$192.0K
149.84%
YoY
|
$124.5K
31.48%
YoY
|
$188.5K
-62.83%
YoY
|
$316.2K
72.91%
YoY
|
$76.85K
-43.91%
YoY
|
| Depreciation, Depletion And Amortization |
$5.293K
-26.02%
YoY
|
$5.600K
-22.22%
YoY
|
$5.100K
-39.17%
YoY
|
$6.100K
-33.07%
YoY
|
$7.155K
-24.1%
YoY
|
$7.200K
-4.38%
YoY
|
$8.384K
-6.18%
YoY
|
$9.114K
-2.39%
YoY
|
$9.427K
0.51%
YoY
|
$7.530K
-30.6%
YoY
|
$8.936K
-7.5%
YoY
|
$9.337K
0.43%
YoY
|
$9.379K
123.31%
YoY
|
$10.85K
-16.09%
YoY
|
$9.661K
-23.63%
YoY
|
$9.297K
-13.01%
YoY
|
$4.200K
-66.72%
YoY
|
$12.93K
48.45%
YoY
|
$12.65K
-10.47%
YoY
|
| Cash From Operating Activities |
$228.0K
-31.05%
YoY
|
$351.1K
-29.41%
YoY
|
$23.90K
-133.29%
YoY
|
$455.1K
-1199.54%
YoY
|
$330.7K
13.67%
YoY
|
$497.4K
-0.99%
YoY
|
-$71.80K
-144.88%
YoY
|
-$41.39K
-113.43%
YoY
|
$290.9K
-803.08%
YoY
|
$502.4K
261.59%
YoY
|
$160.0K
-30.99%
YoY
|
$308.2K
-359.13%
YoY
|
-$41.38K
-109.01%
YoY
|
$138.9K
-318.44%
YoY
|
$231.9K
278.36%
YoY
|
-$118.9K
360.57%
YoY
|
$459.4K
10.82%
YoY
|
-$63.60K
-122.17%
YoY
|
$61.28K
-76.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$13.90K
717.65%
YoY
|
$900.00
-47.06%
YoY
|
$0.00
-100.0%
YoY
|
$8.510K
126.99%
YoY
|
$1.700K
-90.3%
YoY
|
$1.700K
N/A
|
$2.030K
61.11%
YoY
|
$3.749K
1693.78%
YoY
|
$17.52K
-17.55%
YoY
|
$0.00
-100.0%
YoY
|
$1.260K
-111.41%
YoY
|
$209.00
-103.41%
YoY
|
$21.25K
-443.85%
YoY
|
-$450.00
-93.35%
YoY
|
-$11.04K
401.82%
YoY
|
-$6.130K
89.78%
YoY
|
-$6.180K
488.57%
YoY
|
-$6.770K
-33.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$310.8K
-67.24%
YoY
|
$0.00
N/A
|
-$656.0K
272.35%
YoY
|
N/A
|
-$948.6K
232.03%
YoY
|
$0.00
N/A
|
-$176.2K
-115.94%
YoY
|
N/A
|
-$285.7K
-96.72%
YoY
|
$0.00
N/A
|
$1.105M
N/A
|
N/A
|
-$8.721M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$324.7K
-65.83%
YoY
|
-$900.00
-47.06%
YoY
|
-$656.0K
268.11%
YoY
|
-$8.510K
126.99%
YoY
|
-$950.3K
224.1%
YoY
|
-$1.700K
N/A
|
-$178.2K
-116.14%
YoY
|
-$3.749K
1693.78%
YoY
|
-$293.2K
-96.65%
YoY
|
$0.00
-100.0%
YoY
|
$1.104M
-10101.72%
YoY
|
-$209.00
-96.59%
YoY
|
-$8.743M
141365.37%
YoY
|
-$450.00
-93.35%
YoY
|
-$11.04K
401.82%
YoY
|
-$6.130K
89.78%
YoY
|
-$6.180K
488.57%
YoY
|
-$6.770K
-33.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.16K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$36.30K
-173.33%
YoY
|
-$100.00
N/A
|
-$600.00
N/A
|
-$35.31K
149.42%
YoY
|
$49.50K
11973.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.16K
N/A
|
$410.00
N/A
|
-$100.0K
N/A
|
-$1.111M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$228.0K
-31.05%
YoY
|
$351.1K
-29.41%
YoY
|
$23.90K
-133.29%
YoY
|
$455.1K
-1199.54%
YoY
|
$330.7K
13.67%
YoY
|
$497.4K
-0.99%
YoY
|
-$71.80K
-144.88%
YoY
|
-$41.39K
-113.43%
YoY
|
$290.9K
-803.08%
YoY
|
$502.4K
261.59%
YoY
|
$160.0K
-30.99%
YoY
|
$308.2K
-359.13%
YoY
|
-$41.38K
-109.01%
YoY
|
$138.9K
-318.44%
YoY
|
$231.9K
278.36%
YoY
|
-$118.9K
360.57%
YoY
|
$459.4K
10.82%
YoY
|
-$63.60K
-122.17%
YoY
|
$61.28K
-76.06%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$324.7K
-65.83%
YoY
|
-$900.00
-47.06%
YoY
|
-$656.0K
268.11%
YoY
|
-$8.510K
126.99%
YoY
|
-$950.3K
224.1%
YoY
|
-$1.700K
N/A
|
-$178.2K
-116.14%
YoY
|
-$3.749K
1693.78%
YoY
|
-$293.2K
-96.65%
YoY
|
$0.00
-100.0%
YoY
|
$1.104M
-10101.72%
YoY
|
-$209.00
-96.59%
YoY
|
-$8.743M
141365.37%
YoY
|
-$450.00
-93.35%
YoY
|
-$11.04K
401.82%
YoY
|
-$6.130K
89.78%
YoY
|
-$6.180K
488.57%
YoY
|
-$6.770K
-33.76%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$36.30K
-173.33%
YoY
|
-$100.00
N/A
|
-$600.00
N/A
|
-$35.31K
149.42%
YoY
|
$49.50K
11973.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.16K
N/A
|
$410.00
N/A
|
-$100.0K
N/A
|
-$1.111M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$228.0K
-20.52%
YoY
|
-$9.900K
-97.55%
YoY
|
$22.90K
-131.16%
YoY
|
-$201.5K
-8.24%
YoY
|
$286.9K
5.08%
YoY
|
-$403.4K
-292.5%
YoY
|
-$73.50K
-222.5%
YoY
|
-$219.6K
-172.87%
YoY
|
$273.0K
-756.5%
YoY
|
$209.6K
-102.44%
YoY
|
$60.00K
-74.07%
YoY
|
$301.4K
-331.89%
YoY
|
-$41.59K
-109.18%
YoY
|
-$8.604M
12229.65%
YoY
|
$231.4K
324.53%
YoY
|
-$130.0K
-168.08%
YoY
|
$453.2K
10.2%
YoY
|
-$69.78K
-124.41%
YoY
|
$54.51K
-77.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$228.0K
-31.05%
YoY
|
$351.1K
-29.41%
YoY
|
$23.90K
-133.29%
YoY
|
$455.1K
-1199.54%
YoY
|
$330.7K
13.67%
YoY
|
$497.4K
-0.99%
YoY
|
-$71.80K
-144.88%
YoY
|
-$41.39K
-113.43%
YoY
|
$290.9K
-803.08%
YoY
|
$502.4K
261.59%
YoY
|
$160.0K
-30.99%
YoY
|
$308.2K
-359.13%
YoY
|
-$41.38K
-109.01%
YoY
|
$138.9K
-318.44%
YoY
|
$231.9K
278.36%
YoY
|
-$118.9K
360.57%
YoY
|
$459.4K
10.82%
YoY
|
-$63.60K
-122.17%
YoY
|
$61.28K
-76.06%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$13.90K
717.65%
YoY
|
$900.00
-47.06%
YoY
|
$0.00
-100.0%
YoY
|
$8.510K
126.99%
YoY
|
$1.700K
-90.3%
YoY
|
$1.700K
N/A
|
$2.030K
61.11%
YoY
|
$3.749K
1693.78%
YoY
|
$17.52K
-17.55%
YoY
|
$0.00
-100.0%
YoY
|
$1.260K
-111.41%
YoY
|
$209.00
-103.41%
YoY
|
$21.25K
-443.85%
YoY
|
-$450.00
-93.35%
YoY
|
-$11.04K
401.82%
YoY
|
-$6.130K
89.78%
YoY
|
-$6.180K
488.57%
YoY
|
-$6.770K
-33.76%
YoY
|
| Free Cash Flow |
$228.0K
-29.23%
YoY
|
$337.2K
-31.97%
YoY
|
$23.00K
-131.29%
YoY
|
$455.1K
-1148.13%
YoY
|
$322.2K
12.19%
YoY
|
$495.7K
2.24%
YoY
|
-$73.50K
-145.94%
YoY
|
-$43.42K
-114.15%
YoY
|
$287.2K
-790.53%
YoY
|
$484.8K
312.0%
YoY
|
$160.0K
-31.13%
YoY
|
$306.9K
-384.48%
YoY
|
-$41.59K
-108.93%
YoY
|
$117.7K
-304.95%
YoY
|
$232.3K
241.38%
YoY
|
-$107.9K
356.73%
YoY
|
$465.5K
11.43%
YoY
|
-$57.42K
-119.94%
YoY
|
$68.05K
-74.44%
YoY
|
Loading...